Proximus NV (PROX.BRU) AI FORECASTS & ADVISOR ANALYSIS
Read and compare the 12 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 28 November 2025Deep analysis 28 November 2025
AI Advisor 1 AI
Model rating
Buy
5-Year Return Est.
+111.5%
Includes 6.73% annual net dividend contribution
1. Investment Thesis — Base Case
The base case projects a stabilization and gradual recovery trajectory. While the entry of a fourth operator creates pricing headwinds, Proximus's entrenched position in the high-end enterprise and family segments provides a defensive moat. The heavy lifting on fiber capexcapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry begins to taper off post-2026, naturally improving free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry generation even with modest top-line growth. Cost-saving measures and digitalization efforts balance out inflationary pressures. The international segments provide a diversified revenue stream that grows slightly faster than the domestic core. The stock is viewed as undervalued at current levels relative to its future cash flow potential once the hump is passed, justifying a 'Buy' rating for patient value investors seeking yield and moderate capital appreciationcapital appreciationThe increase in the market value of an asset over a specific investment horizon.View full glossary entry.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (EUR) |
|---|---|---|
| Observed price | 2020-11-26 | 17.58 |
| Observed price | 2020-12-08 | 18.19 |
| Observed price | 2020-12-20 | 16.76 |
| Observed price | 2021-01-01 | 16.26 |
| Observed price | 2021-01-17 | 17.05 |
| Observed price | 2021-01-25 | 17.39 |
| Observed price | 2021-02-14 | 17.15 |
| Observed price | 2021-02-22 | 17.86 |
| Observed price | 2021-02-26 | 16.20 |
| Observed price | 2021-03-22 | 17.92 |
| Observed price | 2021-04-07 | 18.80 |
| Observed price | 2021-04-19 | 18.74 |
| Observed price | 2021-05-09 | 17.23 |
| Observed price | 2021-05-17 | 17.23 |
| Observed price | 2021-05-29 | 16.71 |
| Observed price | 2021-06-14 | 17.37 |
| Observed price | 2021-06-30 | 16.29 |
| Observed price | 2021-07-08 | 16.39 |
| Observed price | 2021-08-01 | 17.32 |
| Observed price | 2021-08-09 | 17.58 |
| Observed price | 2021-08-29 | 16.66 |
| Observed price | 2021-09-10 | 16.60 |
| Observed price | 2021-09-26 | 17.07 |
| Observed price | 2021-09-30 | 17.14 |
| Observed price | 2021-10-16 | 17.50 |
| Observed price | 2021-11-01 | 16.05 |
| Observed price | 2021-11-13 | 17.00 |
| Observed price | 2021-11-29 | 16.03 |
| Observed price | 2021-12-19 | 17.62 |
| Observed price | 2021-12-31 | 17.14 |
| Observed price | 2022-01-16 | 17.59 |
| Observed price | 2022-01-20 | 17.33 |
| Observed price | 2022-01-28 | 18.32 |
| Observed price | 2022-02-21 | 18.65 |
| Observed price | 2022-03-09 | 17.02 |
| Observed price | 2022-03-25 | 17.66 |
| Observed price | 2022-04-02 | 16.67 |
| Observed price | 2022-04-18 | 17.41 |
| Observed price | 2022-04-30 | 16.34 |
| Observed price | 2022-05-16 | 16.54 |
| Observed price | 2022-06-05 | 15.76 |
| Observed price | 2022-06-17 | 15.53 |
| Observed price | 2022-06-25 | 13.86 |
| Observed price | 2022-07-07 | 14.31 |
| Observed price | 2022-07-27 | 13.41 |
| Observed price | 2022-08-16 | 13.59 |
| Observed price | 2022-08-28 | 12.90 |
| Observed price | 2022-09-01 | 12.62 |
| Observed price | 2022-09-25 | 10.64 |
| Observed price | 2022-10-03 | 10.78 |
| Observed price | 2022-10-15 | 9.43 |
| Observed price | 2022-10-27 | 9.86 |
| Observed price | 2022-11-12 | 11.20 |
| Observed price | 2022-11-24 | 10.60 |
| Observed price | 2022-12-18 | 8.48 |
| Observed price | 2022-12-22 | 8.76 |
| Observed price | 2023-01-07 | 9.63 |
| Observed price | 2023-01-19 | 9.69 |
| Observed price | 2023-02-12 | 8.96 |
| Observed price | 2023-02-16 | 9.14 |
| Observed price | 2023-03-12 | 8.08 |
| Observed price | 2023-03-16 | 8.13 |
| Observed price | 2023-04-09 | 8.96 |
| Observed price | 2023-04-13 | 8.97 |
| Observed price | 2023-05-03 | 7.48 |
| Observed price | 2023-05-11 | 7.71 |
| Observed price | 2023-05-31 | 7.26 |
| Observed price | 2023-06-08 | 7.34 |
| Observed price | 2023-06-24 | 6.80 |
| Observed price | 2023-07-22 | 7.28 |
| Observed price | 2023-07-30 | 6.91 |
| Observed price | 2023-08-07 | 6.51 |
| Observed price | 2023-08-27 | 6.75 |
| Observed price | 2023-08-31 | 6.98 |
| Observed price | 2023-09-24 | 7.94 |
| Observed price | 2023-10-06 | 7.57 |
| Observed price | 2023-10-18 | 8.11 |
| Observed price | 2023-10-26 | 7.55 |
| Observed price | 2023-11-15 | 8.77 |
| Observed price | 2023-12-05 | 8.99 |
| Observed price | 2023-12-17 | 8.55 |
| Observed price | 2023-12-29 | 8.51 |
| Observed price | 2024-01-06 | 8.93 |
| Observed price | 2024-01-18 | 9.28 |
| Observed price | 2024-02-11 | 8.36 |
| Observed price | 2024-02-19 | 8.26 |
| Observed price | 2024-03-10 | 7.55 |
| Observed price | 2024-03-14 | 7.62 |
| Observed price | 2024-03-22 | 7.27 |
| Observed price | 2024-04-23 | 7.50 |
| Observed price | 2024-05-01 | 6.93 |
| Observed price | 2024-05-25 | 7.41 |
| Observed price | 2024-05-29 | 7.20 |
| Observed price | 2024-06-06 | 7.54 |
| Observed price | 2024-06-14 | 7.14 |
| Observed price | 2024-07-20 | 7.80 |
| Observed price | 2024-07-28 | 6.85 |
| Observed price | 2024-08-05 | 6.25 |
| Observed price | 2024-08-25 | 6.79 |
| Observed price | 2024-08-29 | 6.79 |
| Observed price | 2024-09-18 | 7.16 |
| Observed price | 2024-09-26 | 7.11 |
| Observed price | 2024-10-20 | 6.38 |
| Observed price | 2024-10-24 | 6.35 |
| Observed price | 2024-11-05 | 6.75 |
| Observed price | 2024-11-25 | 6.72 |
| Observed price | 2024-12-15 | 4.89 |
| Observed price | 2024-12-23 | 4.84 |
| Observed price | 2025-01-08 | 5.11 |
| Observed price | 2025-01-24 | 4.90 |
| Observed price | 2025-02-01 | 5.31 |
| Observed price | 2025-02-21 | 5.40 |
| Observed price | 2025-03-09 | 6.38 |
| Observed price | 2025-04-02 | 6.92 |
| Observed price | 2025-04-06 | 6.54 |
| Observed price | 2025-04-10 | 6.44 |
| Observed price | 2025-04-22 | 6.74 |
| Observed price | 2025-05-08 | 6.51 |
| Observed price | 2025-06-01 | 7.73 |
| Observed price | 2025-06-09 | 7.63 |
| Observed price | 2025-06-29 | 8.29 |
| Observed price | 2025-07-11 | 8.54 |
| Observed price | 2025-07-27 | 7.36 |
| Observed price | 2025-08-04 | 7.58 |
| Observed price | 2025-08-16 | 7.08 |
| Observed price | 2025-08-28 | 7.43 |
| Observed price | 2025-09-13 | 7.29 |
| Observed price | 2025-09-25 | 7.25 |
| Observed price | 2025-10-15 | 7.71 |
| Observed price | 2025-10-23 | 7.66 |
| Observed price | 2025-11-16 | 6.81 |
| Observed price | 2025-11-20 | 6.80 |
| Observed price | 2025-12-02 | 7.42 |
| Observed price | 2025-12-22 | 6.97 |
| Observed price | 2026-01-07 | 7.21 |
| Observed price | 2026-01-19 | 7.24 |
| Observed price | 2026-02-08 | 8.07 |
| Observed price | 2026-02-16 | 8.44 |
| Observed price | 2026-02-28 | 7.08 |
| Observed price | 2026-03-12 | 7.17 |
| Observed price | 2026-03-24 | 6.95 |
| Observed price | 2026-04-17 | 7.06 |
| Observed price | 2026-05-03 | 6.50 |
| Observed price | 2026-05-15 | 6.54 |
| Observed price | 2026-05-23 | 6.88 |
| Observed price | 2026-06-04 | 6.68 |
| Observed price | 2026-06-28 | 5.96 |
| Observed price | 2026-07-06 | 5.76 |
| Observed price | 2026-07-26 | 6.15 |
| Observed price | 2026-08-03 | 6.41 |
| Observed price | 2026-08-23 | 6.20 |
| Observed price | 2026-09-08 | 6.25 |
| Observed price | 2026-09-16 | 6.45 |
| Observed price | 2026-09-17 | 6.60 |
| Observed price | 2026-09-18 | 6.24 |
| Published advisor forecast | 2025-11-27 | 6.97 |
| Published advisor forecast | 2026-05-28 | 7.35 |
| Published advisor forecast | 2026-11-28 | 7.80 |
| Published advisor forecast | 2027-05-28 | 8.25 |
| Published advisor forecast | 2027-11-28 | 8.60 |
| Published advisor forecast | 2028-05-28 | 8.95 |
| Published advisor forecast | 2028-11-28 | 9.30 |
| Published advisor forecast | 2029-05-28 | 9.60 |
| Published advisor forecast | 2029-11-28 | 9.95 |
| Published advisor forecast | 2030-05-28 | 10.29 |
| Published advisor forecast | 2030-11-28 | 10.64 |
2. Scenarios & Signals
Bull case
In this optimistic scenario, Proximus successfully completes the bulk of its heavy fiber capital expenditure cyclecapex cycleA recurring period of rising and falling capital investment across an industry or economy.View full glossary entry by 2027, transitioning into a phase of significant free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. expansion. The threat from the fourth market entrant, Digi, proves manageable as quality-conscious consumers stick with Proximus's superior fiber and 5G infrastructure. Furthermore, the international segments, BICS and Telesign, outperform expectations, possibly leading to a value-unlocking partial IPO or strategic partnership that highlights the hidden value in these growth assets. With leverage ratios declining and operational efficiencyoperational efficiencyThe ability to produce an intended output or service with minimal waste, delay, or cost.View full glossary entry programs yielding higher margins, the market re-rates the stock from a distressed utility multipleutility multipleUtility multiple is a valuation benchmark associated with stable, regulated, cash-generative businesses that typically trade at modest growth expectations.View full glossary entry to a growth-at-a-reasonable-price valuation, allowing for robust dividend increases and share buybacks.
Bear case
The bear case envisions a destructive price warprice warIntense competitive price cutting that can reduce industry margins and alter market share.View full glossary entry triggered by the aggressive entry of Digi into the Belgian market, forcing Proximus to slash prices to retain subscribers, severely compressing ARPUaverage revenue per userAverage revenue per user (ARPU) measures the revenue generated per customer, subscriber, or account over a specified period.View full glossary entry. Despite the fiber rollout, uptake rates remain sluggish due to macroeconomic pressures on consumers, preventing the anticipated return on investment. High debt levels, accumulated during the infrastructure build-out, become a burden as interest rates remain elevated or refinancing becomes expensive. The international divisions fail to offset domestic weakness, facing their own margin pressures. Consequently, management is forced to suspend dividends entirely to deleverage, causing an exodus of income-oriented investors and trapping the stock in a long-term structural declinestructural declineA long-term weakening trend caused by persistent business or industry headwinds.View full glossary entry.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.