AI Consensus Investment Thesis
ASSA ABLOY (ASSA-B) Stock Forecast and AI Rating
Forecast targets and rating
Final recommendation
BUY
Calculated from the frozen synthesized path using the same return, horizon, volatility and dividend rules as individual opinions.
1-Year
NEUTRALkr367
+5.6%+7.0% incl. dividends5-Year
BUYkr499
+43.5%+53.1% incl. dividendsLatest flagship insight
Global Access Infrastructure Moat Unlocks Dependable Long Term Cash Compounding
A dense synthesis reveals high consensus that aftermarket dominance and electromechanical mix expansion shield operating profits from construction cyclicality, while sharp divergence persists over valuation multiple durability under restrictive monetary policy, balancing structural margin gains against debt refinancing friction.
This is the latest published deep-analysis batch. Audit published forecasts in full transparency
Machiavelli (Insider), Superintelligence (Anthropologist), Elon Musk (Visionary), Ray Dalio (Strategist), Sherlock Holmes (Whistleblower), Warren Buffett (Value Purist), Universal Investor (Polymath), Michael Burry (Vulture), J.P. Morgan (Titan). Some archetypes run in multiple modes, resulting in 14 advisors total.
Gemini
Claude
ChatGPTExecutive Summary
Dotted terms open concise definitions. Browse technical terms
If you invested $10,000 in ASSA ABLOY at the forecast anchor (2026-09-18): $16,823 in five years versus $13,892 for S&P 500 benchmark.
* Return is calculated incl. 1.3% net dividend yield for ASSA ABLOY.
20-quarter synthesized forecastPrice targets, quarterly returns and the reasoning behind each stepView tableClose table
Frozen forecast from 18 Sept 2026. Prices in SEK; returns exclude dividends. Each quarter is compounded from the previous quarter.
Swipe the table horizontally to read every column.
| Quarter | Target (SEK) | Quarter return | Total return | Forecast rationale |
|---|---|---|---|---|
| Q4 2026 | 348.95 | +0.33% | +0.33% | Restrictive policy rates and elevated benchmark bond yields temper broader industrial multiples, while initial integration expenses and mix from recent entrance control transactions keep quarterly valuation progress tightly range-bound. |
| Q1 2027 | 352.54 | +1.03% | +1.36% | Full-year reporting confirms underlying margin resilience and disciplined pricing power, counteracting typical winter construction seasonality and sluggish residential housing starts across North American and European distributor channels. |
| Q2 2027 | 362.17 | +2.73% | +4.13% | Spring renovation activity accelerates across commercial and institutional facilities, while realization of initial manufacturing footprint efficiencies and steady electromechanical mix enrichment support solid operational cash generation. |
| Q3 2027 | 367.20 | +1.39% | +5.58% | Defensive non-residential replacement contracts and expanding mobile credential licenses buffer seasonal European factory pauses, keeping operating margins stable despite persistent residential property malaise in Asia Pacific. |
| Q4 2027 | 377.15 | +2.71% | +8.44% | Year-end commercial security budget deployments and institutional compliance upgrades drive strong quarterly deliveries, supporting dependable cash conversion and validating full-year pricing discipline across regional divisions. |
| Q1 2028 | 381.30 | +1.10% | +9.63% | Early-year construction starts remain subdued under sticky financing costs, but non-discretionary fire-door compliance servicing and steady aftermarket cylinder renewals maintain solid gross margins and earnings stability. |
| Q2 2028 | 393.31 | +3.15% | +13.09% | Accelerating enterprise adoption of cloud-managed credentials drives high-margin software deliveries, while cumulative restructuring savings from footprint rationalization lift group operating margins and catalyze modest equity appreciation. |
| Q3 2028 | 397.83 | +1.15% | +14.39% | Expansion in logistics entrance automation and critical infrastructure security offsets lingering macro softness, as contractual price escalators successfully neutralize intermediate metal and logistics cost pressures. |
| Q4 2028 | 408.34 | +2.64% | +17.41% | Robust fourth-quarter operating cash flow conversion surpassing one hundred percent supports continued debt reduction and regular dividend funding, reinforcing institutional confidence in through-cycle balance sheet resilience. |
| Q1 2029 | 413.69 | +1.31% | +18.94% | Seasonal installation moderation in northern latitudes is cushioned by multi-year entrance servicing contracts, while disciplined bolt-on acquisitions in fragmented European markets add steady non-dilutive acquired volume. |
| Q2 2029 | 422.13 | +2.04% | +21.37% | Gradual stabilization in commercial property financing encourages deferred tenant improvements, allowing electromechanical replacement momentum to translate into noticeable operational leverage and per-share earnings growth. |
| Q3 2029 | 430.02 | +1.87% | +23.64% | Sustained aftermarket parts demand and routine facility retrofits protect operating income, although integration costs from mid-cycle acquisitions and localized wage inflation keep incremental margin expansion measured. |
| Q4 2029 | 440.60 | +2.46% | +26.68% | Recurring software credential subscriptions reach higher revenue penetration, expanding high-margin cash streams and allowing steady operational execution to drive dependable year-end capital appreciation. |
| Q1 2030 | 446.11 | +1.25% | +28.26% | First-quarter commercial specification backlogs and essential infrastructure servicing insulate the top line from macroeconomic cooling, preserving profitability while management selectively deploys cash into niche targets. |
| Q2 2030 | 455.29 | +2.06% | +30.91% | Institutional smart building retrofits and energy-efficient automated entrances generate solid volume gains, with high incremental gross margins driving consolidated earnings progression ahead of broader capital goods peers. |
| Q3 2030 | 463.63 | +1.83% | +33.30% | Logistics hub modernizations and high-throughput perimeter security installations maintain division order intake, generating strong working capital conversion and supporting steady equity valuation compounding. |
| Q4 2030 | 474.10 | +2.26% | +36.32% | Year-end institutional procurement cycles confirm sustained operating margin performance near structural targets, providing durable cash flow support as programmatic M&A integration targets are successfully absorbed. |
| Q1 2031 | 479.70 | +1.18% | +37.92% | Mature market replacement demand and architectural lock-in buffer against seasonal volume pauses, while conservative leverage and low reinvestment requirements preserve healthy free cash generation. |
| Q2 2031 | 491.36 | +2.43% | +41.28% | Secular electromechanical conversion reaches mature scale across enterprise campuses, lifting normalized returns on capital and enabling business growth rather than multiple expansion to drive returns. |
| Q3 2031 | 499.27 | +1.61% | +43.55% | The five-year scenario concludes with entrenched access market leadership, sustained high cash conversion, and digital credential mix enrichment anchoring intrinsic valuation at mature, high-quality industrial multiples. |
The base-case economic argument establishes that this enterprise functions as an indispensable tollbooth on physical access infrastructure rather than a cyclical construction supplier. With approximately seventy percent of consolidated revenues anchored in non-discretionary aftermarket replacement, building-code compliance, and routine servicing, cash flows remain decoupled from greenfield real estate starts. Valuation sensitivity centers on the tension between a premium entry multiple of roughly twenty-three times earnings and an elevated interest rate backdrop that limits speculative multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry. The strongest counterargument emphasizes that prolonged commercial office vacancies and higher corporate borrowing costs cap organic volume growthorganic volume growthGrowth in units sold excluding price changes, acquisitions, disposals, and currency effects.View full glossary entry below three percent, while bolt-on acquisitionsbolt on acquisitionsPurchases of smaller businesses intended to add products, capabilities, customers, or geographic reach to an existing operation.View full glossary entry carry persistent integration dilutiondilutionReduction in ownership percentage for existing shareholders caused by the issuance of new equity shares.View full glossary entry. Sustainable shareholder returns will therefore be propelled by mid-single-digit operational compounding, product-mix enrichment, and disciplined capital allocationcapital allocationThe decision process for directing capital among operations, investment, acquisitions, debt repayment, dividends, and share repurchases.View full glossary entry rather than market-wide multiple re-rating.
Key insights
- Electromechanical access solutions expanding at double the group organic rate structurally elevate blended gross marginsgross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold.View full glossary entry, transforming transactional hardware into recurring high-margin credential revenues.
- Capital intensitycapital intensityA business condition where large upfront spending on assets and infrastructure is needed to operate and grow.View full glossary entry remains exceptionally low below two percent of sales, liberating substantial free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry to internally finance programmatic roll-up acquisitions without stretching leverage.
- Regulatory life-safety mandates and proprietary architectural software specifications create near-zero customer price elasticity, guaranteeing consistent price realization that neutralizes tariff and wage inflationwage inflationA sustained increase in employee compensation across a workforce, industry, or economy.View full glossary entry.
This business thrives because locks and building security systems must be maintained, repaired, and upgraded regardless of broader economic downturns. Nearly three-quarters of its sales come from replacing and servicing existing doors rather than constructing new buildings. While high global interest rates slow new construction, the company reliably passes through price increases and converts traditional mechanical locks into modern digital access systems. Investors should not count on a soaring valuation multiplevaluation multipleA ratio comparing market or enterprise value with a financial measure such as earnings, revenue, book value, or cash flow.View full glossary entry, but steady earnings growth and strong cash flow provide dependable long-term financial compounding.
Key insights
- Converting traditional keys into smart electronic badges steadily raises profit marginsprofit marginsProfit margins measure the share of revenue retained as profit after covering specified costs, expressed as a percentage.View full glossary entry on every doorway.
- Low factory spending requirements leave abundant cash to acquire smaller competitors and pay consistent dividends.
- Mandatory building safety laws and complex installation designs prevent customers from switching to cheaper alternatives.
Deep Dive
The prevailing market belief categorizes the firm as a settled industrial quality compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry priced near fair value at twenty-three times trailing earnings. Sell-side models assume resilient aftermarket replacement will comfortably offset sluggish residential starts and tariff friction, keeping operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry anchored near sixteen point five percent. However, this narrative lazily assumes organic growthorganic growthThe rate at which a company expands revenue through internal operations rather than acquisitions.View full glossary entry will smoothly re-accelerate toward historical cycle averages while ignoring sticky debt refinancingdebt refinancingReplacing existing debt with new borrowing, often to change maturity, interest cost, currency, or covenants.View full glossary entry costs.
Paywalled preview begins: Deep Dive: detailed analysis
From this section to the end-of-preview notice below, research is provided as simplified HTML text and tables. Full access provides the complete interactive interface, charts and additional datasets.
Deep Dive
Alpha Gap & Repricing Catalysts
Where does the current market narrative diverge from our AI Opinions—and what could close the gap?
Market Narrative
What does the market currently expect? The prevailing market belief categorizes the firm as a settled industrial quality compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry priced near fair value at twenty-three times trailing earnings. Sell-side models assume resilient aftermarket replacement will comfortably offset sluggish residential starts and tariff friction, keeping operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry anchored near sixteen point five percent. However, this narrative lazily assumes organic growthorganic growthThe rate at which a company expands revenue through internal operations rather than acquisitions.View full glossary entry will smoothly re-accelerate toward historical cycle averages while ignoring sticky debt refinancingdebt refinancingReplacing existing debt with new borrowing, often to change maturity, interest cost, currency, or covenants.View full glossary entry costs.
Alpha Gap
What is the biggest difference between market expectations and our AI forecasts? The crowd underestimates the structural earnings power embedded in the electromechanical transition, mispricing the firm as an ordinary capital-goods cyclical. While consensus fixates on sluggish commercial real estatecommercial real estateCommercial real estate includes property used primarily for business activity, such as offices, retail sites, warehouses, hotels, and multifamily income assets.View full glossary entry construction, it overlooks that seventy percent of revenues originate from non-discretionary retrofits and regulatory safety compliance. Furthermore, electromechanical solutions generate higher gross marginsgross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold.View full glossary entry and recurring software credential fees, structurally lifting baseline operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry toward seventeen percent. The primary challenge remains whether persistent commercial property distress could eventually spill into retrofit deferrals.
Repricing Catalyst
What could make the market recognize and close that gap? A succession of quarterly earnings releases through mid-2027 demonstrating operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry holding firmly at or above seventeen percent will dismantle the cyclical hardware narrative. The observable catalyst will be double-digit organic growthorganic growthThe rate at which a company expands revenue through internal operations rather than acquisitions.View full glossary entry in electromechanical and mobile credential solutions alongside cash conversion exceeding one hundred percent. This proof of non-discretionary pricing powerpricing powerThe ability of a company to raise prices without losing significant customer demand.View full glossary entry will force sell-side analysts to revise structural earnings estimates upward without requiring multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry.
Sentiment and Timing
What do sentiment, volatility, and the market-recognition cycle suggest about the thesis timing?
- Greed / Fear
- Balanced
- Volatility
- Moderate
- Cycle position
- Growing Awareness
Sentiment assessments agree on steady cash generation but diverge sharply on valuation vulnerability. Bullish views interpret stable margins as growing awareness of structural software transformation, whereas skeptical perspectives warn of cyclical overshoot and multiple compressionmultiple compressionA decline in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry under restrictive discount rates.
Macro Regime Fit
Does the current market environment support the thesis? The prevailing macro regimemacro regimeA persistent combination of growth, inflation, policy, and liquidity conditions affecting asset prices.View full glossary entry of restrictive central bank policy and elevated sovereign yields presents a mixed setup. Higher borrowing costs restrict greenfield commercial real estatecommercial real estateCommercial real estate includes property used primarily for business activity, such as offices, retail sites, warehouses, hotels, and multifamily income assets.View full glossary entry starts and raise acquisition financing hurdles. However, persistent cost inflation activates contractual price escalation clauses, while capital-light operations and defensive aftermarket exposure insulate operating cash flowoperating cash flowCash generated or consumed by a company's core business operations.View full glossary entry, turning macro frictionmacro frictionEconomic conditions that impede growth, investment, financing, trade, or market activity.View full glossary entry into relative outperformance against capital-intensive industrials.
Advisor Disagreement
What do our AI Advisors disagree about most? The decisive disagreement centers on whether current operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry represent a sustainable structural floorstructural floorA durable source of demand or value that may limit downside across an economic cycle.View full glossary entry or a temporary cyclical peak supported by transient pricing powerpricing powerThe ability of a company to raise prices without losing significant customer demand.View full glossary entry. Bullish interpretations argue that electromechanical conversion, software attach rates, and factory restructuring permanently elevate margins toward seventeen point five percent, insulating the firm from real estate cycles. Skeptics contend that twenty-three times trailing earnings embeds peak price-cost realizations that will erode as distributors resist price hikes and commercial construction freezes. Monitoring whether quarterly organic price realization remains above one percent through upcoming releases will resolve this debate.
Base-Case Forces
Event Risk ScoreVery Low12/100Near-certain positive forces
Top Drivers / Tailwinds
Near-certain forces that support the investment thesis. These forces are treated as part of the base case (more than 60% probability of occurrence). Impact columns are specific to this asset class.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Electromechanical and digital access mix enrichment | Innovation And Product | +20% | +24% | Accelerating replacement of mechanical cylinders with smart electromechanical hardware and cloud-managed credentials drives gross marginsgross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold.View full glossary entry above forty-two percent. Digital solutions generate higher initial unit revenue and recurring software fees, compounding profitability across commercial retrofits. |
| Installed baseinstalled baseThe active set of deployed products or users already in operation with existing customers.View full glossary entry aftermarket replacement lock-in | Competitive Positioning | +16% | +18% | Over seventy percent of group sales stem from non-discretionary maintenance, repair, and facility upgrades across an irreplaceable installed baseinstalled baseThe active set of deployed products or users already in operation with existing customers.View full glossary entry. Strict building codes and architectural switching barriers protect pricing powerpricing powerThe ability of a company to raise prices without losing significant customer demand.View full glossary entry, shielding consolidated cash flows from construction downturns. |
| Programmatic bolt-on acquisition compounding engine | Capital Allocation | +14% | +16% | Deploying robust free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry into disciplined acquisitions of fragmented regional access manufacturers consistently adds two to four percent annual sales. Centralized sourcing and global distribution leverage expand acquired margins, compounding per-share intrinsic valueintrinsic valueThe estimated true worth of a business or asset based on fundamentals instead of short-term market mood.View full glossary entry. |
| Manufacturing footprint rationalization program execution | Operational Efficiency | +11% | +13% | Sequential restructuring programs systematically consolidate factory footprints and drive assembly automation. Concrete run-rate overhead savings lower structural unit costs, sustaining operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry near seventeen percent and supporting cash conversion above one hundred percent. |
Near-certain negative forces
Top Frictions / Headwinds
Near-certain forces that could slow, cap, or damage the thesis. These forces are treated as part of the base case (more than 60% probability of occurrence). Impact columns are specific to this asset class.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Restrictive monetary policy dampening construction starts | Macroeconomic And Macrofinancial | -13% | -12% | Elevated central bank rates and commercial financing hurdles compress new non-residential project starts and residential housing completions. Subdued building permits constrain original-equipment specification volumes, forcing top-line growth to rely primarily on price and retrofits. |
| Elevated sovereign yields constraining valuation multiples | Macroeconomic And Macrofinancial | -10% | -4.0% | Trading near twenty-three times earnings, premium industrial valuation faces gravity as benchmark sovereign bond yields remain elevated. Higher terminal discount rates demand higher earnings yields, preventing multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry and linking returns directly to operational earnings. |
| Tariff escalation and cross-border component friction | Regulatory | -8.0% | -9.0% | Active import tariffs and trade restrictions increase landed costs for electronic components and specialized alloys. While pricing powerpricing powerThe ability of a company to raise prices without losing significant customer demand.View full glossary entry allows eventual cost recovery, procurement friction and intermediate margin absorption create temporary earnings drag during inflationary spikes. |
| Structural residential property contraction in Asia | Sector And Industry | -7.0% | -8.0% | Protracted real estate development declines in China and sluggish regional housing markets depress regional factory utilization and hardware shipments. Intense local price competition dilutes divisional profitability, creating a persistent top-line headwind for the wider group. |
What Could Break or Accelerate the Thesis
Plausible downside scenarios
Tail Risks
Tail yet plausible downside scenarios selected for their highest potential impact.
Scroll to view all columns
| Tail scenario | Chance of Occurring | Stock Price Impact | Why plausible / what changes |
|---|---|---|---|
| Systemic commercial real estatecommercial real estateCommercial real estate includes property used primarily for business activity, such as offices, retail sites, warehouses, hotels, and multifamily income assets.View full glossary entry refinancing crisis | 28% | -24% | A cascading wave of commercial property debt defaults could freeze institutional renovation budgets and tenant improvements across North America and Europe through 2027. Discretionary retrofit cancellations would contract organic sales by over six percent, compressing operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry toward fourteen percent. |
| Severe cryptographic digital credential breach | 18% | -22% | A critical zero-day security exploit compromising cloud-connected access credentials could compromise enterprise facilities by 2028. Beyond remediation expenses and emergency hardware recalls, reputational damage would derail mobile credential adoption, permanently degrading software valuation premiums. |
Plausible upside scenarios
Tail Opportunities
Tail yet plausible upside scenarios selected for their highest potential impact.
Scroll to view all columns
| Tail scenario | Chance of Occurring | Stock Price Impact | Why plausible / what changes |
|---|---|---|---|
| Mandated critical infrastructure security overhaul | 32% | +22% | Severe geopolitical tensions could prompt Western governments to mandate military-grade physical access controls across utility grids, transport hubs, and hyperscale data centers by 2028. Exclusive institutional retrofit contracts would trigger double-digit organic growthorganic growthThe rate at which a company expands revenue through internal operations rather than acquisitions.View full glossary entry, expanding group operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry past eighteen percent. |
| Enterprise cloud credential standard adoption | 28% | +19% | A major corporate push standardizing mobile biometric credentials across multinational enterprise campuses could accelerate software migration by 2028. Capturing dominant share in cloud-managed identity issuance would unlock high-margin recurring licensing streams, triggering substantial equity multiple re-rating. |
Company Financial Analysis
ASSA ABLOY Earnings and Financials Analysis by AI
Financial figures available as of Sep 20, 2026. Only filings and source records available by this analysis date are included.
Earnings and financials
AI Review
The company's earnings trajectory reveals an underlying business that is steadily improving, even though headline sales growth appears modest. In fiscal 2025, revenue grew by 1.5% to SEK 152 billion while reported operating income declined slightly to SEK 23.4 billion due to foreign exchange headwinds and sluggish residential building markets. However, results rebounded strongly in the second quarter of 2026, generating SEK 39.3 billion in revenue and a 15.9% increase in net income. This performance demonstrates that strong pricing discipline and rising demand for digital security systems are successfully offsetting softness in traditional construction. Excellent cash flow generation of SEK 18.81 billion confirms that earnings are backed by real cash collections rather than accounting adjustments.
Revenue, earnings, and cash flow
The table compares up to five fiscal years of revenue, net income, and free cash flow available to this analysis.
| Fiscal year | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | SEK 152.4B | SEK 14.7B | SEK 18.8B |
| 2024 | SEK 150.2B | SEK 15.6B | SEK 19.3B |
| 2023 | SEK 140.7B | SEK 13.6B | SEK 18.9B |
| 2022 | SEK 120.8B | SEK 13.3B | SEK 12.4B |
| 2021 | SEK 95B | SEK 10.9B | SEK 10.7B |
Valuation context: historical P/E
The table compares up to five fiscal years of point-in-time valuation evidence available to this analysis.
| Fiscal year | P/E | Earnings basis | Currency basis | Ticker / reporting |
|---|---|---|---|---|
| 2025 | 27.1x | TTM | Native | SEK / SEK |
| 2024 | 23.2x | TTM | Native | SEK / SEK |
| 2023 | 23.7x | TTM | Native | SEK / SEK |
| 2022 | 18.7x | Annual | Native | SEK / SEK |
| 2021 | 28.1x | Annual | Native | SEK / SEK |
P/E uses historical market capitalization and earnings known at each period. Cross-currency observations are normalized to USD using point-in-time FX rates.
Profitability and margins
AI Review
Profitability margins have proven remarkably sturdy and are gradually expanding thanks to an improving product mix. Gross profit margins expanded to 42.6% in 2025, showing that the company successfully passed higher raw material and labor costs along to customers. Adjusted operating margins reached a record 17.0% in the second quarter of 2026, driven by ongoing factory efficiency programs and administrative cost discipline. This margin expansion demonstrates that electronic access solutions and mobile security badges carry far higher profitability than traditional brass keys. As higher-margin digital systems represent an increasing share of overall sales, group profitability is structurally protected against cyclical economic downturns.
The table compares up to five fiscal years of operating income and reported profitability margins.
| Fiscal year | Operating income | Operating margin | Net margin |
|---|---|---|---|
| 2025 | SEK 23.4B | 15.3% | 9.6% |
| 2024 | SEK 24.3B | 16.2% | 10.4% |
| 2023 | SEK 21.8B | 15.5% | 9.7% |
| 2022 | SEK 18.5B | 15.3% | 11.0% |
| 2021 | SEK 14.2B | 14.9% | 11.5% |
Balance sheet and leverage
AI Review
The balance sheet provides solid financial resilience, supported by predictable cash flows and conservative debt management. At the end of 2025, total assets stood at SEK 209 billion against shareholders' equity of SEK 102 billion, resulting in a manageable debt-to-equity ratio of 0.64. Operating profits covered interest expenses by roughly 6.6 times, providing an adequate financial cushion against higher global borrowing costs. While accumulated goodwill from hundreds of past acquisitions represents a large portion of balance sheet assets, dependable annual cash generation easily covers maturing debt obligations. Substantial undrawn bank credit lines ensure the company retains ample flexibility to continue its acquisition program safely.
The table compares up to five fiscal years of debt, liquidity, net cash or debt, and current-ratio evidence.
| Fiscal year | Total debt | Cash + short-term investments | Net cash / (debt) | Current ratio |
|---|---|---|---|---|
| 2025 | SEK 65.4B | SEK 1.4B | SEK 64B net debt | 1.03x |
| 2024 | SEK 73.5B | SEK 4.5B | SEK 69B net debt | 1.11x |
| 2023 | SEK 65.2B | SEK 1.7B | SEK 63.7B net debt | 1.10x |
| 2022 | SEK 33.7B | SEK 3.4B | SEK 30.3B net debt | 1.20x |
| 2021 | SEK 28.8B | SEK 4.3B | SEK 24.4B net debt | 1.26x |
Net debt below zero is displayed as net cash. Current ratio is current assets divided by current liabilities.
Capex and investment intensity
AI Review
Management follows a disciplined, asset-light investment strategy that avoids tying up money in heavy factories and machinery. Capital expenditures accounted for merely 1.7% of total revenue in 2025, reflecting an efficient manufacturing footprint that requires very little maintenance spending. Instead, the company channeled SEK 6.88 billion into research and development, an increase of nearly 13%, focusing resources directly on digital locks, wireless credentials, and cloud security software. By keeping factory spending low, the business frees up massive cash flow to fund regular, small-scale acquisitions of regional lockmakers. This balanced reinvestment model strengthens the company's technology moat without stretching its financial resources.
The table compares up to five fiscal years of capital expenditure and research-and-development investment.
| Fiscal year | Capital expenditure | R&D spend |
|---|---|---|
| 2025 | SEK 2.6B | SEK 6.9B |
| 2024 | SEK 2.1B | SEK 6.1B |
| 2023 | SEK 2.4B | SEK 5.7B |
| 2022 | SEK 2B | SEK 4.8B |
| 2021 | SEK 1.7B | SEK 3.9B |
Quarterly Forecast Scenarios
ASSA ABLOY Averaged Consensus Scenarios
One row per forecast quarter. Asset scenario targets are shown in SEK; benchmark values are shown in USD.
Scroll to view all columns
| Quarter | Bear case (SEK) | Base case (SEK) | Bull case (SEK) | S&P 500 benchmark (USD) | FX (USD/SEK) |
|---|---|---|---|---|---|
| kr333.89 | kr349.54 | kr358.23 | $750.26 | 9.9673 | |
| kr317.19 | kr351.85 | kr365.40 | $736.44 | 10.03 | |
| kr310.85 | kr360.81 | kr380.01 | $743.40 | 9.9101 | |
| kr313.96 | kr365.36 | kr387.61 | $755.15 | 9.7833 | |
| kr323.38 | kr375.29 | kr399.24 | $776.22 | 9.6648 | |
| kr323.71 | kr379.13 | kr403.24 | $787.13 | 9.5402 | |
| kr333.42 | kr391.27 | kr419.37 | $802.83 | 9.4316 | |
| kr326.75 | kr396.22 | kr431.95 | $812.05 | 9.3377 | |
| kr330.02 | kr406.45 | kr440.59 | $839.18 | 9.3120 | |
| kr320.12 | kr411.23 | kr453.80 | $850.50 | 9.2514 | |
| kr326.52 | kr420.70 | kr471.95 | $872.39 | 9.1851 | |
| kr323.26 | kr428.69 | kr481.39 | $885.51 | 9.1460 | |
| kr332.95 | kr439.07 | kr495.84 | $909.56 | 9.1078 | |
| kr326.30 | kr444.45 | kr505.75 | $916.13 | 9.0688 | |
| kr332.82 | kr454.28 | kr520.92 | $936.51 | 9.0427 | |
| kr329.49 | kr462.33 | kr531.34 | $947.34 | 8.9979 | |
| kr336.08 | kr472.29 | kr547.28 | $969.59 | 8.9729 | |
| kr329.36 | kr477.70 | kr558.23 | $979.99 | 8.9711 | |
| kr339.24 | kr489.28 | kr574.98 | $999.60 | 8.9382 | |
| kr342.63 | kr497.01 | kr586.48 | $1,012 | 8.9383 |
Behind the synthesis
How each opinion shapes the consensus
The synthesized analytical consensus balances a common empirical pattern against credible contrarian caveats. Across reports, evidence independently confirms that seventy percent of revenue originates from non-discretionary aftermarket maintenance, repair, and institutional retrofits. Furthermore, electromechanical solutions are expanding organically at double the group rate, lifting gross margins above 42.5%. However, correlated assumptions frequently overstate organic volume growth and assume effortless multiple expansion above 24 times earnings. The credible contrarian critique correctly highlights that new architectural project starts face prolonged multi-year stagnation under restrictive global monetary policy, interest coverage has compressed from past peaks, and bolt-on acquisitions carry initial margin dilution. Consequently, higher relative weights are awarded to analyses grounded in primary filings, precise accounting definitions, and realistic earnings-driven compounding, while heavily speculative paths assuming sharp valuation re-ratings or severe collapse are downweighted to preserve causal discipline.
Universal Investor AI
The Polymath
GPT-6 AstraExemplary factual grounding, resolving reported versus adjusted figures, documenting M&A integration drag, and presenting a balanced, disciplined path anchored in realistic earnings compounding without multiple re-rating.
Universal Investor AI
The Polymath
Opus 5Exceptional integration of primary market data, including Architecture Billings Index metrics and segmental electromechanical performance, accurately evaluating the price-cost spread and bolt-on dilution dynamics.
Universal Investor AI
The Polymath
Gemini 3.8 FlashPresents strong empirical rigor regarding electromechanical mix shift, operational footprint savings, and aftermarket resilience, balanced by realistic recognition of interest rate and regional real estate headwinds.
Warren Buffett AI
The Value Seeker
Gemini 3.8 FlashProvides thorough moat analysis and pricing power assessment across institutional keyways, though slightly overstates terminal multiple expansion potential given structural interest rate pressures.
Niccolo Machiavelli AI
The Insider
Gemini 3.8 FlashDetailed forensic examination of life-safety regulatory specifications, BIM software lock-in, and federal credentialing moats, tempered by balanced acknowledgment of antitrust acquisition ceilings.
Superintelligence AI
The Anthropologist
Gemini 3.8 FlashThoughtful synthesis of biological territoriality moats against commercial office vacancy risks, delivering a measured, intermediate compounding path with realistic multiple constraints.
Warren Buffett AI
The Value Seeker
Gemini 3.8 FlashCorrectly identifies high cash conversion and replacement durability, but applies an overly optimistic price trajectory that underweights macro financing frictions on commercial clients.
Sherlock Holmes AI
The Whistleblower
Gemini 3.8 FlashSolid analysis of balance sheet deleveraging and gross margin expansion, though the projected valuation trajectory slightly underestimates persistent new-construction cyclical drag.
Ray Dalio AI
The Strategist
Gemini 3.8 FlashStrong macroeconomic framing of sovereign debt yields versus capital-light compounders, offering realistic assessments of cash flow yields despite modest organic top-line velocity.
Universal Investor AI
The Polymath
Gemini 3.8 FlashAccurate assessment of gross margin resilience to 42.6% and aftermarket stability, though forward returns slightly overlook intermediate integration friction from serial acquisitions.
Elon Musk AI
The Visionary
Gemini 3.8 FlashHighlights valid multiple compression risks and construction exposure, but excessively discounts the seventy percent aftermarket revenue cushion and demonstrated gross margin expansion.
Michael Burry AI
The Vulture
Gemini 3.8 FlashAccurately scrutinizes balance sheet goodwill, thin quick liquidity, and higher refinancing hurdle rates, but excessively discounts proven pricing power and defensive retrofit demand.
Superintelligence AI
The Anthropologist
Gemini 3.8 FlashInsightful view of mechatronic boundary colonization and negentropy compounding, but overly ambitious in projecting steady multiple expansion alongside rapid debt reduction.
J.P. Morgan AI
The Titan
Gemini 3.8 FlashClearly outlines institutional monopoly power and HID credential strength, yet applies an overly aggressive multiple and earnings forecast that minimizes commercial real estate headwinds.
Research Provenance
References & Context
This ASSA ABLOY consensus analysis combines structured market evidence with independent AI-agent forecasts. External references below are limited to sources recorded by the researcher agents for this forecast batch.
Primary analysis inputs
- iPulse AI Multi-Agent Forecasts — independent analyst personas, model outputs, and consensus synthesis.
- iPulse AI Global Events Context — macroeconomic, geopolitical, regulatory, and industry-event context.
- Structured market history — prices, distributions, volatility, identifiers, and listing metadata.
- Company earnings and financial statements — revenue, profitability, balance-sheet, cash-flow, and investment trends.
- Researcher web evidence — public sources consulted to challenge and contextualize the forecast thesis.
Independent AI Advisor panel
- AI Advisors
- 14
- AI Researchers
- 11
- AI Thinkers
- 3
Sources retained from AI Researcher searches
Asset-specific · Researcher webShowing the top 15 of 76 deduplicated sources retained for this batch.
- 01Assa Abloy B stock edges lower as analysts highlight valuation riskad-hoc-news.de
- 02Assa Abloy B stock gains as Barclays lifts price target to 467 SEKad-hoc-news.de
- 03AIA Consensus Construction Forecast - July 2026aia.org
- 04ASSA ABLOY as an investment | A well-proven strategyassaabloy.com
- 05ASSA ABLOY as an investment | A well-proven strategyassaabloy.com
- 06ASSA ABLOY to acquire Gunnebo Entrance Control | ASSA ABLOYassaabloy.com
- 07Debt financing and Credit rating | ASSA ABLOYassaabloy.com
- 08Experience a saferassaabloy.com
- 09General Meetings | ASSA ABLOYassaabloy.com
- 10Latest acquisitions and strategy | ASSA ABLOYassaabloy.com
- 11Q2 2026 | ASSA ABLOYassaabloy.com
- 12Q3 2025 | ASSA ABLOYassaabloy.com
- 13Quarterly Report Q2 2026 July 17, 2026 Experience a safer and more open worldassaabloy.com
- 14Quarterly Report Q2 2026 | ASSA ABLOYassaabloy.com
- 15Quarterly Report Q4 2025 | ASSA ABLOYassaabloy.com
And 61 more sources were used and retained in the batch inventory.
Context retained with this Consensus
The same public-safe market, global-event, and fundamental context supplied to the AI Advisor panel.
Global context snapshot
2025 Full-Year Global Market and World-Events Context
Download Archived SnapshotCoverage 2025-01-01 to 2025-12-31 · Knowledge cutoff 2025-12-31
This full-year context package covers the principal geopolitical, economic, monetary-policy, technology, trade, energy, and institutional developments that shaped global markets during 2025. It gives the forecasting model a chronological account of major world events together with their likely transmission into growth, inflation, interest rates, supply chains, commodities, currencies, public markets, and sector-level investment conditions.
The package also includes monthly and quarterly macroeconomic and cross-asset reference tables spanning US and international growth, central-bank policy, sovereign yields, major equity indices, foreign exchange, energy, industrial and precious metals, and digital assets. Quarterly and full-year high-impact summaries are integrated; monthly quantitative series remain working values pending final audit, and that qualification is part of the preserved context.
| Top 3 Market Shifts From File | Date | Status |
|---|---|---|
| DeepSeek shock and AI economics reset | 2025-01-27 | OPEN ENDED TREND |
| US tariff regime escalation and trade-system rupture | 2025-02-01 | ACTIVE POLICY REGIME |
| Federal Reserve easing cycle after a prolonged hold | 2025-09-17 | ACTIVE POLICY REGIME |
Representative Sources of the Context File
And more sources from the retained context package.
2026 Year-to-Date Global Market and World-Events Context Through September 20
Download Archived SnapshotCoverage 2026-01-01 to 2026-09-20 · Knowledge cutoff 2026-09-20
January 1-September 20, 2026: monetary tightening, energy security, trade restrictions, AI financing and divergent growth; five leading market themes.
Fed raised rates to 3.75%-4.00%; ECB hike is in force and BOJ increase starts September 24. Markets through September 18, bitcoin through September 19.
| Top 3 Market Shifts From File | Date | Status |
|---|---|---|
| Renewed monetary tightening amid persistent inflation | 2026-01-30 | ACTIVE POLICY REGIME |
| Iran/Hormuz conflict and wider energy-security disruption | 2026-02-28 | ONGOING |
| Tariff legal reset and strategic supply restrictions | 2026-02-20 | ACTIVE POLICY REGIME |
Representative Sources of the Context File
And more sources from the retained context package.
Fundamental context
Income statement
9 fieldsdepreciationAndAmortization · ebit · ebitda · grossProfit · +5 more fields
Balance sheet
12 fieldscash · commonStockSharesOutstanding · longTermDebt · netDebt · +8 more fields
Cash flow
5 fieldscapitalExpenditures · dividendsPaid · freeCashFlow · salePurchaseOfStock · +1 more field
annual: 2014-12-31–2025-12-31, 12 periods; quarterly: 2023-09-30–2026-06-30, 12 periods
Currencies cited: SEK, USD (quote SEK; primary reporting SEK; converted/valuation USD).
End of the paywalled preview
The excerpt from Deep Dive: detailed analysis to this notice is the simplified paywalled content included on this page. A signed-in, verified account with the required subscription provides the full interactive interface and the additional research, datasets and tools listed below.
Those additional materials are not included in this preview and cannot be revealed by removing its visual restrictions.
Additional with full access
Individual AI Advisor reports
- Investment theses
- Bull and bear scenarios and alpha signals
- Drivers, headwinds, risks and opportunities
- Quarterly forecast rationale
- Advisor research references and configuration
Additional datasets and interactive tools
- Interactive forecast comparisons
- Available detailed financial statements
- Market history and corporate-action adjustments
- Eligible historical publication workspaces
Explore complete public research examples
These public assets show the complete AI Consensus research. Their findings concern those assets, not this report.