Merck & Co., Inc. (MRK.NYSE) AI FORECASTS & ADVISOR ANALYSIS
Read and compare the 12 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 28 November 2025Deep analysis 28 November 2025
AI Advisor 1 AI
Model rating
Buy
5-Year Return Est.
+44.7%
Includes 1.62% annual net dividend contribution
1. Investment Thesis — Base Case
The most reasonable thesis posits that Merck is currently undervalued at $104.63, reflecting excessive fear regarding the 2028 Keytruda patent cliffpatent cliffA period when important patents expire and revenue may fall rapidly because generic or biosimilar competition enters.View full glossary entry. While the LOE is a genuine headwind, Merck's pipeline diversification is underestimated. Winrevair is likely to see steady, strong adoption, becoming a foundational driver. The subcutaneous Keytruda option will likely secure approval, retaining a significant portion of the franchise's value, though not all. The Daiichi Sankyo ADC partnership and internal oncology pipelineoncology pipelineOncology pipeline refers to the portfolio of cancer-related drug candidates, programs, or studies progressing through research and development stages.View full glossary entry will fill revenue gaps, allowing for low-single-digit revenue growth through the cliff years rather than a contraction. The stock will likely grind higher as confidence rebuilds, driven by consistent earnings beats, dividend growth, and a gradual expansion of the P/E multiplep e multipleA valuation ratio equal to market price per share divided by earnings per share.View full glossary entry back to historical norms of 13-14x.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2020-11-25 | 76.7 |
| Observed price | 2020-12-06 | 78.7 |
| Observed price | 2020-12-18 | 76.2 |
| Observed price | 2020-12-24 | 76.2 |
| Observed price | 2021-01-16 | 79.3 |
| Observed price | 2021-01-22 | 78.4 |
| Observed price | 2021-02-08 | 71.7 |
| Observed price | 2021-03-03 | 69.5 |
| Observed price | 2021-03-15 | 73.0 |
| Observed price | 2021-04-01 | 74.1 |
| Observed price | 2021-04-13 | 73.0 |
| Observed price | 2021-04-30 | 73.0 |
| Observed price | 2021-05-12 | 75.0 |
| Observed price | 2021-05-17 | 75.6 |
| Observed price | 2021-06-04 | 72.3 |
| Observed price | 2021-06-21 | 76.0 |
| Observed price | 2021-07-08 | 77.8 |
| Observed price | 2021-07-14 | 77.9 |
| Observed price | 2021-08-06 | 75.7 |
| Observed price | 2021-08-18 | 78.3 |
| Observed price | 2021-09-04 | 76.1 |
| Observed price | 2021-09-16 | 71.9 |
| Observed price | 2021-10-03 | 80.3 |
| Observed price | 2021-10-15 | 78.5 |
| Observed price | 2021-11-01 | 88.6 |
| Observed price | 2021-11-13 | 83.8 |
| Observed price | 2021-11-30 | 74.8 |
| Observed price | 2021-12-06 | 72.5 |
| Observed price | 2021-12-29 | 77.1 |
| Observed price | 2022-01-04 | 78.7 |
| Observed price | 2022-01-15 | 81.6 |
| Observed price | 2022-02-02 | 79.2 |
| Observed price | 2022-02-25 | 76.3 |
| Observed price | 2022-03-03 | 77.6 |
| Observed price | 2022-03-26 | 80.7 |
| Observed price | 2022-04-01 | 83.6 |
| Observed price | 2022-04-06 | 86.8 |
| Observed price | 2022-04-30 | 86.6 |
| Observed price | 2022-05-23 | 94.3 |
| Observed price | 2022-05-29 | 92.8 |
| Observed price | 2022-06-15 | 85.1 |
| Observed price | 2022-07-08 | 93.3 |
| Observed price | 2022-07-20 | 91.2 |
| Observed price | 2022-07-31 | 88.5 |
| Observed price | 2022-08-18 | 91.7 |
| Observed price | 2022-08-23 | 90.6 |
| Observed price | 2022-09-04 | 86.3 |
| Observed price | 2022-09-27 | 86.7 |
| Observed price | 2022-10-14 | 93.0 |
| Observed price | 2022-10-20 | 95.6 |
| Observed price | 2022-11-07 | 101 |
| Observed price | 2022-11-18 | 105 |
| Observed price | 2022-12-11 | 111 |
| Observed price | 2022-12-17 | 110 |
| Observed price | 2023-01-03 | 114 |
| Observed price | 2023-01-15 | 111 |
| Observed price | 2023-02-07 | 106 |
| Observed price | 2023-02-13 | 107 |
| Observed price | 2023-03-08 | 110 |
| Observed price | 2023-03-20 | 104 |
| Observed price | 2023-04-06 | 110 |
| Observed price | 2023-04-12 | 113 |
| Observed price | 2023-05-05 | 118 |
| Observed price | 2023-05-11 | 117 |
| Observed price | 2023-06-03 | 110 |
| Observed price | 2023-06-09 | 109 |
| Observed price | 2023-06-26 | 113 |
| Observed price | 2023-07-08 | 109 |
| Observed price | 2023-07-19 | 106 |
| Observed price | 2023-08-06 | 105 |
| Observed price | 2023-08-29 | 109 |
| Observed price | 2023-09-03 | 110 |
| Observed price | 2023-09-27 | 105 |
| Observed price | 2023-10-08 | 104 |
| Observed price | 2023-10-20 | 102 |
| Observed price | 2023-10-31 | 103 |
| Observed price | 2023-11-23 | 101 |
| Observed price | 2023-11-29 | 102 |
| Observed price | 2023-12-22 | 106 |
| Observed price | 2023-12-28 | 110 |
| Observed price | 2024-01-20 | 119 |
| Observed price | 2024-01-26 | 121 |
| Observed price | 2024-02-07 | 127 |
| Observed price | 2024-02-24 | 128 |
| Observed price | 2024-03-18 | 122 |
| Observed price | 2024-03-24 | 125 |
| Observed price | 2024-03-30 | 130 |
| Observed price | 2024-04-22 | 127 |
| Observed price | 2024-05-15 | 132 |
| Observed price | 2024-05-21 | 131 |
| Observed price | 2024-05-27 | 127 |
| Observed price | 2024-06-25 | 131 |
| Observed price | 2024-07-06 | 127 |
| Observed price | 2024-07-18 | 126 |
| Observed price | 2024-08-04 | 112 |
| Observed price | 2024-08-16 | 114 |
| Observed price | 2024-08-27 | 117 |
| Observed price | 2024-09-19 | 117 |
| Observed price | 2024-10-07 | 109 |
| Observed price | 2024-10-13 | 110 |
| Observed price | 2024-11-05 | 102 |
| Observed price | 2024-11-16 | 97.3 |
| Observed price | 2024-11-28 | 103 |
| Observed price | 2024-12-09 | 101 |
| Observed price | 2024-12-21 | 98.4 |
| Observed price | 2025-01-13 | 100 |
| Observed price | 2025-01-30 | 95.8 |
| Observed price | 2025-02-11 | 85.1 |
| Observed price | 2025-02-28 | 91.4 |
| Observed price | 2025-03-12 | 94.7 |
| Observed price | 2025-03-29 | 87.1 |
| Observed price | 2025-04-04 | 83.2 |
| Observed price | 2025-04-16 | 78.8 |
| Observed price | 2025-05-03 | 81.5 |
| Observed price | 2025-05-15 | 76.8 |
| Observed price | 2025-06-01 | 77.2 |
| Observed price | 2025-06-13 | 81.7 |
| Observed price | 2025-06-30 | 79.3 |
| Observed price | 2025-07-23 | 83.8 |
| Observed price | 2025-08-04 | 79.9 |
| Observed price | 2025-08-21 | 84.7 |
| Observed price | 2025-09-02 | 85.5 |
| Observed price | 2025-09-19 | 81.1 |
| Observed price | 2025-09-25 | 80.5 |
| Observed price | 2025-10-06 | 88.2 |
| Observed price | 2025-11-04 | 84.1 |
| Observed price | 2025-11-16 | 94.1 |
| Observed price | 2025-11-27 | 104 |
| Observed price | 2025-12-09 | 99.4 |
| Observed price | 2025-12-21 | 104 |
| Observed price | 2026-01-07 | 109 |
| Observed price | 2026-01-24 | 108 |
| Observed price | 2026-02-05 | 120 |
| Observed price | 2026-02-22 | 123 |
| Observed price | 2026-03-06 | 116 |
| Observed price | 2026-03-17 | 115 |
| Observed price | 2026-04-09 | 121 |
| Observed price | 2026-04-15 | 116 |
| Observed price | 2026-04-27 | 110 |
| Observed price | 2026-05-14 | 113 |
| Observed price | 2026-05-26 | 119 |
| Observed price | 2026-06-18 | 115 |
| Observed price | 2026-06-30 | 129 |
| Observed price | 2026-07-11 | 124 |
| Observed price | 2026-07-23 | 131 |
| Observed price | 2026-08-09 | 131 |
| Observed price | 2026-08-21 | 152 |
| Observed price | 2026-09-07 | 149 |
| Observed price | 2026-09-15 | 144 |
| Observed price | 2026-09-18 | 147 |
| Published advisor forecast | 2025-11-26 | 105 |
| Published advisor forecast | 2026-05-27 | 112 |
| Published advisor forecast | 2026-11-27 | 117 |
| Published advisor forecast | 2027-05-27 | 115 |
| Published advisor forecast | 2027-11-27 | 119 |
| Published advisor forecast | 2028-05-27 | 117 |
| Published advisor forecast | 2028-11-27 | 122 |
| Published advisor forecast | 2029-05-27 | 126 |
| Published advisor forecast | 2029-11-27 | 131 |
| Published advisor forecast | 2030-05-27 | 135 |
| Published advisor forecast | 2030-11-27 | 140 |
2. Scenarios & Signals
Bull case
In this scenario, Merck executes a flawless 'soft landing' for the Keytruda franchise. The subcutaneous formulation (SC) receives broad FDA approval with favorable patent exclusivity extending into the 2030s, effectively converting 50%+ of the intravenous volume and mitigating the 2028 patent cliffA period when important patents expire and revenue may fall rapidly because generic or biosimilar competition enters.. Concurrently, Winrevair (sotatercept) significantly outperforms consensus, becoming a $6B+ peak revenue megablockbuster by 2028. The ADC collaboration with Daiichi Sankyo yields two best-in-class assets that rapidly gain market share in lung and breast cancer. Macroeconomically, a rotation back into high-quality defensive value stocks with strong dividends favors Merck. The market re-rates MRK from a 10-11x P/E to a 15-16x multiple as revenue visibilityrevenue visibilityHow clearly future revenue can be estimated from contracts, subscriptions, or recurring demand patterns.View full glossary entry clears past 2028, driving the stock toward new all-time highs above $160.
Bear case
In the bear case, the 2028 Loss of Exclusivityloss of exclusivityRefers to the expiration of patent protection leading to generic or biosimilar competition for key drugs.View full glossary entry (LOE) for Keytruda proves catastrophic. Competitors flood the market with biosimilarsbiosimilarsBiologic medicines shown to be highly similar to an approved reference product with no clinically meaningful differences.View full glossary entry faster than anticipated, and the subcutaneous defensive strategy faces regulatory setbacks or limited payer reimbursement, leading to a steep revenue drop. Winrevair uptake is hampered by safety monitoring requirements or slow payer access, capping peak sales below $2B. The Inflation Reduction Act (IRA) aggressively targets Keytruda and Januvia, compressing margins earlier than modeled. Pipeline assets, including the Daiichi ADCsantibody drug conjugatesAntibody-drug conjugates (ADCs) are targeted therapies that link an antibody to a cytotoxic agent to deliver treatment more selectively.View full glossary entry, experience clinical delays or fail to differentiate in a crowded oncology market. Investors view Merck as a 'value trapvalue trapA stock that appears cheap based on valuation metrics but remains stagnant due to fundamental business deterioration.View full glossary entry' with shrinking earnings, compressing the valuation multiplevaluation multipleA ratio comparing market or enterprise value with a financial measure such as earnings, revenue, book value, or cash flow.View full glossary entry to single digits (8-9x P/E) and pinning the stock in the $80-$90 range.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.