The Sherwin-Williams Company (SHW.NYSE) AI FORECASTS & ADVISOR ANALYSIS
Read and compare the 12 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 5 July 2026Deep analysis 5 July 2026
Niccolo Machiavelli AI
Model rating
Buy
5-Year Return Est.
+84.5%
Includes 0.70% annual net dividend contribution
1. Investment Thesis — Base Case
Sherwin-Williams is an Invisible Cash Cow operating a localized monopoly over the professional painting contractor. The base case projects a steady 75 to 80 percent cumulative price appreciation over the next five years. This trajectory is driven not by volume growth, but by margin expansionmargin expansionAn increase in profit as a percentage of revenue.View full glossary entry and aggressive capital returnscapital returnsDistributions of capital to investors, commonly through dividends or share repurchases.View full glossary entry. The company is weaponizing the 2026 commodity volatility to permanently reset its pricing floor. Meanwhile, continuous share repurchases, exceeding 100 percent of net income in recent quarters, manufacture EPS growtheps growthThe percentage increase in earnings per share over a specified period.View full glossary entry regardless of macroeconomic stagnation.
- The Sherwin Ratchet ensures temporary oil shocks translate to permanent margin gains. - 4,000-plus controlled retail locations form an impenetrable distribution moat against retail giants.
- EPA deregulationepa deregulationReduction, withdrawal, or relaxation of environmental rules administered by the US Environmental Protection Agency.View full glossary entry in early 2026 structurally cheapens domestic petrochemical inputs.
- High P/E is sustained by a 56 percent ROEreturn on equityReturn on equity (ROE) measures net income generated relative to shareholders' equity over a given period.View full glossary entry and relentless corporate treasury stock accumulation.
- The implied market cap by 2031 is highly realistic given global liquidity expansionliquidity expansionAn increase in money or financing available to markets, often easing credit conditions and supporting asset prices.View full glossary entry and the scarcity of true pricing powerThe ability of a company to raise prices without losing significant customer demand. in the industrial sector.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-07-01 | 275 |
| Observed price | 2021-07-22 | 286 |
| Observed price | 2021-07-27 | 287 |
| Observed price | 2021-08-13 | 305 |
| Observed price | 2021-09-04 | 305 |
| Observed price | 2021-09-08 | 298 |
| Observed price | 2021-09-17 | 294 |
| Observed price | 2021-09-30 | 280 |
| Observed price | 2021-10-13 | 290 |
| Observed price | 2021-10-26 | 316 |
| Observed price | 2021-11-08 | 321 |
| Observed price | 2021-11-16 | 337 |
| Observed price | 2021-12-12 | 346 |
| Observed price | 2021-12-21 | 336 |
| Observed price | 2021-12-30 | 350 |
| Observed price | 2022-01-20 | 293 |
| Observed price | 2022-01-25 | 293 |
| Observed price | 2022-02-15 | 273 |
| Observed price | 2022-02-24 | 267 |
| Observed price | 2022-03-09 | 238 |
| Observed price | 2022-03-22 | 248 |
| Observed price | 2022-04-08 | 263 |
| Observed price | 2022-04-21 | 245 |
| Observed price | 2022-05-04 | 277 |
| Observed price | 2022-05-13 | 272 |
| Observed price | 2022-05-22 | 259 |
| Observed price | 2022-06-04 | 272 |
| Observed price | 2022-06-17 | 223 |
| Observed price | 2022-06-30 | 233 |
| Observed price | 2022-07-21 | 253 |
| Observed price | 2022-07-26 | 252 |
| Observed price | 2022-08-03 | 239 |
| Observed price | 2022-08-21 | 242 |
| Observed price | 2022-09-03 | 230 |
| Observed price | 2022-09-16 | 225 |
| Observed price | 2022-09-29 | 206 |
| Observed price | 2022-10-12 | 206 |
| Observed price | 2022-10-29 | 224 |
| Observed price | 2022-11-07 | 224 |
| Observed price | 2022-11-29 | 249 |
| Observed price | 2022-12-12 | 258 |
| Observed price | 2022-12-25 | 240 |
| Observed price | 2023-01-07 | 230 |
| Observed price | 2023-01-15 | 241 |
| Observed price | 2023-01-24 | 247 |
| Observed price | 2023-02-15 | 231 |
| Observed price | 2023-03-04 | 226 |
| Observed price | 2023-03-13 | 214 |
| Observed price | 2023-03-26 | 213 |
| Observed price | 2023-04-03 | 226 |
| Observed price | 2023-04-12 | 226 |
| Observed price | 2023-04-29 | 235 |
| Observed price | 2023-05-17 | 226 |
| Observed price | 2023-05-21 | 231 |
| Observed price | 2023-06-03 | 241 |
| Observed price | 2023-06-25 | 251 |
| Observed price | 2023-07-08 | 258 |
| Observed price | 2023-07-21 | 269 |
| Observed price | 2023-07-25 | 279 |
| Observed price | 2023-08-07 | 273 |
| Observed price | 2023-09-02 | 274 |
| Observed price | 2023-09-11 | 269 |
| Observed price | 2023-09-15 | 261 |
| Observed price | 2023-10-02 | 249 |
| Observed price | 2023-10-11 | 255 |
| Observed price | 2023-10-24 | 235 |
| Observed price | 2023-11-06 | 251 |
| Observed price | 2023-11-23 | 274 |
| Observed price | 2023-12-02 | 284 |
| Observed price | 2023-12-24 | 312 |
| Observed price | 2023-12-28 | 312 |
| Observed price | 2024-01-10 | 298 |
| Observed price | 2024-01-23 | 306 |
| Observed price | 2024-02-14 | 312 |
| Observed price | 2024-02-18 | 314 |
| Observed price | 2024-03-11 | 338 |
| Observed price | 2024-03-24 | 344 |
| Observed price | 2024-04-06 | 332 |
| Observed price | 2024-04-10 | 327 |
| Observed price | 2024-04-27 | 302 |
| Observed price | 2024-05-10 | 317 |
| Observed price | 2024-05-28 | 303 |
| Observed price | 2024-06-01 | 304 |
| Observed price | 2024-06-10 | 297 |
| Observed price | 2024-07-01 | 296 |
| Observed price | 2024-07-19 | 330 |
| Observed price | 2024-08-05 | 340 |
| Observed price | 2024-08-14 | 353 |
| Observed price | 2024-08-18 | 356 |
| Observed price | 2024-09-09 | 364 |
| Observed price | 2024-09-26 | 381 |
| Observed price | 2024-10-05 | 373 |
| Observed price | 2024-10-18 | 386 |
| Observed price | 2024-10-31 | 359 |
| Observed price | 2024-11-04 | 374 |
| Observed price | 2024-11-26 | 393 |
| Observed price | 2024-11-30 | 395 |
| Observed price | 2024-12-22 | 345 |
| Observed price | 2025-01-04 | 337 |
| Observed price | 2025-01-17 | 354 |
| Observed price | 2025-01-21 | 359 |
| Observed price | 2025-01-25 | 363 |
| Observed price | 2025-02-25 | 349 |
| Observed price | 2025-03-05 | 361 |
| Observed price | 2025-03-31 | 351 |
| Observed price | 2025-04-05 | 334 |
| Observed price | 2025-04-22 | 329 |
| Observed price | 2025-05-01 | 357 |
| Observed price | 2025-05-18 | 361 |
| Observed price | 2025-05-22 | 353 |
| Observed price | 2025-06-04 | 358 |
| Observed price | 2025-06-17 | 335 |
| Observed price | 2025-07-05 | 353 |
| Observed price | 2025-07-18 | 340 |
| Observed price | 2025-07-31 | 336 |
| Observed price | 2025-08-13 | 363 |
| Observed price | 2025-08-30 | 365 |
| Observed price | 2025-09-08 | 375 |
| Observed price | 2025-09-12 | 364 |
| Observed price | 2025-10-04 | 341 |
| Observed price | 2025-10-21 | 332 |
| Observed price | 2025-10-30 | 347 |
| Observed price | 2025-11-16 | 327 |
| Observed price | 2025-11-25 | 342 |
| Observed price | 2025-11-29 | 340 |
| Observed price | 2025-12-21 | 324 |
| Observed price | 2025-12-25 | 325 |
| Observed price | 2026-01-11 | 357 |
| Observed price | 2026-01-24 | 350 |
| Observed price | 2026-02-11 | 367 |
| Observed price | 2026-02-15 | 368 |
| Observed price | 2026-03-09 | 331 |
| Observed price | 2026-03-17 | 312 |
| Observed price | 2026-03-30 | 321 |
| Observed price | 2026-04-17 | 345 |
| Observed price | 2026-04-30 | 321 |
| Observed price | 2026-05-08 | 315 |
| Observed price | 2026-05-17 | 303 |
| Observed price | 2026-05-30 | 299 |
| Observed price | 2026-06-21 | 320 |
| Observed price | 2026-07-04 | 351 |
| Observed price | 2026-07-13 | 329 |
| Observed price | 2026-07-21 | 319 |
| Observed price | 2026-08-08 | 367 |
| Observed price | 2026-08-16 | 351 |
| Observed price | 2026-09-07 | 327 |
| Observed price | 2026-09-14 | 325 |
| Observed price | 2026-09-18 | 321 |
| Published advisor forecast | 2026-07-02 | 352 |
| Published advisor forecast | 2026-10-02 | 374 |
| Published advisor forecast | 2027-01-02 | 392 |
| Published advisor forecast | 2027-04-02 | 396 |
| Published advisor forecast | 2027-07-02 | 412 |
| Published advisor forecast | 2027-10-02 | 424 |
| Published advisor forecast | 2028-01-02 | 416 |
| Published advisor forecast | 2028-04-02 | 412 |
| Published advisor forecast | 2028-07-02 | 437 |
| Published advisor forecast | 2028-10-02 | 454 |
| Published advisor forecast | 2029-01-02 | 468 |
| Published advisor forecast | 2029-04-02 | 477 |
| Published advisor forecast | 2029-07-02 | 496 |
| Published advisor forecast | 2029-10-02 | 511 |
| Published advisor forecast | 2030-01-02 | 521 |
| Published advisor forecast | 2030-04-02 | 537 |
| Published advisor forecast | 2030-07-02 | 558 |
| Published advisor forecast | 2030-10-02 | 575 |
| Published advisor forecast | 2031-01-02 | 586 |
| Published advisor forecast | 2031-04-02 | 604 |
| Published advisor forecast | 2031-07-02 | 628 |
2. Scenarios & Signals
Bull case
The housing lock-in effect breaks, unleashing pent-up remodeling demand alongside the established margin expansionAn increase in profit as a percentage of revenue.. In this scenario, Sherwin-Williams captures both unprecedented pricing powerpricing powerThe ability of a company to raise prices without losing significant customer demand.View full glossary entry and explosive volume growth.
- Mortgage rates normalize, triggering a massive wave of existing home turnover.
- Distressed European competitors face forced divestitures, allowing Sherwin-Williams to acquire international industrial assets cheaply.
- Net margin pushes toward 14 percent, driving a multiple re-rating and compounding eps growthThe percentage increase in earnings per share over a specified period. above 18 percent annually.
Bear case
The pricing powerThe ability of a company to raise prices without losing significant customer demand. illusion breaks under severe macroeconomic duress, or a targeted regulatory action disrupts the structural moatstructural moatA durable competitive advantage protecting the business from market entrants and pricing pressure.View full glossary entry. The stock suffers a violent multiple compressionmultiple compressionA decline in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry from 33x P/E down to a commodity-like 18x.
- A sustained, multi-year housing depression permanently destroys professional contractor demand.
- Home Depot aggressively subsidizes its Pro desk, breaking Sherwin-Williams' localized distribution monopoly.
- A secondary Middle East geopolitical shockgeopolitical shockSudden, disruptive international events that destabilize markets and alter global economic conditions.View full glossary entry creates an un-passable, permanent spike in resin and titanium dioxide costs, destroying gross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold..
Current crowd narrative
The crowd views Sherwin-Williams as a high-quality but fully priced paint company tethered to a frozen housing market. Mainstream analysts fret over 6.5 percent mortgage rates suppressing existing home turnover and the March 2026 Hormuz oil shock crushing gross marginsgross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold.View full glossary entry via spiked petrochemical input costsinput costsCosts of labor, materials, energy, components, transport, and services used to produce or deliver an offering.View full glossary entry. The prevailing consensus is cautious: respect the historical compounding, but avoid the demanding 33x multiple in a stagflationary environmentstagflationAn economic condition characterized by stagnant growth, high unemployment, and high inflation.View full glossary entry where volume growth is inherently constrained by macroeconomic gravity.
Alpha-gap assessment
The crowd fundamentally misunderstands the physics of Sherwin-Williams' pricing powerThe ability of a company to raise prices without losing significant customer demand.. They price in the cost-push from the March 2026 Hormuz oil spike, but ignore the 'Sherwin Ratchet.' The company leverages geopolitical supply shocks as political cover to aggressively hike prices. When the underlying crude and petrochemical costs inevitably collapsed, as they did in the June 2026 de-escalation, Sherwin-Williams retained the price hikes. The Hormuz shock was not a margin killer; it was a Trojan horse for massive structural margin expansionstructural margin expansionA durable increase in profit margins driven by lasting changes in mix, pricing, scale, technology, or cost structure.View full glossary entry. Combined with the Trump administration's epa deregulationReduction, withdrawal, or relaxation of environmental rules administered by the US Environmental Protection Agency. cheapening domestic resins, this invisible cash cow is structurally primed to extract unprecedented free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry from captive professional contractors.
Convergence catalyst
The Q3 and Q4 2026 earnings reports will serve as the undeniable execution mechanism. When Sherwin-Williams reports gross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold. expanding far beyond analyst estimates, proving that sticky price hikes have met collapsing post-Hormuz input costsCosts of labor, materials, energy, components, transport, and services used to produce or deliver an offering., the market will be forced to reprice the equity for its newfound cash-flow generation.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.