Valiant Holding AG (VATN.SIX) AI FORECASTS & ADVISOR ANALYSIS
Read and compare the 12 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 5 June 2026Deep analysis 5 June 2026
Warren Buffett AI
Model rating
Buy
5-Year Return Est.
+66.7%
Includes 2.56% annual net dividend contribution
1. Investment Thesis — Base Case
Valiant Holding AG represents a classic Value Ownership setup: a wonderful, easily understandable business offered at a discounted price. The market has irrationally penalized the stock for conservative management stewardship, dropping the valuation to 0.89x book valuebook valueThe net asset value of a company calculated as total assets minus total liabilities.View full glossary entry following a Q1 2026 reserve build. This creates a highly asymmetric return profile. The fortress balance sheetfortress balance sheetA financial position with high liquidity and low debt, providing resilience against market volatility.View full glossary entry ensures survival against macroeconomic shocks, while the initiation of a CHF 75 million share buyback program at a discount to guarantees structural accretion to per-share intrinsic valueintrinsic valueThe estimated true worth of a business or asset based on fundamentals instead of short-term market mood.View full glossary entry. The ~3.8% dividend yielddividend yieldA financial ratio showing how much a company pays out in dividends each year relative to stock price.View full glossary entry provides a tangible cash return while we wait for Mr. Market to re-weigh the asset. The implied market capitalizationmarket capitalizationThe market value of an asset or company, commonly calculated for a company as share price multiplied by shares outstanding.View full glossary entry of ~CHF 2.5B is exceptionally reasonable given the secure nature of its Swiss mortgage asset base and sticky deposit franchise.
- The 17.2% CET1 ratiocommon equity tier 1 ratioCommon equity tier 1 (CET1) ratio measures highest-quality core capital relative to risk-weighted assets.View full glossary entry is a fortress that completely removes external financing risk.
- Buybacks executed below book valueThe net asset value of a company calculated as total assets minus total liabilities. mechanically compound earnings per share for remaining owners.
- The higher-for-longer rate regime prevents severe nim compressionA decline in net interest margin because asset yields fall, funding costs rise, or the mix of interest-bearing assets and liabilities changes., providing a floor for cash generation.
- Discretionary reserve builds act as deferred earnings, masking the true underlying profitability of the enterprise.
- A ~4% total yield (dividend + buyback) provides a strong margin of safetymargin of safetyThe difference between an estimated intrinsic value and the purchase price, intended to allow for uncertainty or analytical error.View full glossary entry while the P/B multiple mean-reverts.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (CHF) |
|---|---|---|
| Observed price | 2021-06-03 | 94.5 |
| Observed price | 2021-06-23 | 91.2 |
| Observed price | 2021-07-17 | 91.4 |
| Observed price | 2021-07-25 | 93.5 |
| Observed price | 2021-08-10 | 95.7 |
| Observed price | 2021-08-14 | 93.9 |
| Observed price | 2021-08-26 | 92.7 |
| Observed price | 2021-09-19 | 86.7 |
| Observed price | 2021-09-23 | 88.8 |
| Observed price | 2021-10-17 | 92.1 |
| Observed price | 2021-11-02 | 92.0 |
| Observed price | 2021-11-14 | 88.1 |
| Observed price | 2021-11-18 | 87.8 |
| Observed price | 2021-11-26 | 85.7 |
| Observed price | 2021-12-20 | 86.3 |
| Observed price | 2022-01-09 | 93.3 |
| Observed price | 2022-01-13 | 96.7 |
| Observed price | 2022-01-25 | 92.2 |
| Observed price | 2022-02-18 | 98.9 |
| Observed price | 2022-03-06 | 88.2 |
| Observed price | 2022-03-10 | 91.6 |
| Observed price | 2022-03-30 | 97.4 |
| Observed price | 2022-04-07 | 94.5 |
| Observed price | 2022-05-01 | 98.2 |
| Observed price | 2022-05-13 | 97.7 |
| Observed price | 2022-05-29 | 89.5 |
| Observed price | 2022-06-02 | 88.4 |
| Observed price | 2022-06-18 | 83.9 |
| Observed price | 2022-06-30 | 83.9 |
| Observed price | 2022-07-08 | 86.5 |
| Observed price | 2022-07-28 | 84.8 |
| Observed price | 2022-08-13 | 91.9 |
| Observed price | 2022-08-25 | 89.2 |
| Observed price | 2022-09-18 | 95.7 |
| Observed price | 2022-09-30 | 93.5 |
| Observed price | 2022-10-08 | 96.1 |
| Observed price | 2022-10-20 | 96.8 |
| Observed price | 2022-11-09 | 98.7 |
| Observed price | 2022-11-25 | 101 |
| Observed price | 2022-12-07 | 98.5 |
| Observed price | 2022-12-15 | 98.4 |
| Observed price | 2023-01-04 | 101 |
| Observed price | 2023-01-24 | 105 |
| Observed price | 2023-02-05 | 103 |
| Observed price | 2023-02-13 | 104 |
| Observed price | 2023-02-21 | 103 |
| Observed price | 2023-03-09 | 103 |
| Observed price | 2023-03-25 | 95.4 |
| Observed price | 2023-04-06 | 100 |
| Observed price | 2023-04-26 | 104 |
| Observed price | 2023-05-16 | 105 |
| Observed price | 2023-05-28 | 96.2 |
| Observed price | 2023-06-05 | 95.7 |
| Observed price | 2023-06-25 | 91.9 |
| Observed price | 2023-06-29 | 93.1 |
| Observed price | 2023-07-15 | 95.3 |
| Observed price | 2023-07-27 | 98.1 |
| Observed price | 2023-08-20 | 94.3 |
| Observed price | 2023-09-09 | 93.6 |
| Observed price | 2023-09-17 | 95.3 |
| Observed price | 2023-10-03 | 94.2 |
| Observed price | 2023-10-15 | 96.8 |
| Observed price | 2023-10-31 | 98.4 |
| Observed price | 2023-11-12 | 94.9 |
| Observed price | 2023-11-16 | 95.7 |
| Observed price | 2023-12-06 | 93.3 |
| Observed price | 2023-12-14 | 93.7 |
| Observed price | 2024-01-03 | 97.0 |
| Observed price | 2024-01-11 | 97.2 |
| Observed price | 2024-02-04 | 105 |
| Observed price | 2024-02-12 | 102 |
| Observed price | 2024-03-03 | 103 |
| Observed price | 2024-03-15 | 104 |
| Observed price | 2024-03-31 | 107 |
| Observed price | 2024-04-04 | 107 |
| Observed price | 2024-04-20 | 109 |
| Observed price | 2024-05-22 | 110 |
| Observed price | 2024-05-26 | 102 |
| Observed price | 2024-05-30 | 102 |
| Observed price | 2024-06-19 | 103 |
| Observed price | 2024-07-05 | 101 |
| Observed price | 2024-07-21 | 105 |
| Observed price | 2024-07-25 | 105 |
| Observed price | 2024-08-10 | 97.3 |
| Observed price | 2024-09-07 | 97.5 |
| Observed price | 2024-09-15 | 99.4 |
| Observed price | 2024-09-27 | 101 |
| Observed price | 2024-10-05 | 98.3 |
| Observed price | 2024-10-21 | 102 |
| Observed price | 2024-11-02 | 100 |
| Observed price | 2024-11-14 | 101 |
| Observed price | 2024-12-04 | 106 |
| Observed price | 2024-12-20 | 104 |
| Observed price | 2025-01-05 | 107 |
| Observed price | 2025-01-13 | 109 |
| Observed price | 2025-02-02 | 108 |
| Observed price | 2025-02-06 | 112 |
| Observed price | 2025-03-02 | 117 |
| Observed price | 2025-03-10 | 117 |
| Observed price | 2025-03-26 | 120 |
| Observed price | 2025-04-07 | 115 |
| Observed price | 2025-04-27 | 121 |
| Observed price | 2025-05-09 | 122 |
| Observed price | 2025-05-17 | 118 |
| Observed price | 2025-06-02 | 121 |
| Observed price | 2025-06-10 | 118 |
| Observed price | 2025-06-26 | 120 |
| Observed price | 2025-07-20 | 131 |
| Observed price | 2025-07-28 | 125 |
| Observed price | 2025-08-13 | 132 |
| Observed price | 2025-08-25 | 133 |
| Observed price | 2025-09-06 | 129 |
| Observed price | 2025-09-26 | 127 |
| Observed price | 2025-10-12 | 131 |
| Observed price | 2025-10-20 | 127 |
| Observed price | 2025-11-09 | 136 |
| Observed price | 2025-11-21 | 136 |
| Observed price | 2025-12-07 | 143 |
| Observed price | 2025-12-11 | 143 |
| Observed price | 2026-01-04 | 155 |
| Observed price | 2026-01-08 | 152 |
| Observed price | 2026-01-24 | 159 |
| Observed price | 2026-02-05 | 159 |
| Observed price | 2026-03-01 | 170 |
| Observed price | 2026-03-05 | 166 |
| Observed price | 2026-03-25 | 174 |
| Observed price | 2026-04-02 | 177 |
| Observed price | 2026-04-22 | 182 |
| Observed price | 2026-04-30 | 182 |
| Observed price | 2026-05-24 | 160 |
| Observed price | 2026-06-01 | 159 |
| Observed price | 2026-06-17 | 161 |
| Observed price | 2026-06-25 | 160 |
| Observed price | 2026-07-19 | 163 |
| Observed price | 2026-07-23 | 161 |
| Observed price | 2026-08-12 | 146 |
| Observed price | 2026-08-20 | 146 |
| Observed price | 2026-09-05 | 153 |
| Observed price | 2026-09-17 | 151 |
| Observed price | 2026-09-18 | 153 |
| Published advisor forecast | 2026-06-04 | 159 |
| Published advisor forecast | 2026-09-04 | 162 |
| Published advisor forecast | 2026-12-04 | 167 |
| Published advisor forecast | 2027-03-04 | 172 |
| Published advisor forecast | 2027-06-04 | 178 |
| Published advisor forecast | 2027-09-04 | 182 |
| Published advisor forecast | 2027-12-04 | 184 |
| Published advisor forecast | 2028-03-04 | 189 |
| Published advisor forecast | 2028-06-04 | 193 |
| Published advisor forecast | 2028-09-04 | 195 |
| Published advisor forecast | 2028-12-04 | 191 |
| Published advisor forecast | 2029-03-04 | 195 |
| Published advisor forecast | 2029-06-04 | 201 |
| Published advisor forecast | 2029-09-04 | 203 |
| Published advisor forecast | 2029-12-04 | 207 |
| Published advisor forecast | 2030-03-04 | 211 |
| Published advisor forecast | 2030-06-04 | 217 |
| Published advisor forecast | 2030-09-04 | 220 |
| Published advisor forecast | 2030-12-04 | 224 |
| Published advisor forecast | 2031-03-04 | 228 |
| Published advisor forecast | 2031-06-04 | 233 |
2. Scenarios & Signals
Bull case
The bull case materializes if the SNB is forced to hike rates further to defend the CHF against imported inflationimported inflationPrice increases driven by external factors like rising oil costs affecting domestic economic stability.View full glossary entry, widening Valiant's net interest marginnet interest marginNet interest margin (NIM) measures the spread between interest income earned and interest expense paid relative to earning assets.View full glossary entry. Higher loan yields outpace sticky deposit costs, driving a massive earnings surprise.
- The market realizes the general banking reserves are excess capital, prompting a re-rating to 1.1x book valueThe net asset value of a company calculated as total assets minus total liabilities..
- A larger Swiss competitor attempts an acquisition to capture the pristine deposit base.
- Total shareholder return exceeds 12-15% annualized as the multiple expands and the floatfloatThe number of shares available for public trading in the market.View full glossary entry shrinks.
Bear case
The bear case involves a severe deterioration in the Swiss domestic economy, imported from the global energy shockglobal energy shockA sudden, internationally significant disruption in energy supply or prices.View full glossary entry, triggering widespread SME defaults.
- Non-performing loans spike violently, forcing Valiant to consume its accumulated reserves.
- Higher rates completely freeze the Swiss mortgage market, halting all asset origination.
- FINMA intervenes in response to European contagion, freezing the dividend and the buyback programbuyback programA corporate authorization to repurchase outstanding shares.View full glossary entry.
- The stock functions as a value trapvalue trapA stock that appears cheap based on valuation metrics but remains stagnant due to fundamental business deterioration.View full glossary entry, languishing at 0.7x book valueThe net asset value of a company calculated as total assets minus total liabilities. with suspended capital returnsDistributions of capital to investors, commonly through dividends or share repurchases..
Current crowd narrative
The crowd currently views Valiant as a stagnant, low-growth utility that recently disappointed expectations. Sell-side analysts are anchored to the Q1 2026 earnings 'miss' and slight NIM compressionnim compressionA decline in net interest margin because asset yields fall, funding costs rise, or the mix of interest-bearing assets and liabilities changes.View full glossary entry, treating the discretionary build in general banking reserves as a symptom of underlying credit weakness rather than conservative stewardship. The prevailing media narrative focuses purely on top-line stagnation and deposit-beta headwinds, systematically ignoring the structural accretion of capital returnscapital returnsDistributions of capital to investors, commonly through dividends or share repurchases.View full glossary entry executed below intrinsic valueThe estimated true worth of a business or asset based on fundamentals instead of short-term market mood..
Alpha-gap assessment
The variant perceptionvariant perceptionAn investment view that differs from market consensus and assumes future outcomes will be better or worse than widely expected.View full glossary entry hinges on the market's misclassification of conservative accounting as operational deterioration. By penalizing the stock for a superficial earnings miss driven by a discretionary reserve build, Mr. Market offers the asset at ~0.89x book valueThe net asset value of a company calculated as total assets minus total liabilities.. This discount creates a mathematically beautiful setup: the newly initiated CHF 75 million buyback programA corporate authorization to repurchase outstanding shares. becomes highly accretive to per-share intrinsic valueThe estimated true worth of a business or asset based on fundamentals instead of short-term market mood.. The crowd ignores the owner economics of a 17.2% CET1 fortress generating a solid dividend while shrinking its floatThe number of shares available for public trading in the market. at a discount.
Convergence catalyst
The execution of the CHF 75 million share repurchase program over the coming quarters will steadily absorb the free floatThe number of shares available for public trading in the market.. The convergence will be confirmed when subsequent quarterly reports reveal pristine asset quality, buffered by the very reserves the market penalized, forcing a mechanical P/B multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.