Skip to main content
Assets
Merck & logo
MRK.NYSE
Merck &
Health Care · Pharmaceuticals

Global healthcare company providing medicines and vaccines for oncology, vaccines, hospital acute care, and animal health including Keytruda.

HQ: United StatesListed: United States

Historical AI Forecasts

Audit every published iPulse AI forecast batch and immutable historical research document for Merck &.

Merck & Co., Inc. (MRK.NYSE) AI FORECASTS & ADVISOR ANALYSIS

Read and compare the 12 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.

Updated on 28 November 2025Deep analysis 28 November 2025

25 min readAudit All Past Forecasts

AI Advisor 1 AI

Independent Investor FrameworkAI Researcher

Model rating

Buy

5-Year Return Est.

+44.7%

Includes 1.62% annual net dividend contribution

1. Investment Thesis — Base Case

The most reasonable thesis posits that Merck is currently undervalued at $104.63, reflecting excessive fear regarding the 2028 Keytruda . While the LOE is a genuine headwind, Merck's pipeline diversification is underestimated. Winrevair is likely to see steady, strong adoption, becoming a foundational driver. The subcutaneous Keytruda option will likely secure approval, retaining a significant portion of the franchise's value, though not all. The Daiichi Sankyo ADC partnership and internal will fill revenue gaps, allowing for low-single-digit revenue growth through the cliff years rather than a contraction. The stock will likely grind higher as confidence rebuilds, driven by consistent earnings beats, dividend growth, and a gradual expansion of the back to historical norms of 13-14x.

Historical prices and published forecast

Historical prices and published forecastObserved prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in USD.61.2486.13111.02135.91160.8Nov 2020May 2023Nov 2025May 2028Nov 2030Forecast starts
  • Observed price
  • Published advisor forecast
Observed prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in USD.
View chart values
Historical prices and published forecast — published chart values
SeriesDateValue (USD)
Observed price2020-11-2576.7
Observed price2020-12-0678.7
Observed price2020-12-1876.2
Observed price2020-12-2476.2
Observed price2021-01-1679.3
Observed price2021-01-2278.4
Observed price2021-02-0871.7
Observed price2021-03-0369.5
Observed price2021-03-1573.0
Observed price2021-04-0174.1
Observed price2021-04-1373.0
Observed price2021-04-3073.0
Observed price2021-05-1275.0
Observed price2021-05-1775.6
Observed price2021-06-0472.3
Observed price2021-06-2176.0
Observed price2021-07-0877.8
Observed price2021-07-1477.9
Observed price2021-08-0675.7
Observed price2021-08-1878.3
Observed price2021-09-0476.1
Observed price2021-09-1671.9
Observed price2021-10-0380.3
Observed price2021-10-1578.5
Observed price2021-11-0188.6
Observed price2021-11-1383.8
Observed price2021-11-3074.8
Observed price2021-12-0672.5
Observed price2021-12-2977.1
Observed price2022-01-0478.7
Observed price2022-01-1581.6
Observed price2022-02-0279.2
Observed price2022-02-2576.3
Observed price2022-03-0377.6
Observed price2022-03-2680.7
Observed price2022-04-0183.6
Observed price2022-04-0686.8
Observed price2022-04-3086.6
Observed price2022-05-2394.3
Observed price2022-05-2992.8
Observed price2022-06-1585.1
Observed price2022-07-0893.3
Observed price2022-07-2091.2
Observed price2022-07-3188.5
Observed price2022-08-1891.7
Observed price2022-08-2390.6
Observed price2022-09-0486.3
Observed price2022-09-2786.7
Observed price2022-10-1493.0
Observed price2022-10-2095.6
Observed price2022-11-07101
Observed price2022-11-18105
Observed price2022-12-11111
Observed price2022-12-17110
Observed price2023-01-03114
Observed price2023-01-15111
Observed price2023-02-07106
Observed price2023-02-13107
Observed price2023-03-08110
Observed price2023-03-20104
Observed price2023-04-06110
Observed price2023-04-12113
Observed price2023-05-05118
Observed price2023-05-11117
Observed price2023-06-03110
Observed price2023-06-09109
Observed price2023-06-26113
Observed price2023-07-08109
Observed price2023-07-19106
Observed price2023-08-06105
Observed price2023-08-29109
Observed price2023-09-03110
Observed price2023-09-27105
Observed price2023-10-08104
Observed price2023-10-20102
Observed price2023-10-31103
Observed price2023-11-23101
Observed price2023-11-29102
Observed price2023-12-22106
Observed price2023-12-28110
Observed price2024-01-20119
Observed price2024-01-26121
Observed price2024-02-07127
Observed price2024-02-24128
Observed price2024-03-18122
Observed price2024-03-24125
Observed price2024-03-30130
Observed price2024-04-22127
Observed price2024-05-15132
Observed price2024-05-21131
Observed price2024-05-27127
Observed price2024-06-25131
Observed price2024-07-06127
Observed price2024-07-18126
Observed price2024-08-04112
Observed price2024-08-16114
Observed price2024-08-27117
Observed price2024-09-19117
Observed price2024-10-07109
Observed price2024-10-13110
Observed price2024-11-05102
Observed price2024-11-1697.3
Observed price2024-11-28103
Observed price2024-12-09101
Observed price2024-12-2198.4
Observed price2025-01-13100
Observed price2025-01-3095.8
Observed price2025-02-1185.1
Observed price2025-02-2891.4
Observed price2025-03-1294.7
Observed price2025-03-2987.1
Observed price2025-04-0483.2
Observed price2025-04-1678.8
Observed price2025-05-0381.5
Observed price2025-05-1576.8
Observed price2025-06-0177.2
Observed price2025-06-1381.7
Observed price2025-06-3079.3
Observed price2025-07-2383.8
Observed price2025-08-0479.9
Observed price2025-08-2184.7
Observed price2025-09-0285.5
Observed price2025-09-1981.1
Observed price2025-09-2580.5
Observed price2025-10-0688.2
Observed price2025-11-0484.1
Observed price2025-11-1694.1
Observed price2025-11-27104
Observed price2025-12-0999.4
Observed price2025-12-21104
Observed price2026-01-07109
Observed price2026-01-24108
Observed price2026-02-05120
Observed price2026-02-22123
Observed price2026-03-06116
Observed price2026-03-17115
Observed price2026-04-09121
Observed price2026-04-15116
Observed price2026-04-27110
Observed price2026-05-14113
Observed price2026-05-26119
Observed price2026-06-18115
Observed price2026-06-30129
Observed price2026-07-11124
Observed price2026-07-23131
Observed price2026-08-09131
Observed price2026-08-21152
Observed price2026-09-07149
Observed price2026-09-15144
Observed price2026-09-18147
Published advisor forecast2025-11-26105
Published advisor forecast2026-05-27112
Published advisor forecast2026-11-27117
Published advisor forecast2027-05-27115
Published advisor forecast2027-11-27119
Published advisor forecast2028-05-27117
Published advisor forecast2028-11-27122
Published advisor forecast2029-05-27126
Published advisor forecast2029-11-27131
Published advisor forecast2030-05-27135
Published advisor forecast2030-11-27140

2. Scenarios & Signals

Bull case

In this scenario, Merck executes a flawless 'soft landing' for the Keytruda franchise. The subcutaneous formulation (SC) receives broad FDA approval with favorable patent exclusivity extending into the 2030s, effectively converting 50%+ of the intravenous volume and mitigating the 2028 . Concurrently, Winrevair (sotatercept) significantly outperforms consensus, becoming a $6B+ peak revenue megablockbuster by 2028. The ADC collaboration with Daiichi Sankyo yields two best-in-class assets that rapidly gain in lung and breast cancer. Macroeconomically, a rotation back into high-quality defensive value stocks with strong dividends favors Merck. The market re-rates MRK from a 10-11x P/E to a 15-16x multiple as clears past 2028, driving the stock toward new all-time highs above $160.

Bear case

In the bear case, the 2028 (LOE) for Keytruda proves catastrophic. Competitors flood the market with faster than anticipated, and the subcutaneous defensive strategy faces regulatory setbacks or limited payer reimbursement, leading to a steep revenue drop. Winrevair uptake is hampered by safety monitoring requirements or slow payer access, capping peak sales below $2B. The Inflation Reduction Act (IRA) aggressively targets Keytruda and Januvia, compressing margins earlier than modeled. Pipeline assets, including the Daiichi , experience clinical delays or fail to differentiate in a crowded oncology market. Investors view Merck as a '' with shrinking earnings, compressing the to single digits (8-9x P/E) and pinning the stock in the $80-$90 range.

Complete advisor preview locked

Unlock this report and every AI Advisor

Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.