Skip to main content
Assets
Larsen & Toubro logo
LT.NSE
Larsen & Toubro
Industrials · Construction & Engineering

Indian engineering and construction group serving infrastructure, energy and industrial projects, with a dedicated defense equipment business.

HQ: IndiaListed: India

AI Opinions

Compare independent AI Advisor forecasts, ratings, scenarios, risks, configurations, sources, and step-by-step prediction paths for Larsen & Toubro.

Larsen & Toubro (LT.NSE) AI OPINIONS & ADVISOR ANALYSIS

Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.

Updated on 18 September 2026Deep analysis 20 September 2026

25 min readAudit All Past Forecasts

1. Investment Thesis — Base Case

The central tension is arithmetic, not narrative. A record INR 7.79 lakh crore grew 27% while revenue grew 4.5% and fell 3% — visibility is being purchased with deferred, geopolitically exposed, thinner-margin work. The base case assumes the Gulf normalises gradually through 2027-2028, domestic private ordering continues substituting for delayed hydrocarbon awards, and margins stabilise on an eight handle rather than recovering to ten. Earnings then compound in the low-to-mid teens while the multiple grinds from 31x toward the mid-twenties. Investors receive earnings growth minus derating: real, respectable, unspectacular.

  • FY26 net income INR 161bn; base case assumes roughly 12% annual earnings growth to about INR 285bn by FY31.
  • Exit multiple near 26x versus 30.9x today absorbs roughly one-third of that growth, leaving price compounding near 9%.
  • Implied FY31 equity value around INR 8.4 trillion, about INR 6,100 per share, or roughly 2.6x forward book.

Historical prices and published forecast

Historical prices and published forecastObserved prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in INR.1.01K2.4K3.78K5.17K6.55KSep 2021Mar 2024Sep 2026Mar 2029Sep 2031Forecast starts
  • Observed price
  • Published advisor forecast
Observed prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in INR.
View chart values
Historical prices and published forecast — published chart values
SeriesDateValue (INR)
Observed price2021-09-171,716
Observed price2021-09-251,728
Observed price2021-10-031,711
Observed price2021-10-111,742
Observed price2021-10-191,846
Observed price2021-11-121,949
Observed price2021-11-241,863
Observed price2021-11-281,786
Observed price2021-12-141,879
Observed price2021-12-221,852
Observed price2022-01-111,964
Observed price2022-01-152,053
Observed price2022-01-311,909
Observed price2022-02-081,890
Observed price2022-02-241,757
Observed price2022-03-081,666
Observed price2022-03-241,772
Observed price2022-04-051,836
Observed price2022-04-171,740
Observed price2022-04-211,715
Observed price2022-05-111,571
Observed price2022-05-151,539
Observed price2022-05-311,654
Observed price2022-06-081,585
Observed price2022-06-201,472
Observed price2022-07-061,556
Observed price2022-07-221,768
Observed price2022-07-261,751
Observed price2022-08-111,867
Observed price2022-08-231,877
Observed price2022-09-081,974
Observed price2022-09-121,981
Observed price2022-09-281,835
Observed price2022-10-221,895
Observed price2022-10-261,957
Observed price2022-11-151,997
Observed price2022-11-192,020
Observed price2022-11-232,039
Observed price2022-12-132,173
Observed price2022-12-172,189
Observed price2023-01-022,089
Observed price2023-01-102,107
Observed price2023-01-222,243
Observed price2023-02-072,165
Observed price2023-02-192,226
Observed price2023-02-272,115
Observed price2023-03-192,184
Observed price2023-03-272,142
Observed price2023-04-082,292
Observed price2023-04-162,225
Observed price2023-05-022,384
Observed price2023-05-102,308
Observed price2023-05-182,188
Observed price2023-06-032,246
Observed price2023-06-232,407
Observed price2023-06-272,400
Observed price2023-07-052,486
Observed price2023-07-252,561
Observed price2023-07-292,671
Observed price2023-08-182,642
Observed price2023-08-302,709
Observed price2023-09-072,846
Observed price2023-09-272,974
Observed price2023-10-053,096
Observed price2023-10-212,994
Observed price2023-11-022,911
Observed price2023-11-143,057
Observed price2023-11-263,048
Observed price2023-12-083,390
Observed price2023-12-123,342
Observed price2023-12-283,540
Observed price2024-01-093,511
Observed price2024-01-213,599
Observed price2024-01-293,708
Observed price2024-02-143,300
Observed price2024-02-223,364
Observed price2024-03-093,659
Observed price2024-03-173,553
Observed price2024-04-023,814
Observed price2024-04-103,753
Observed price2024-04-183,527
Observed price2024-05-123,286
Observed price2024-05-243,626
Observed price2024-06-013,745
Observed price2024-06-053,443
Observed price2024-06-213,535
Observed price2024-07-073,647
Observed price2024-07-313,815
Observed price2024-08-043,574
Observed price2024-08-083,554
Observed price2024-08-283,693
Observed price2024-09-093,578
Observed price2024-09-213,792
Observed price2024-09-253,794
Observed price2024-10-073,468
Observed price2024-10-273,354
Observed price2024-11-083,660
Observed price2024-11-203,495
Observed price2024-12-023,704
Observed price2024-12-103,918
Observed price2024-12-263,630
Observed price2025-01-033,686
Observed price2025-01-153,485
Observed price2025-01-313,567
Observed price2025-02-123,290
Observed price2025-02-203,296
Observed price2025-02-283,164
Observed price2025-03-163,177
Observed price2025-03-283,492
Observed price2025-04-093,054
Observed price2025-04-253,272
Observed price2025-05-073,321
Observed price2025-05-153,618
Observed price2025-05-233,600
Observed price2025-05-313,677
Observed price2025-06-283,676
Observed price2025-07-023,597
Observed price2025-07-263,436
Observed price2025-07-303,665
Observed price2025-08-113,668
Observed price2025-08-233,608
Observed price2025-09-083,532
Observed price2025-09-163,668
Observed price2025-09-203,665
Observed price2025-10-103,784
Observed price2025-10-143,744
Observed price2025-10-303,988
Observed price2025-11-073,891
Observed price2025-11-274,081
Observed price2025-12-094,001
Observed price2025-12-134,080
Observed price2026-01-024,163
Observed price2026-01-143,877
Observed price2026-01-263,744
Observed price2026-02-074,088
Observed price2026-02-234,418
Observed price2026-03-033,975
Observed price2026-03-073,914
Observed price2026-03-233,342
Observed price2026-03-313,556
Observed price2026-04-164,120
Observed price2026-04-284,075
Observed price2026-05-143,940
Observed price2026-05-304,058
Observed price2026-06-073,901
Observed price2026-06-113,862
Observed price2026-06-194,209
Observed price2026-07-054,036
Observed price2026-07-253,792
Observed price2026-07-293,931
Observed price2026-08-104,080
Observed price2026-08-224,092
Observed price2026-09-113,931
Observed price2026-09-153,851
Observed price2026-09-233,930
Observed price2026-09-253,876
Published advisor forecast2026-09-183,885
Published advisor forecast2026-12-183,768
Published advisor forecast2027-03-183,995
Published advisor forecast2027-06-184,154
Published advisor forecast2027-09-184,279
Published advisor forecast2027-12-184,365
Published advisor forecast2028-03-184,583
Published advisor forecast2028-06-184,720
Published advisor forecast2028-09-184,626
Published advisor forecast2028-12-184,811
Published advisor forecast2029-03-184,907
Published advisor forecast2029-06-184,760
Published advisor forecast2029-09-184,998
Published advisor forecast2029-12-185,148
Published advisor forecast2030-03-185,302
Published advisor forecast2030-06-185,408
Published advisor forecast2030-09-185,516
Published advisor forecast2030-12-185,682
Published advisor forecast2031-03-185,852
Published advisor forecast2031-06-185,969
Published advisor forecast2031-09-186,089

2. Scenarios & Signals

Bull case

The bull case activates when the Gulf stops being a liability and becomes a reconstruction market. A durable Hormuz settlement restarts deferred Saudi and Emirati awards, and L&T — already pre-qualified and on the ground — converts faster than rivals can mobilise. Margin recovers toward nine percent on better mix, normalises near ten percent of revenue, and the market re-rates a visibly de-risked earnings stream back above thirty-two times. Compounding then arrives from both earnings and multiple.

Bear case

The bear case begins when the stops being an asset and starts being a liability. Prolonged Gulf disruption forces cost overruns on fixed-price contracts, provisions escalate beyond the INR 2.5bn already booked, and swells past twelve percent of revenue. , still only 4.2% of revenue, turns negative; the below-the-line support that flattered profits disappears with it. A 31x multiple on deteriorating cash conversion is indefensible, and derating toward twenty times follows quickly.

Current crowd narrative

The consensus treats L&T as India's infrastructure barometer and a can't-miss : record , government spending, therefore buy any dip. Sell-side notes anchor on the 27% order-book growth and reaffirmed 10-12% guidance, treating the margin decline as transient West-Asia disruption. Thirteen percent below the 52-week high, the crowd reads consolidation, not a warning that conversion economics are re-basing.

Alpha-gap assessment

The crowd modestly overestimates near-term earnings power, implying mild overpricing rather than a dramatic gap. The blind spot is definitional: guidance of roughly 7.8% project margin and 8.3% group margin sits two full points below the 10.0-10.6% investors have capitalised at 31x since FY23. Paying a on a re-based margin structure means earnings growth must fund the derating. The is genuine; the margin on it is not the historical one.

Convergence catalyst

The Q2 FY27 print in late October 2026 is the first disclosure to capture the September Saudi pipeline outage. Watch the Middle East share of inflow and group . A second consecutive sub-8.5% margin quarter converts a transient narrative into a re-basing one, and revisions follow.

Complete advisor preview locked

Unlock this report and every AI Advisor

Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.