14 advisor opinions Base Subscription Required
ASM International AI Forecast Summary
Unlock the rating distributions, return ranges and advisor comparison with a Base subscription.
Checking your access...
Browse Free Assets1 Year Ratings & Returns ()
Ratings: 1 Partial Sell 13 Strong Buy
Returns range: from -0.8% to +54.8%
5 Year Ratings & Returns ()
Ratings: 7 Buy 7 Strong Buy
Returns range: from +47.2% to +165.8%
Calculated from End of Date €651.00
What do advisors disagree on
The primary disagreement across reports centers on valuation elasticity and through-cycle multiples rather than operational technology leadership. Bullish perspectives argue that indispensable monopolistic chokepoints in 2nm nanosheets and backside power delivery justify sustaining price-to-earnings multiples above 32 times, generating substantial equity appreciation. Conversely, conservative and contrarian frameworks demonstrate that trading at 37 times earnings in a 5% sovereign bond yield environment mathematically forces multiple compression toward 24 to 26 times, offsetting operating compounding. This debate will be resolved by monitoring whether 2027 book-to-bill ratios sustain above parity and whether organic cash conversion matches reported operating income.
Compare all 14 opinions1 Year & 5 Year ratings, targets & returns · Sorted by 5 Year price return
| Advisor | Model | Research | 1 Year | 5 Year | Full Report | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target date | Rating | Price target | Price return | Return incl. dividends | Target date | Rating | Price target | Price return | Return incl. dividends | ||||
| J.P. Morgan AI The Titan Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €949.78 | +45.9% | +46.4% | €1,730.13 | +165.8% | +171.3% | Full report | ||||
| Niccolo Machiavelli AI The Insider Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €961.01 | +47.6% | +48.2% | €1,478.40 | +127.1% | +131.8% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | €897.02 | +37.8% | +38.3% | €1,302.27 | +100.0% | +104.2% | Full report | ||||
| Elon Musk AI The Visionary Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €905.73 | +39.1% | +39.6% | €1,291.37 | +98.4% | +102.5% | Full report | ||||
| Universal Investor AI The Polymath Framework | Claude Opus 5 | Researcher Mode with Web Search Used | €1,007.93 | +54.8% | +55.4% | €1,271.92 | +95.4% | +99.4% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Researcher Mode with Web Search Used | €879.25 | +35.1% | +35.6% | €1,177.77 | +80.9% | +84.7% | Full report | ||||
| Universal Investor AI The Polymath Framework | GPT-6 Astra | Researcher Mode with Web Search Used | €877.84 | +34.8% | +35.3% | €1,171.39 | +79.9% | +83.7% | Full report | ||||
| Sherlock Holmes AI The Whistleblower Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €906.18 | +39.2% | +39.7% | €1,088.71 | +67.2% | +70.7% | Full report | ||||
| Michael Burry AI The Vulture Framework | Gemini 3.8 Flash | Researcher Mode with Web Search Used | €646.06 | -0.8% | -0.4% | €1,050.60 | +61.4% | +64.7% | Full report | ||||
| Ray Dalio AI The Strategist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €836.72 | +28.5% | +29.0% | €1,047.95 | +61.0% | +64.3% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | €845.75 | +29.9% | +30.4% | €1,038.28 | +59.5% | +62.8% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €871.39 | +33.9% | +34.3% | €1,029.14 | +58.1% | +61.4% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | €821.12 | +26.1% | +26.6% | €1,019.75 | +56.6% | +59.9% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | €749.62 | +15.1% | +15.6% | €958.32 | +47.2% | +50.3% | Full report | ||||
Prices, dates & return assumptions
1 Year and 5 Year identify the original published checkpoints. Current returns compare the dated close with each fixed target over its remaining horizon. Original quarterly tables use the publication-time anchor. Targets and observed prices share a split-adjusted basis.
Ratings use the shared volatility-adjusted calculation.
Dividend returns model a 0.42% annual net yield, reinvested over the remaining time to target.
Ranges and rating distributions use matching currencies, price bases and target dates. Missing or expired checkpoints are excluded; targets are never extrapolated. Shared frameworks and models can produce correlated opinions.
ASM International Stock Analysis & Forecast — Universal Investor The Polymath Framework on Claude Opus 5 Model
Universal Investor AI · The Polymath Framework
5 Year Rating
5 Year Price Return
+95.4%
Incl. net dividends
+99.4%
Framework Description & Key Record Dates
Investment Framework
The Polymath Framework: Eight-Lens Investment Analysis Framework
Analysis Framework Description: Select the lenses with the greatest explanatory power, resolve their disagreements across horizons, and connect the evidence to a consistent thesis, scenario path, and verdict.
- Ownership and value: examine economic rights, competitive advantage, capital allocation, and the price paid.
- Regimes and constraints: connect credit, liquidity, policy, demand, and physical bottlenecks to the asset.
- Innovation and adaptation: test adoption economics, AI and robotics exposure, substitution, and value capture.
- Forensics and incentives: reconcile accounting, cash conversion, dilution, governance, and missing evidence.
- Expectations and reflexivity: distinguish changes in fundamentals from changes in narratives and valuation.
- Probabilities and resilience: use base rates, competing scenarios, catalysts, and the capacity to survive the wait.
- Power and the rules of the game: assess political interests, regulatory influence, protection, and dependency.
- Industry structure and consolidation: identify pricing power, chokepoints, alliances, and the economics of integration.
- Model Producer:
- Anthropic
- Model Version:
- Claude Opus 5
- Mode Used:
- Researcher
- Input Data:
- Input records not available
- Forecast Target Date:
- Latest Known Price Date for Return Estimate Refresh:
- Forecast Published On:
- Forecast Generated On:
- Model knowledge cutoff:
- Supplied Context Data, Prices & Events Cutoff:
- Not recorded
Return calculation details
Current returns use the observed price and remaining time to the fixed published target. The quarterly table retains the original forecast anchor. Dividend-inclusive returns assume 0.42% annual net yield, reinvested until the target.
Full advisor report Chart, analysis, and sources
ASM International: Historical Prices & Published Forecast
Analyzed by The Polymath Framework using the Opus 5 model
- Observed price
- Published advisor forecast
ASM International: Quarterly Price Forecasts & Scenarios
Analyzed by The Polymath Framework using the Opus 5 model
Price targets, price returns and complete scenario reasoning
Forecast prices in EUR. Price returns are cumulative from the original forecast anchor dated 2026-09-18; they exclude dividends. Swipe horizontally to read every column.
| Quarter | Forecast | Price return | Scenario |
|---|---|---|---|
| €863 | +6.0% | Q3 results in late October confirm roughly €1,100 million revenue and the guided H2 uplift above 20%, with first 1.4nm contribution. Recovery from September's rate-driven drawdown, tempered by a persistent 5% ten-year. | |
| €906 | +11.3% | Full-year 2026 results near €4.1 billion validate the raised 2027 floor above €4.6 billion. The €150 million buyback and CFO transition proceed smoothly; leading-edge order commentary sustains upward estimate revisions. | |
| €969 | +19.1% | SEMI's projected 21.8% WFE expansion in 2027 materialises through logic and HBM orders. Q1 revenue and margin beat consensus; molybdenum ALD share gains at 1.4nm become quantifiable in customer disclosures. | |
| €1,008 | +23.9% | Momentum persists but decelerates as the shares approach prior highs. Elevated positioning repeats the Q2 2026 pattern of selling on good news; inflation near 3% keeps European real yields restrictive. | |
| €947 | +16.4% | First credible 2028 digestion signals appear in customer capex plans. Order intake commentary softens while revenue still grows - the divergence that historically triggers de-rating in equipment names ahead of the print. | |
| €872 | +7.1% | 2028 guidance implies flat-to-lower revenue, validating Gartner's flagged cyclical pause. China mature-node weakness compounds; the multiple contracts faster than earnings as the secular narrative temporarily loses authority. | |
| €828 | +1.8% | Digestion deepens. Gross margin drifts toward the 51% guide as leading-edge mix normalises and Spares and Services becomes the visible growth line. Cash generation holds, limiting downside versus levered peers. | |
| €853 | +4.8% | Stabilisation begins as DRAM 4F-squared transition orders arrive, activating the quantified $400-450 million served-market increase. Buyback resumption at depressed prices provides support; investors reprice trough earnings. | |
| €904 | +11.1% | Recovery visibility improves into 2029. Memory and next-node logic bookings accelerate simultaneously, a combination ASM has not previously enjoyed. Easier monetary conditions, if inflation retreats toward target, lift duration-sensitive multiples. | |
| €958 | +17.8% | Full-year 2028 results prove the digestion was shallow, cash generation intact. Management provides updated multi-year targets; any upward reset of the stale €5.7 billion 2030 figure drives estimate upgrades. | |
| €1,006 | +23.6% | Revenue re-accelerates toward €5.5 billion annualised on combined logic and 4F-squared DRAM demand. Operating margin recovers above 31% as volume leverage returns across the fixed R&D and Scottsdale cost base. | |
| €1,047 | +28.6% | Steady compounding phase. Spares and Services on a larger installed base now materially dampens earnings volatility, supporting a modestly higher sustainable multiple than tool-only equipment peers command. | |
| €1,088 | +33.7% | Year-end positioning favours quality semiconductor capital equipment as the AI buildout enters its physical-infrastructure phase. Power and packaging constraints, not deposition capacity, become the industry bottleneck narrative. | |
| €1,121 | +37.8% | 2029 results confirm progress toward above €1 billion free cash flow. Growth moderates to mid-teens; the market begins discounting the maturity of the current node-transition cycle into 2031 pricing. | |
| €1,166 | +43.3% | The 2030 target year arrives with revenue comfortably above the original €5.7 billion floor, vindicating the content thesis. Operating margin above 30% meets the long-term commitment; incremental upside narrows. | |
| €1,119 | +37.5% | A mid-cycle pause: customers digest 1.4nm and sub-nanometre capacity additions before the next architecture. Modest estimate cuts and profit-taking after four years of gains produce a shallow correction. | |
| €1,153 | +41.7% | Stabilisation on early orders for the next logic architecture and successor DRAM cell designs. Balance-sheet strength again enables counter-cyclical R&D and buybacks while competitors retrench spending. | |
| €1,199 | +47.3% | Fresh multi-year targets frame the 2032-2035 opportunity. Chinese domestic ALD substitution is now a visible competitive factor, capping the multiple even as absolute earnings reach new records. | |
| €1,235 | +51.7% | Mature compounding. Earnings per share approaching €40 supports the price at roughly 30x, a materially lower multiple than 2026's 36.9x - the compression tax the base case anticipated throughout. | |
| €1,272 | +56.3% | Horizon close with the business substantially larger and the valuation more defensible. Cumulative five-year appreciation near 58% trails earnings growth precisely because de-rating absorbed part of the operating success. |
Show remaining 18 quartersShow first 2 quarters only
All 20 quarters are displayed in the table above.
ASM International: Investment Thesis Base Case
Analyzed by The Polymath Framework using the Opus 5 modelThe central tension is that ASM's business is getting structurally better while its share price depends on something it cannot control. Content per wafer rises with every node - $450-500 million of added served market at 1.4nm, $400-450 million from 4F-squared DRAM - and Spares and Services growing 34% converts installed base into annuity cash . Against that, the shares carry a 36.9x trailing multiple and a 1.72% free-cash-flow yield into a 5% ten-year. The base case therefore delivers earnings compounding partly offset by multiple compression, punctuated by a 2028 digestion year, with the share price advancing meaningfully less than profits over five years.
- FY2026 revenue near €4.1 billion at 32% adjusted operating margin implies roughly €21 clean earnings per share.
- By 2031, €6.5-7.0 billion revenue supports about €40 per share at a de-rated 30x multiple.
- Cross-check: implied 2031 enterprise value near €62 billion, about 4.5x revenue - demanding but historically attainable.
ASM International: Scenarios & Signals
Analyzed by The Polymath Framework using the Opus 5 modelBull Case
The bull case activates when management concedes its own 2030 target is obsolete. If 1.4nm share gains and an early 4F-squared DRAM transition push 2028 revenue past €5.5 billion, the Investor Day target resets toward €7-8 billion, and the cyclical-pause narrative dies. That reframing converts ASM from equipment cyclical to secular content compounder, and the multiple stops compressing just as earnings inflect. A simultaneous easing cycle would compound the effect through the discount rate. Shares would substantially exceed €1,800 by 2031.
Bear Case
The bear case begins with financing, not demand. If AI infrastructure funding tightens in 2028-2029 - hyperscaler capex discipline meeting Oracle-style negative free cash flow and unresolved AI antitrust litigation - leading-edge and HBM orders fall within two quarters given ASM's short shipment cycle. Revenue drops 20-25% peak-to-trough, mix reverses toward dilutive mature nodes, and a 36.9x multiple compresses toward 20x on falling earnings. The two forces multiply. Shares could revisit the €460-550 range.
Behavioral Alpha Signals
Sentiment, repricing cycle, crowd narrative, catalyst, and macro alignment.Expected Volatility Regime: High
Greed and Fear Index: +32 / 100 (Greed)
Cycle Position: Momentum
Price action and thesis reinforcement are feeding each other.
What does Media Tell? (Crowd Consensus)
The consensus treats ASM as the purest listed play on atomic-layer deposition intensity - sixteen buys, an average €1,075 target, JPMorgan at €1,174 and Barclays at €1,200, all raised after the price moved . The settled assumption is that gate-all-around content growth makes the cycle irrelevant. The anchoring bias is the €1,092.50 high: the 26% drawdown is read as a discount rather than a discount-rate repricing.
What Crowds Get Wrong? (Alpha/Value Gap)
Slight overpricing, but the misread is subtler than the level. The crowd underestimates two things it can verify: reported earnings quality and the company's own growth arithmetic. Trailing net income exceeds trailing operating income because the €181 million ASMPT impairment reversal and FX flatter the 36.9x P/E ; the 1.72% free-cash-flow yield is the honest anchor. Meanwhile management's ladder - €4.6 billion in 2027 to €5.7 billion by 2030 - implies roughly 7% compound growth, not the 12% the narrative assumes .
When will Value Gap Repricing Happen? (Repricing Catalyst)
The reconciling event is the 2027 full-year guidance or the next Investor Day: management must either raise the 2030 target or confirm a post-2027 deceleration. Watch the first quarter where order intake commentary softens while revenue still grows - that divergence, likely late 2027, starts the repricing.
How is Asset Influenced by Macro Regime?
The macro wind is crosswise. Demand is insulated
- AI leading-edge capex is a strategic, not rate-sensitive, budget - but valuation is acutely exposed: at a 1.72% free-cash-flow yield against a 5.0% US 10-year and a Fed at 3.75-4.00%, every basis point of term premium is a direct multiple tax. A genuine disinflation turn would be worth more to this share price than another revenue beat.
ASM International: Positive & Negative Factors, Risks & Opportunities
Analyzed by The Polymath Framework using the Opus 5 modelBase-Case Forces
Top Drivers / Tailwinds
Base-case positive forces
Structural or operating forces that support this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Content PER Wafer Beats Wafer Count | Innovation And Product | +45% | +60% | ASM's revenue rises with node complexity, not with wafer volume. Management quantifies a $450-500 million served-market increase at 1.4nm gate-all-around and $400-450 million from DRAM's 4F-squared shift beginning 2028, both at 100k wafer starts . The first meaningful 1.4nm contribution landed in H2 2026, with molybdenum ALD wins corroborating genuine share gain . Content growth compounds through unit cycles. |
| THE WFE Forecast THAT Doubled | Sector And Industry | +30% | +38% | SEMI revised 2026 wafer-fab equipment to $143.9 billion, up 23.1%, then +21.8% in 2027 and +14.1% in 2028 - a violent upgrade from December 2025's +9.0% view . ASM guides H2 2026 revenue over 20% above H1 and 2027 above the €4.6 billion top end of its prior range . AI logic and HBM DRAM drive it; persistence depends on hyperscaler funding. |
| THE Quiet Annuity Inside A Cyclical | Operational Efficiency | +16% | +18% | Adjusted operating margin reached 33.0% in Q2 2026, level with the prior record, on 51.9% gross margin and disciplined SG&A below 8.5% of sales . The under-discussed engine is Spares and Services, up 34% year on year - an installed-base annuity converting past tool shipments into recurring, higher-visibility cash . This mix structurally dampens cyclical earnings amplitude and supports valuation through digestion years. |
| Unlevered IN A 4% World | Capital Allocation | +9.0% | +6.0% | ASM carries debt-to-equity of 0.02 and closed Q2 2026 with €1.2 billion cash after record €355 million quarterly free cash flow . That self-funds Scottsdale capacity, R&D near 12.6% of revenue, a planned €150 million H2 2026 buyback and a rising dividend without dilution. With the Fed at 3.75-4.00%, financing-cost immunity is itself a competitive weapon when levered rivals retrench. |
Top Frictions / Headwinds
Base-case negative forces
Expected frictions that can slow, cap, or damage this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Discount RATE EATS THE Multiple | Macroeconomic And Macrofinancial | -32% | +0.0% | September's de-rating was arithmetic, not disappointment: shares sit roughly 26% below the €1,092.50 high while estimates were revised upward . With the Fed at 3.75-4.00%, the US 10-year near 5.0% and the ECB at 2.50%, a 36.9x trailing multiple and 1.72% free-cash-flow yield leave no discount-rate cushion. Long-duration compounders compress first when real yields refuse to fall. |
| THE 2030 Target THAT DOES NOT ADD UP | Sector And Industry | -20% | -14% | Run management's own ladder: roughly €4.1 billion in 2026, above €4.6 billion in 2027, above €5.7 billion by 2030 implies barely 7% compound growth after 2027 against a claimed 12%-plus . Either the target is stale or 2028-2030 embeds a pause; Gartner independently flags the next cyclical pause in 2028 . Digestion years compress earnings and the multiple together. |
| China TAIL Shortens BY Decree | Political And Geopolitical | -13% | -11% | Mature logic/foundry is already guided down and is first-half weighted, with management warning that China could weaken further on policy developments . The peer analogue is quantified: Applied Materials said trade rules hit roughly 10% of its China market in fiscal 2024 and more than double that in fiscal 2025, with China revenue falling from near 40% to the mid-20s . Dutch alignment with tightening US controls is the transmission channel. |
| FIVE Customers HOLD THE PEN | Competitive Positioning | -9.0% | -7.0% | The top five customers account for 53% of revenue . That hands TSMC, Samsung, Intel-class logic buyers and two memory makers structural pricing leverage precisely when ASM needs volume, and makes one customer's capex deferral a guidance event. Management separately named supply-chain pressure and cost inflation as live risks . Concentration structurally caps the multiple even as technology wins accumulate. |
Risks & Opportunities
Top Risks / Downside Scenarios
Lower-probability downside scenarios outside the base-case forecast.
Unlock the risk analysis
Sign in with eligible access to read risks, opportunities and the remaining advisor reports.