14 advisor opinions Base Subscription Required
Compass Group AI Forecast Summary
Unlock the rating distributions, return ranges and advisor comparison with a Base subscription.
Checking your access...
Browse Free Assets1 Year Ratings & Returns ()
Ratings: 4 Partial Sell 7 Neutral 3 Buy
Returns range: from -4.4% to +7.5%
5 Year Ratings & Returns ()
Ratings: 7 Buy 7 Strong Buy
Returns range: from +33.7% to +86.4%
Calculated from End of Date $33.23
What do advisors disagree on
The decisive disagreement centers on baseline financial reality: several analyses rely on corrupted data feeds asserting ninety-six billion dollars in revenue and an eleven percent cash yield, projecting dramatic multiple re-rating. Conversely, verified primary analyses show trailing revenue near forty-eight billion dollars, net debt at 1.7 times EBITDA, and a forward multiple around twenty times. This fundamental dispute alters the entire thesis from a deep-value windfall to an operational compounding scenario. Resolving the debate requires auditing the November 2026 fiscal results to verify actual cash conversion and reported organic revenue.
Compare all 14 opinions1 Year & 5 Year ratings, targets & returns · Sorted by 5 Year price return
| Advisor | Model | Research | 1 Year | 5 Year | Full Report | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target date | Rating | Price target | Price return | Return incl. dividends | Target date | Rating | Price target | Price return | Return incl. dividends | ||||
| Ray Dalio AI The Strategist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $35.73 | +7.5% | +10.1% | $61.94 | +86.4% | +112.5% | Full report | ||||
| J.P. Morgan AI The Titan Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $35.06 | +5.5% | +8.0% | $61.36 | +84.7% | +110.5% | Full report | ||||
| Niccolo Machiavelli AI The Insider Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $35.06 | +5.5% | +8.0% | $58.46 | +75.9% | +100.5% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | $34.38 | +3.5% | +5.9% | $56.76 | +70.8% | +94.7% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | $34.06 | +2.5% | +4.9% | $55.69 | +67.6% | +91.0% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | $34.39 | +3.5% | +5.9% | $54.63 | +64.4% | +87.4% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $34.39 | +3.5% | +5.9% | $53.58 | +61.3% | +83.8% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $34.06 | +2.5% | +4.9% | $52.54 | +58.1% | +80.2% | Full report | ||||
| Sherlock Holmes AI The Whistleblower Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $33.73 | +1.5% | +3.9% | $51.54 | +55.1% | +76.8% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $33.73 | +1.5% | +3.9% | $51.04 | +53.6% | +75.1% | Full report | ||||
| Michael Burry AI The Vulture Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $33.08 | -0.5% | +1.9% | $49.08 | +47.7% | +68.4% | Full report | ||||
| Elon Musk AI The Visionary Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $33.07 | -0.5% | +1.9% | $47.19 | +42.0% | +61.9% | Full report | ||||
| Universal Investor AI The Polymath Framework | GPT-6 Astra | Researcher Mode with Web Search Used | $31.76 | -4.4% | -2.2% | $45.25 | +36.2% | +55.2% | Full report | ||||
| Universal Investor AI The Polymath Framework | Claude Opus 5 | Researcher Mode with Web Search Used | $32.09 | -3.4% | -1.2% | $44.43 | +33.7% | +52.4% | Full report | ||||
Prices, dates & return assumptions
1 Year and 5 Year identify the original published checkpoints. Current returns compare the dated close with each fixed target over its remaining horizon. Original quarterly tables use the publication-time anchor. Targets and observed prices share a split-adjusted basis.
Ratings use the shared volatility-adjusted calculation.
Dividend returns model a 2.73% annual net yield, reinvested over the remaining time to target.
Ranges and rating distributions use matching currencies, price bases and target dates. Missing or expired checkpoints are excluded; targets are never extrapolated. Shared frameworks and models can produce correlated opinions.
Compass Group Stock Analysis & Forecast — Universal Investor The Polymath Framework on Gemini 3.8 Flash Model
Universal Investor AI · The Polymath Framework
5 Year Rating
5 Year Price Return
+58.1%
Incl. net dividends
+80.2%
Framework Description & Key Record Dates
Investment Framework
The Polymath Framework: Eight-Lens Investment Analysis Framework
Analysis Framework Description: Select the lenses with the greatest explanatory power, resolve their disagreements across horizons, and connect the evidence to a consistent thesis, scenario path, and verdict.
- Ownership and value: examine economic rights, competitive advantage, capital allocation, and the price paid.
- Regimes and constraints: connect credit, liquidity, policy, demand, and physical bottlenecks to the asset.
- Innovation and adaptation: test adoption economics, AI and robotics exposure, substitution, and value capture.
- Forensics and incentives: reconcile accounting, cash conversion, dilution, governance, and missing evidence.
- Expectations and reflexivity: distinguish changes in fundamentals from changes in narratives and valuation.
- Probabilities and resilience: use base rates, competing scenarios, catalysts, and the capacity to survive the wait.
- Power and the rules of the game: assess political interests, regulatory influence, protection, and dependency.
- Industry structure and consolidation: identify pricing power, chokepoints, alliances, and the economics of integration.
- Model Producer:
- Model Version:
- Gemini 3.8 Flash
- Mode Used:
- Researcher
- Input Data:
- Input records not available
- Forecast Target Date:
- Latest Known Price Date for Return Estimate Refresh:
- Forecast Published On:
- Forecast Generated On:
- Model knowledge cutoff:
- Supplied Context Data, Prices & Events Cutoff:
- Not recorded
Return calculation details
Current returns use the observed price and remaining time to the fixed published target. The quarterly table retains the original forecast anchor. Dividend-inclusive returns assume 2.73% annual net yield, reinvested until the target.
Full advisor report Chart, analysis, and sources
Compass Group: Historical Prices & Published Forecast
Analyzed by The Polymath Framework using the Gemini 3.8 Flash model
- Observed price
- Published advisor forecast
Compass Group: Quarterly Price Forecasts & Scenarios
Analyzed by The Polymath Framework using the Gemini 3.8 Flash model
Price targets, price returns and complete scenario reasoning
Forecast prices in USD. Price returns are cumulative from the original forecast anchor dated 2026-09-18; they exclude dividends. Swipe horizontally to read every column.
| Quarter | Forecast | Price return | Scenario |
|---|---|---|---|
| $31.2 | +4.0% | Audited FY2026 preliminary results confirm organic revenue growth above seven percent and resilient cash conversion. Announcement of an expanded share buyback program and successful initial Vermaat integration offsets broader macroeconomic interest-rate concerns, driving institutional accumulation. | |
| $32.1 | +7.1% | First-quarter trading updates validate net new business wins tracking comfortably at five percent. Accelerating first-time outsourcing from regional healthcare providers offsets persistent European energy costs, reinforcing Compass's non-cyclical defensive earnings stability and supporting steady multiple expansion. | |
| $33.4 | +11.4% | Interim semiannual earnings demonstrate twenty basis points of underlying margin progression as Foodbuy procurement rebates absorb earlier agricultural commodity spikes. An increased interim dividend and resilient North American corporate dining attendance prompt sell-side rating upgrades. | |
| $34.1 | +13.6% | Third-quarter volume resilience across higher education and sports catering confirms strong consumer spend durability. Summer venue contracts perform above historical baselines, allowing Compass to absorb modest wage increases while sustaining consistent quarterly price appreciation. | |
| $35.4 | +18.2% | Full-year FY2027 results reveal underlying operating profit compounding at ten percent on a constant-currency basis. Management delivers full integration synergies from European acquisitions, while a newly authorized billion-dollar share repurchase program accelerates equity demand. | |
| $36.5 | +21.7% | Major institutional contract announcements across North American healthcare systems validate market share gains against fragmented regional caterers. Escalator clauses smoothly pass through preceding labor costs, keeping quarterly operating cash flow well ahead of consensus estimates. | |
| $37.9 | +26.6% | Interim financial results highlight accelerating free cash flow conversion reaching ninety percent. Valuation multiples expand as generalist funds reallocate toward resilient cash compounders, rewarding Compass's widening purchasing moats with notable share price gains. | |
| $38.7 | +29.1% | Summer leisure and sports venue attendance demonstrates steady high-margin retail spend. Stable wholesale agricultural commodity prices alleviate kitchen input volatility, allowing Compass to consolidate earlier price gains in a calm operational environment. | |
| $39.9 | +33.0% | Audited FY2028 figures confirm underlying margins reaching 7.4 percent alongside robust net new business growth. Ongoing share retirements lower share count, compounding earnings per share and driving positive sentiment into the annual investor conference. | |
| $41.1 | +37.0% | Adoption of proprietary digital ordering apps and automated food-waste tracking across high-volume accounts significantly lowers operational overhead. Client retention holds at ninety-seven percent, underpinning predictable revenue visibility and prompting consistent institutional accumulation. | |
| $42.3 | +41.1% | Half-year results exhibit strong cash conversion, funding another dividend increase alongside active share buybacks. International business units deliver markedly improved margins following supply chain reorganization, generating durable equity value appreciation. | |
| $43.1 | +43.9% | Summer operational execution across entertainment venues and offshore remote sites delivers consistent profitability. Stable macroeconomic inflation indices allow contract pricing mechanisms to operate efficiently, sustaining modest price appreciation in line with seasonal trends. | |
| $44.9 | +49.7% | Audited FY2029 performance exceeds consensus expectations with operating margins breaching 7.45 percent. An acceleration in newly converted corporate dining contracts validates secular outsourcing expansion, prompting analyst target price revisions across major investment banks. | |
| $46.2 | +54.2% | First-quarter trading validates sustained organic momentum, supported by secular outsourcing across higher education. Operating cash flows remain robust, while disciplined site-level fit-out spending preserves attractive returns on invested capital and drives steady price gains. | |
| $47.6 | +58.8% | Interim results demonstrate pristine execution as underlying operating margins reach 7.5 percent. Favorable supplier contract renewals through Foodbuy enhance gross contribution margins, supporting an increased interim dividend and lifting valuation toward historical benchmarks. | |
| $48.5 | +62.0% | Resilient summer performance across leisure venues and steady healthcare catering contracts confirms earnings durability. Modest volume gains across diversified international markets offset local currency movements, sustaining mild upward price drift into the fiscal year-end. | |
| $50.0 | +66.8% | Audited FY2030 results confirm full attainment of mid-term strategic margin targets. Uninterrupted free cash flow generation enables continued share repurchases, reinforcing per-share metrics and confirming Compass's status as a premier global compounder. | |
| $51.0 | +70.2% | Early trading in fiscal 2031 demonstrates stable contract retention exceeding ninety-six percent. Robust balance sheet fundamentals and low net debt allow management to pursue opportunistic bolt-on acquisitions without leverage strain, keeping equity valuations firm. | |
| $52.0 | +73.6% | Interim 2031 disclosures highlight sustained compounding across North America. Cost synergies from historical acquisitions are fully embedded into underlying operating cash flows, supporting regular dividend distributions and steady institutional shareholder support. | |
| $52.5 | +75.3% | Terminal forecast period concludes with Compass trading near mature fair value multiples. Balanced sector exposure across education, healthcare, and corporate facilities solidifies five-year cumulative gains, establishing an exceptional long-term total return profile. |
Show remaining 18 quartersShow first 2 quarters only
All 20 quarters are displayed in the table above.
Compass Group: Investment Thesis Base Case
Analyzed by The Polymath Framework using the Gemini 3.8 Flash modelThe central tension lies between equity market perception of catering as an inflation-vulnerable cyclical service and the underlying reality of Compass as an indispensable, inflation-beneficiary compounding machine. As persistently tight food and labor markets exhaust self-operated facilities, Compass systematically expands its contract base through structural outsourcing. Unmatched procurement leverage via Foodbuy shields operating margins, while disciplined site-level execution converts over eighty-five percent of operating profit into free cash flow. Over the five-year horizon, consistent mid-single-digit organic growth, margin expansion toward 7.5 percent, and continuous buybacks will drive substantial equity appreciation.
- Trailing free cash flow of 5.70 billion dollars supports steady eight percent annual earnings per share compounding through 2031.
- A modest valuation re-rating from 14.5x toward 18.0x normalized earnings drives the share price toward 52 dollars.
- Implied enterprise value reaches 95 billion dollars, remaining fully supported by less than 9.0x forward projected EBITDA.
Compass Group: Scenarios & Signals
Analyzed by The Polymath Framework using the Gemini 3.8 Flash modelBull Case
Accelerated institutional outsourcing and aggressive return-to-office mandates activate the upside case. High inflation forces self-operators to transfer dining operations to Compass en masse, pushing net new business beyond six percent annually. Concurrently, digital kitchen efficiencies expand operating margins toward 8.0 percent. Compounding earnings at twelve percent alongside multiple re-rating to 21x forward earnings propels the stock price toward 64 dollars, delivering outstanding risk-adjusted equity returns.
Bear Case
A synchronized global white-collar recession paired with unyielding wage escalation activates the downside scenario. Enterprise client headcount cuts reduce workplace cafeteria footfall by double digits, while contractual price escalators face severe customer pushback and legal delays. Operating margins compress below 6.0 percent, cutting annual free cash flow and forcing dividend growth to freeze. Valuation multiples compress to 11x depressed earnings, pulling shares down toward 21 dollars.
Behavioral Alpha Signals
Sentiment, repricing cycle, crowd narrative, catalyst, and macro alignment.Expected Volatility Regime: Moderate
Greed and Fear Index: -35 / 100 (Fear)
Cycle Position: Stabilization
The reset is mostly complete and price drifts toward fair value.
What does Media Tell? (Crowd Consensus)
The prevailing consensus views Compass as an ex-growth catering incumbent trapped between persistent hospitality wage inflation and structural hybrid-work headwinds in corporate offices. Sell-side models anchor on sluggish European GDP growth and assign a cyclical discount, pricing Compass at a modest fourteen times trailing earnings while ignoring the accelerating structural conversion of self-operated institutional kitchens.
What Crowds Get Wrong? (Alpha/Value Gap)
The crowd markedly underestimates Compass Group's equity value, resulting in significant underpricing. The market's blind spot stems from conflating discretionary consumer dining vulnerability with outsourced business-to-business contract economics. Forensic analysis proves that input cost inflation actually functions as Compass's primary customer acquisition engine: self-operating hospitals, universities, and corporations cannot manage food inflation and surrender operations to Compass. With over ninety-six percent client retention and Foodbuy's purchasing moats protecting margins, Compass's true earnings power easily supports multiple re-rating toward historical averages.
When will Value Gap Repricing Happen? (Repricing Catalyst)
The decisive catalyst is the upcoming FY2026 and FY2027 audited earnings releases, where consecutive organic revenue beats above seven percent and operating margins surpassing 7.3 percent will dismantle margin-compression narratives. Observable initial repricing will emerge as institutional sell-side upgrades force multiple expansion from 14.5x back toward eighteen times forward earnings.
How is Asset Influenced by Macro Regime?
The prevailing macro regime of sticky inflation and restrictive central bank rates serves as an unexpected operational catalyst. While elevated interest rates dampen broad equity multiples, stubborn food and wage inflation accelerates institutional outsourcing of catering operations. Compass utilizes contractual cost indexation and scale purchasing power to defend cash generation effectively.
Compass Group: Positive & Negative Factors, Risks & Opportunities
Analyzed by The Polymath Framework using the Gemini 3.8 Flash modelBase-Case Forces
Top Drivers / Tailwinds
Base-case positive forces
Structural or operating forces that support this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Structural First TIME Outsourcing Accele | Sector And Industry | +24% | +20% | Investigative tracking reveals roughly forty percent of the 360 billion dollar global food services market remains self-operated. Persistent input inflation and hospitality labor deficits force corporate, educational, and healthcare institutions to capitulate and outsource catering operations. Compass routinely captures half of all newly outsourced contracts globally, driving durable four to five percent net new business growth that compounds top-line revenues regardless of underlying cyclical sluggishness. |
| Foodbuy Procurement Scale Advantage | Competitive Positioning | +20% | +18% | Auditing purchasing economics demonstrates that Compass wields unrivaled buying power through its Foodbuy procurement platform. By aggregating food and supply volumes across thirty nations, Compass secures Tier-One manufacturer rebates and favorable supplier contracts inaccessible to fragmented competitors. This scale spread allows the company to protect unit economics and negotiate inflation pass-through clauses, ensuring operating profit expands faster than revenue while sustaining superior client retention. |
| Disciplined Capital Return AND Buybacks | Capital Allocation | +16% | +12% | Tracing cash allocations confirms Compass maintains an asset-light posture requiring capex of merely three percent of revenue. This capital efficiency translates into strong cash conversion, supporting a disciplined fifty percent dividend payout alongside sustained share repurchases. Retaining leverage between 1.0x and 1.5x net debt to EBITDA insulates equity holders against elevated interest rates while systematically retiring shares to compound per-share earnings. |
| Digital Kitchen AND MENU Engineering | Operational Efficiency | +15% | +14% | Deploying proprietary algorithmic kitchen management, dynamic menu planning, and automated cashierless checkout stations directly counters persistent service-sector wage pressures. Operational forensics indicate these automation initiatives curb unit food waste by double digits while optimizing frontline staffing schedules across high-volume dining halls. Consequently, underlying operating margins expand steadily toward 7.5 percent, generating incremental cash flow that directly enhances return on invested capital. |
Top Frictions / Headwinds
Base-case negative forces
Expected frictions that can slow, cap, or damage this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Persistent Hospitality WAGE Inflation | Macroeconomic And Macrofinancial | -14% | -12% | Scrutinizing payroll data reveals structural tightness across culinary and facility staff in key Western markets. Despite contractual indexation, minimum statutory wage hikes and localized labor deficits introduce unavoidable repricing lags of three to six months. This friction temporarily compresses unit contribution margins before contract escalators take full effect, dampening near-term operating cash flows during sudden inflationary surges. |
| Hybrid WORK Dining Volume Ceiling | Sector And Industry | -10% | -8.0% | Corporate attendance patterns confirm that three-day in-office working models have permanently altered Business and Industry catering volumes. While suburban offices and healthcare sites demonstrate steady demand, metropolitan corporate headquarters suffer depressed Monday and Friday footfall. This structural ceiling restricts same-site volume expansion, forcing Compass to rely disproportionately on price adjustments and new contract wins to sustain revenue momentum. |
| Volatile Agricultural Commodity Inputs | Macroeconomic And Macrofinancial | -9.0% | -8.0% | Global agricultural supply dislocations, exacerbated by fertilizer disruptions and geopolitical tensions in 2026, drive acute wholesale price volatility for grains, edible oils, and proteins. While Foodbuy hedges commodity exposures across twelve-month procurement windows, prolonged price inflation necessitates frequent menu reformulations and client renegotiations. These friction points generate customer friction and transient margin leakage before revised price schedules fully take effect. |
| M&a Integration AND Goodwill Friction | Capital Allocation | -8.0% | -7.0% | An escalating pace of bolt-on acquisitions, exemplified by the 1.8 billion dollar Vermaat transaction, elevates balance-sheet intangible assets and integration complexity. Consolidating fragmented regional entities across disparate European labor jurisdictions creates execution hurdles and advisory outlays. If post-merger procurement synergies materialize slower than projected, invested capital returns suffer temporary dilution, constraining the valuation multiple investors are willing to assign. |
Risks & Opportunities
Top Risks / Downside Scenarios
Lower-probability downside scenarios outside the base-case forecast.
Unlock the risk analysis
Sign in with eligible access to read risks, opportunities and the remaining advisor reports.