14 advisor opinions Base Subscription Required
ASML Holding AI Forecast Summary
Unlock the rating distributions, return ranges and advisor comparison with a Base subscription.
Checking your access...
Browse Free Assets1 Year Ratings & Returns ()
Ratings: 1 Sell All 6 Partial Sell 3 Neutral 1 Buy 3 Strong Buy
Returns range: from -6.3% to +31.3%
5 Year Ratings & Returns ()
Ratings: 8 Neutral 5 Buy 1 Strong Buy
Returns range: from +22.4% to +78.9%
Calculated from End of Date €1,283.60
What do advisors disagree on
The decisive analytical debate centers on the interaction between ASML's structural pricing power and its demanding valuation multiple. Bullish perspectives argue that sold-out 2027 capacity and raised 2026 guidance confirm an unstoppable earnings acceleration that easily absorbs higher sovereign discount rates. Conversely, skeptical frameworks demonstrate that trailing multiples near 52x leave zero cushion for normalizing Chinese shipments, customer capex digestion, or High-NA integration delays. This debate will be resolved by monitoring whether early-2027 quarterly net bookings maintain an eight-billion-euro run-rate without relying on unsustainable pre-sanction Chinese tool deliveries.
Compare all 14 opinions1 Year & 5 Year ratings, targets & returns · Sorted by 5 Year price return
| Advisor | Model | Research | 1 Year | 5 Year | Full Report | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target date | Rating | Price target | Price return | Return incl. dividends | Target date | Rating | Price target | Price return | Return incl. dividends | ||||
| Universal Investor AI The Polymath Framework | Claude Opus 5 | Researcher Mode with Web Search Used | €1,686.01 | +31.3% | +32.0% | €2,295.99 | +78.9% | +83.6% | Full report | ||||
| J.P. Morgan AI The Titan Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,532.54 | +19.4% | +19.9% | €2,229.61 | +73.7% | +78.3% | Full report | ||||
| Sherlock Holmes AI The Whistleblower Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,291.04 | +0.6% | +1.0% | €2,026.81 | +57.9% | +62.0% | Full report | ||||
| Universal Investor AI The Polymath Framework | GPT-6 Astra | Researcher Mode with Web Search Used | €1,542.81 | +20.2% | +20.7% | €2,020.30 | +57.4% | +61.5% | Full report | ||||
| Niccolo Machiavelli AI The Insider Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,331.15 | +3.7% | +4.2% | €1,992.22 | +55.2% | +59.3% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | €1,250.97 | -2.5% | -2.1% | €1,834.58 | +42.9% | +46.7% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | €1,416.08 | +10.3% | +10.8% | €1,777.46 | +38.5% | +42.1% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | €1,291.04 | +0.6% | +1.0% | €1,765.78 | +37.6% | +41.2% | Full report | ||||
| Ray Dalio AI The Strategist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,304.77 | +1.6% | +2.1% | €1,752.29 | +36.5% | +40.1% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,343.15 | +4.6% | +5.1% | €1,750.06 | +36.3% | +39.9% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,332.78 | +3.8% | +4.3% | €1,704.52 | +32.8% | +36.3% | Full report | ||||
| Elon Musk AI The Visionary Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,291.04 | +0.6% | +1.0% | €1,679.38 | +30.8% | +34.3% | Full report | ||||
| Michael Burry AI The Vulture Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,202.44 | -6.3% | -5.9% | €1,664.76 | +29.7% | +33.1% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €1,304.77 | +1.6% | +2.1% | €1,570.87 | +22.4% | +25.6% | Full report | ||||
Prices, dates & return assumptions
1 Year and 5 Year identify the original published checkpoints. Current returns compare the dated close with each fixed target over its remaining horizon. Original quarterly tables use the publication-time anchor. Targets and observed prices share a split-adjusted basis.
Ratings use the shared volatility-adjusted calculation.
Dividend returns model a 0.53% annual net yield, reinvested over the remaining time to target.
Ranges and rating distributions use matching currencies, price bases and target dates. Missing or expired checkpoints are excluded; targets are never extrapolated. Shared frameworks and models can produce correlated opinions.
ASML Holding Stock Analysis & Forecast — Universal Investor The Polymath Framework on Claude Opus 5 Model
Universal Investor AI · The Polymath Framework
5 Year Rating
5 Year Price Return
+78.9%
Incl. net dividends
+83.6%
Framework Description & Key Record Dates
Investment Framework
The Polymath Framework: Eight-Lens Investment Analysis Framework
Analysis Framework Description: Select the lenses with the greatest explanatory power, resolve their disagreements across horizons, and connect the evidence to a consistent thesis, scenario path, and verdict.
- Ownership and value: examine economic rights, competitive advantage, capital allocation, and the price paid.
- Regimes and constraints: connect credit, liquidity, policy, demand, and physical bottlenecks to the asset.
- Innovation and adaptation: test adoption economics, AI and robotics exposure, substitution, and value capture.
- Forensics and incentives: reconcile accounting, cash conversion, dilution, governance, and missing evidence.
- Expectations and reflexivity: distinguish changes in fundamentals from changes in narratives and valuation.
- Probabilities and resilience: use base rates, competing scenarios, catalysts, and the capacity to survive the wait.
- Power and the rules of the game: assess political interests, regulatory influence, protection, and dependency.
- Industry structure and consolidation: identify pricing power, chokepoints, alliances, and the economics of integration.
- Model Producer:
- Anthropic
- Model Version:
- Claude Opus 5
- Mode Used:
- Researcher
- Input Data:
- Input records not available
- Forecast Target Date:
- Latest Known Price Date for Return Estimate Refresh:
- Forecast Published On:
- Forecast Generated On:
- Model knowledge cutoff:
- Supplied Context Data, Prices & Events Cutoff:
- Not recorded
Return calculation details
Current returns use the observed price and remaining time to the fixed published target. The quarterly table retains the original forecast anchor. Dividend-inclusive returns assume 0.53% annual net yield, reinvested until the target.
Full advisor report Chart, analysis, and sources
ASML Holding: Historical Prices & Published Forecast
Analyzed by The Polymath Framework using the Opus 5 model
- Observed price
- Published advisor forecast
ASML Holding: Quarterly Price Forecasts & Scenarios
Analyzed by The Polymath Framework using the Opus 5 model
Price targets, price returns and complete scenario reasoning
Forecast prices in EUR. Price returns are cumulative from the original forecast anchor dated 2026-09-18; they exclude dividends. Swipe horizontally to read every column.
| Quarter | Forecast | Price return | Scenario |
|---|---|---|---|
| €1,562 | +8.0% | The 14 October print delivers the guided €11-12bn step-change and a constructive 2027 frame, overwhelming September's AI-pacing scare. Evidence of order coverage beats sentiment, and the compressed multiple partially rebuilds into year-end. | |
| €1,655 | +14.5% | January's FY2026 close near the €45bn upper bound plus first 2027 guidance above €50bn confirms the capacity expansion is sold rather than speculative. Persistent 5% long yields cap how far the re-rating can run. | |
| €1,738 | +20.2% | The June Capital Markets Day resets the 2030 revenue framework upward, and High-NA large-format photomask progress with TSMC lengthens the visible roadmap. Terminal-value assumptions improve faster than near-term earnings. | |
| €1,686 | +16.6% | Memory-price peak calls for 2027 and Chinese DRAM capacity additions revive digestion fears. Without published bookings, investors discount forward visibility and trim exposure ahead of an uncertain 2028 guide. | |
| €1,770 | +22.4% | Record Q3 and Q4 shipments plus resilient installed-base upgrade revenue confirm the capacity ramp converted into deliveries. Buyback execution and year-end positioning lift the shares modestly despite cycle anxiety. | |
| €1,664 | +15.1% | FY2028 guidance signals a pause after two consecutive 30% capacity steps as logic customers digest installed tools. The cyclical de-rating begins from an already demanding trailing multiple. | |
| €1,598 | +10.5% | The mid-cycle correction deepens as hyperscaler capex growth decelerates and memory contract prices roll over. Customer prepayments unwind, pressuring cash conversion faster than reported earnings decline. | |
| €1,645 | +13.8% | Stabilisation arrives as High-NA volume commitments from leading-edge logic customers appear and service revenue proves its counter-cyclicality. Investors recognise the earnings floor is higher than prior cycles. | |
| €1,728 | +19.5% | Trough visibility improves; 2029 guidance points to renewed EUV unit growth as A14-class nodes ramp. A shrinking share count from continuous buybacks amplifies the per-share recovery. | |
| €1,797 | +24.3% | Order momentum resumes with the next node transition and an easing rate environment as inflation finally normalises. Lower discount rates restore part of the multiple lost during the 2026-2028 tightening cycle. | |
| €1,851 | +28.0% | High-NA moves from qualification to production insertion, lifting average selling prices even as initial units dilute gross margin. Revenue per customer rises faster than unit shipments. | |
| €1,906 | +31.8% | The installed base compounds: a decade of shipped EUV tools generates upgrade and service revenue that now dampens shipment cyclicality. Earnings quality improves, supporting a steadier multiple. | |
| €1,983 | +37.1% | Full-year results confirm the post-digestion recovery with margins back above 56%. Export-control uncertainty is by now largely priced, whichever direction the China settlement took. | |
| €2,042 | +41.2% | The 2030 revenue framework is met or exceeded, validating the long-term case set out in 2027. Incremental upside narrows as expectations catch up with delivered performance. | |
| €1,981 | +37.0% | A short absorption pause follows the High-NA build-out as customers stagger insertion decisions. Profit-taking after four recovering quarters trims the multiple without impairing earnings power. | |
| €2,040 | +41.1% | Advanced packaging and next-generation memory architectures widen the addressable wafer base. ASML's monopoly on the decisive process step keeps pricing power intact through the transition. | |
| €2,122 | +46.7% | Free cash flow near a record funds an enlarged buyback, reducing the share count meaningfully from the 386 million base. Per-share earnings grow faster than revenue. | |
| €2,185 | +51.1% | Maturing growth meets a normalised rate regime; the equity behaves as a high-quality industrial compounder rather than a thematic AI proxy. Valuation settles in the high twenties on forward earnings. | |
| €2,229 | +54.2% | Hyper-NA development spending rises ahead of revenue, modestly diluting margins. Investors accept the reinvestment as the price of extending the monopoly into the following decade. | |
| €2,296 | +58.8% | The horizon closes with earnings roughly doubled from 2026 and the multiple materially lower, leaving high-single-digit annualised appreciation. Monopoly economics delivered; the 2026 entry price absorbed part of the reward. |
Show remaining 18 quartersShow first 2 quarters only
All 20 quarters are displayed in the table above.
ASML Holding: Investment Thesis Base Case
Analyzed by The Polymath Framework using the Opus 5 modelThe central tension is that ASML's numerator is accelerating faster than its multiple can absorb. Guidance rose from €36-40bn to €43-45bn inside three months , 2027 EUV capacity is near fully sold , yet the shares fell 17-19% from their June peak on an AI-pacing debate . Base case: earnings power roughly doubles by 2031 while the trailing multiple compresses from 52x toward the high twenties, leaving a high-single-digit annual total return punctuated by a 2028 digestion drawdown. Monopoly economics deliver; the starting price simply confiscates part of the reward.
- FY2026 guided revenue €43-45bn at 54-56% gross margin implies roughly €14-15bn net income .
- At €1,446 on 386m shares, that is near 38x 2026 earnings, versus 52x trailing.
- Reaching ~€2,300 by 2031 requires ~€85 EPS at 27x, not multiple expansion.
ASML Holding: Scenarios & Signals
Analyzed by The Polymath Framework using the Opus 5 modelBull Case
The bull case activates when High-NA insertion and the memory upcycle overlap rather than alternate. If the 14 October print exceeds the €11-12bn guide, January 2027 guidance clears €52bn, and the June 2027 Capital Markets Day resets the 2030 framework toward €75bn, the forward multiple stops compressing and expands against rising estimates. A simultaneous Washington-Beijing settlement that spares the servicing annuity removes the structural discount entirely. The reflexive result is earnings and multiple rising together, delivering returns well beyond the base path.
Bear Case
The bear case activates when two 30% capacity expansions meet a hyperscaler spending pause. Fab intentions turn before shipments do, and with bookings no longer disclosed , investors discover the deceleration only through a flat 2028 guide. Memory prices peak as brokers forecast , utilisation falls, customer prepayments unwind and cash conversion weakens. If the MATCH Act's servicing prohibition is enacted and harmonised in the same window, the installed-base annuity is impaired permanently and the multiple resets toward the low twenties.
Behavioral Alpha Signals
Sentiment, repricing cycle, crowd narrative, catalyst, and macro alignment.Expected Volatility Regime: High
Greed and Fear Index: +24 / 100 (Greed)
Cycle Position: Momentum
Price action and thesis reinforcement are feeding each other.
What does Media Tell? (Crowd Consensus)
The settled belief is that ASML is the AI economy's toll booth with a sold-out 2027 order book, so every drawdown is a gift. Forty-three analysts skew bullish toward a target implying roughly 37% upside, and 28 consecutive upward EPS revisions with zero cuts confirm the anchoring . The crowd anchors on forward multiples while the trailing 52x and the withdrawn bookings disclosure receive almost no weight.
What Crowds Get Wrong? (Alpha/Value Gap)
The crowd modestly underestimates these shares, implying underpricing. The decisive evidence is the direction of divergence: management raised FY2026 guidance by roughly €7bn at midpoint and lifted gross margin to 54-56% , yet the stock fell 17-19% from its June peak . That is multiple compression against a rising numerator, driven by discount rates and an AI-pacing debate, not by any demand break. The blind spot is composition: the beat came from the highest-margin installed-base upgrade line , the least cyclical revenue ASML owns.
When will Value Gap Repricing Happen? (Repricing Catalyst)
The 14 October 2026 Q3 print is the first hard test of the €11-12bn guided step-change . Recognition arrives if gross margin prints above 56% and January 2027 guidance exceeds €50bn; the first observable sign of repricing is forward multiple expansion on rising, not falling, estimates.
How is Asset Influenced by Macro Regime?
The macro wind is in its face through one channel only: valuation. With the US 10-year near 5.0% and the Fed at 3.75%-4.00% signalling another hike, a 38x-forward long-duration compounder carries a shrinking equity risk cushion. Demand is largely insulated, since customer capex is funded by AI cash flows rather than credit.
ASML Holding: Positive & Negative Factors, Risks & Opportunities
Analyzed by The Polymath Framework using the Opus 5 modelBase-Case Forces
Top Drivers / Tailwinds
Base-case positive forces
Structural or operating forces that support this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| THE 2027 Order BOOK IS Already Spoken FO | Competitive Positioning | +40% | +90% | Follow the capacity, not the commentary: ASML raised FY2026 guidance twice, to €43-45bn at 54-56% gross margin from €36-40bn at 51-53% , and is lifting 2027 low-NA EUV capacity roughly 30% on ~65 units with a further 30% under study . Management states it is close to fully covered with 2027 EUV orders . A sole-supplier monopolist expanding capacity against booked demand converts directly into revenue and cash, and the 2028-2031 node cadence sustains it. |
| Installed Base: THE Quiet Annuity | Operational Efficiency | +24% | +26% | The Q2 2026 beat came from Installed Base Management at €2.8bn, roughly €300m above plan, as customers bought productivity upgrades ; that business grew 26% in 2025 on non-China service . Upgrades carry the highest incremental margin and almost no capital intensity, which explains the guided move to 54-56% gross margin as much as unit volume does. This annuity compounds with every shipped tool and dampens the shipment cycle's amplitude. |
| HIGH NA Moves FROM Pilot TO Production | Innovation And Product | +20% | +18% | Revenue was recognised on two High-NA systems in Q4 2025 with more releasing through 2026 , and on 8 September 2026 ASML and TSMC announced a joint push to large-format photomasks for High-NA . The largest customer co-signing the format transition is the decisive evidence that High-NA becomes an insertion node rather than a research curiosity. Each High-NA tool carries roughly double a low-NA system's ASP, lifting revenue per wafer-start served through 2029-2031. |
| Buyback Grinds THE Share Count DOWN | Capital Allocation | +10% | +12% | ASML repurchased €5.95bn of stock in 2025 against €2.55bn of dividends, and continued through 2026 with roughly €2.08bn in H1 and reported tranches on 24 August, 7 and 14 September . With FCF margin near 34% and only 0.14 debt-to-equity, capital returns are funded from operations, not leverage. Retiring shares into a rising earnings base raises per-share economics mechanically; the effect persists because the capacity expansion is self-financed at under 5% capex-to-revenue. |
Top Frictions / Headwinds
Base-case negative forces
Expected frictions that can slow, cap, or damage this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Discount Rates Fight A 38x Multiple | Macroeconomic And Macrofinancial | -16% | -2.0% | The US 10-year closed at 4.998% on 18 September 2026 after the unanimous Fed hike to 3.75%-4.00%, with the ECB at 2.50% and BOJ tightening from 24 September. ASML is a long-duration cash-flow asset trading near 52x trailing and roughly 38x 2026 earnings; each 50bp of term-premium repricing removes several multiple points before a single tool ships. The Fed's own median path implies another hike, so this drag persists well into 2027. |
| Match ACT Targets THE Service Annuity | Regulatory | -12% | -12% | The threat is not the shipping ban but the servicing clause: H.R. 8170 would bar ASML from supporting DUV tools already installed in China , the one privilege US toolmakers have lost and ASML retains . China guided to roughly 20% of 2026 net sales, down from 33% in 2025 , with €2.9bn in H1 . Sell-side sensitivity runs to a single-digit sales hit and up to 10% EPS . Committee-cleared, not enacted; the overhang alone suppresses the multiple. |
| TWO 30% Capacity Years Invite Digestion | Sector And Industry | -10% | -15% | Lithography demand is derived from fab intentions, not chip sales, so a pacing debate lands on the order book before shipments . ASML is adding roughly 30% low-NA EUV and DUV immersion capacity for 2027 with more mooted for 2028 ; memory system sales guided to grow over 75% on a DRAM squeeze . Broker work already flags a 2027 memory-price peak . Semicap has never expanded capacity that fast without a subsequent absorption year. |
| Ninety FIVE Percent Already Banked | Competitive Positioning | -6.0% | +0.0% | The shares rose about 95% in the twelve months to mid-September 2026 and 48% year-to-date, versus 16% for the S&P 500 , before shedding roughly 17-19% from the 30 June peak . That run means the AI-lithography thesis is substantially capitalised into the price; consensus 2026 EPS has been revised up 28 times in thirty days with zero cuts . When estimates are already chasing guidance, incremental positive surprise buys progressively less multiple, and disappointment costs disproportionately more. |
Risks & Opportunities
Top Risks / Downside Scenarios
Lower-probability downside scenarios outside the base-case forecast.
Unlock the risk analysis
Sign in with eligible access to read risks, opportunities and the remaining advisor reports.