Larsen & Toubro (LT.NSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 18 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkPrice-adjusted rating
Neutral
5-Year Return Est.
+63.3%
Includes 0.78% annual net dividend contribution
1. Investment Thesis — Base Case
The central tension is arithmetic, not narrative. A record INR 7.79 lakh crore order bookorder bookThe set of confirmed customer orders that have not yet been delivered or recognized as revenue.View full glossary entry grew 27% while revenue grew 4.5% and EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry fell 3% — visibility is being purchased with deferred, geopolitically exposed, thinner-margin work. The base case assumes the Gulf normalises gradually through 2027-2028, domestic private ordering continues substituting for delayed hydrocarbon awards, and margins stabilise on an eight handle rather than recovering to ten. Earnings then compound in the low-to-mid teens while the multiple grinds from 31x toward the mid-twenties. Investors receive earnings growth minus derating: real, respectable, unspectacular.
- FY26 net income INR 161bn; base case assumes roughly 12% annual earnings growth to about INR 285bn by FY31.
- Exit multiple near 26x versus 30.9x today absorbs roughly one-third of that growth, leaving price compounding near 9%.
- Implied FY31 equity value around INR 8.4 trillion, about INR 6,100 per share, or roughly 2.6x forward book.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (INR) |
|---|---|---|
| Observed price | 2021-09-17 | 1,716 |
| Observed price | 2021-09-25 | 1,728 |
| Observed price | 2021-10-03 | 1,711 |
| Observed price | 2021-10-11 | 1,742 |
| Observed price | 2021-10-19 | 1,846 |
| Observed price | 2021-11-12 | 1,949 |
| Observed price | 2021-11-24 | 1,863 |
| Observed price | 2021-11-28 | 1,786 |
| Observed price | 2021-12-14 | 1,879 |
| Observed price | 2021-12-22 | 1,852 |
| Observed price | 2022-01-11 | 1,964 |
| Observed price | 2022-01-15 | 2,053 |
| Observed price | 2022-01-31 | 1,909 |
| Observed price | 2022-02-08 | 1,890 |
| Observed price | 2022-02-24 | 1,757 |
| Observed price | 2022-03-08 | 1,666 |
| Observed price | 2022-03-24 | 1,772 |
| Observed price | 2022-04-05 | 1,836 |
| Observed price | 2022-04-17 | 1,740 |
| Observed price | 2022-04-21 | 1,715 |
| Observed price | 2022-05-11 | 1,571 |
| Observed price | 2022-05-15 | 1,539 |
| Observed price | 2022-05-31 | 1,654 |
| Observed price | 2022-06-08 | 1,585 |
| Observed price | 2022-06-20 | 1,472 |
| Observed price | 2022-07-06 | 1,556 |
| Observed price | 2022-07-22 | 1,768 |
| Observed price | 2022-07-26 | 1,751 |
| Observed price | 2022-08-11 | 1,867 |
| Observed price | 2022-08-23 | 1,877 |
| Observed price | 2022-09-08 | 1,974 |
| Observed price | 2022-09-12 | 1,981 |
| Observed price | 2022-09-28 | 1,835 |
| Observed price | 2022-10-22 | 1,895 |
| Observed price | 2022-10-26 | 1,957 |
| Observed price | 2022-11-15 | 1,997 |
| Observed price | 2022-11-19 | 2,020 |
| Observed price | 2022-11-23 | 2,039 |
| Observed price | 2022-12-13 | 2,173 |
| Observed price | 2022-12-17 | 2,189 |
| Observed price | 2023-01-02 | 2,089 |
| Observed price | 2023-01-10 | 2,107 |
| Observed price | 2023-01-22 | 2,243 |
| Observed price | 2023-02-07 | 2,165 |
| Observed price | 2023-02-19 | 2,226 |
| Observed price | 2023-02-27 | 2,115 |
| Observed price | 2023-03-19 | 2,184 |
| Observed price | 2023-03-27 | 2,142 |
| Observed price | 2023-04-08 | 2,292 |
| Observed price | 2023-04-16 | 2,225 |
| Observed price | 2023-05-02 | 2,384 |
| Observed price | 2023-05-10 | 2,308 |
| Observed price | 2023-05-18 | 2,188 |
| Observed price | 2023-06-03 | 2,246 |
| Observed price | 2023-06-23 | 2,407 |
| Observed price | 2023-06-27 | 2,400 |
| Observed price | 2023-07-05 | 2,486 |
| Observed price | 2023-07-25 | 2,561 |
| Observed price | 2023-07-29 | 2,671 |
| Observed price | 2023-08-18 | 2,642 |
| Observed price | 2023-08-30 | 2,709 |
| Observed price | 2023-09-07 | 2,846 |
| Observed price | 2023-09-27 | 2,974 |
| Observed price | 2023-10-05 | 3,096 |
| Observed price | 2023-10-21 | 2,994 |
| Observed price | 2023-11-02 | 2,911 |
| Observed price | 2023-11-14 | 3,057 |
| Observed price | 2023-11-26 | 3,048 |
| Observed price | 2023-12-08 | 3,390 |
| Observed price | 2023-12-12 | 3,342 |
| Observed price | 2023-12-28 | 3,540 |
| Observed price | 2024-01-09 | 3,511 |
| Observed price | 2024-01-21 | 3,599 |
| Observed price | 2024-01-29 | 3,708 |
| Observed price | 2024-02-14 | 3,300 |
| Observed price | 2024-02-22 | 3,364 |
| Observed price | 2024-03-09 | 3,659 |
| Observed price | 2024-03-17 | 3,553 |
| Observed price | 2024-04-02 | 3,814 |
| Observed price | 2024-04-10 | 3,753 |
| Observed price | 2024-04-18 | 3,527 |
| Observed price | 2024-05-12 | 3,286 |
| Observed price | 2024-05-24 | 3,626 |
| Observed price | 2024-06-01 | 3,745 |
| Observed price | 2024-06-05 | 3,443 |
| Observed price | 2024-06-21 | 3,535 |
| Observed price | 2024-07-07 | 3,647 |
| Observed price | 2024-07-31 | 3,815 |
| Observed price | 2024-08-04 | 3,574 |
| Observed price | 2024-08-08 | 3,554 |
| Observed price | 2024-08-28 | 3,693 |
| Observed price | 2024-09-09 | 3,578 |
| Observed price | 2024-09-21 | 3,792 |
| Observed price | 2024-09-25 | 3,794 |
| Observed price | 2024-10-07 | 3,468 |
| Observed price | 2024-10-27 | 3,354 |
| Observed price | 2024-11-08 | 3,660 |
| Observed price | 2024-11-20 | 3,495 |
| Observed price | 2024-12-02 | 3,704 |
| Observed price | 2024-12-10 | 3,918 |
| Observed price | 2024-12-26 | 3,630 |
| Observed price | 2025-01-03 | 3,686 |
| Observed price | 2025-01-15 | 3,485 |
| Observed price | 2025-01-31 | 3,567 |
| Observed price | 2025-02-12 | 3,290 |
| Observed price | 2025-02-20 | 3,296 |
| Observed price | 2025-02-28 | 3,164 |
| Observed price | 2025-03-16 | 3,177 |
| Observed price | 2025-03-28 | 3,492 |
| Observed price | 2025-04-09 | 3,054 |
| Observed price | 2025-04-25 | 3,272 |
| Observed price | 2025-05-07 | 3,321 |
| Observed price | 2025-05-15 | 3,618 |
| Observed price | 2025-05-23 | 3,600 |
| Observed price | 2025-05-31 | 3,677 |
| Observed price | 2025-06-28 | 3,676 |
| Observed price | 2025-07-02 | 3,597 |
| Observed price | 2025-07-26 | 3,436 |
| Observed price | 2025-07-30 | 3,665 |
| Observed price | 2025-08-11 | 3,668 |
| Observed price | 2025-08-23 | 3,608 |
| Observed price | 2025-09-08 | 3,532 |
| Observed price | 2025-09-16 | 3,668 |
| Observed price | 2025-09-20 | 3,665 |
| Observed price | 2025-10-10 | 3,784 |
| Observed price | 2025-10-14 | 3,744 |
| Observed price | 2025-10-30 | 3,988 |
| Observed price | 2025-11-07 | 3,891 |
| Observed price | 2025-11-27 | 4,081 |
| Observed price | 2025-12-09 | 4,001 |
| Observed price | 2025-12-13 | 4,080 |
| Observed price | 2026-01-02 | 4,163 |
| Observed price | 2026-01-14 | 3,877 |
| Observed price | 2026-01-26 | 3,744 |
| Observed price | 2026-02-07 | 4,088 |
| Observed price | 2026-02-23 | 4,418 |
| Observed price | 2026-03-03 | 3,975 |
| Observed price | 2026-03-07 | 3,914 |
| Observed price | 2026-03-23 | 3,342 |
| Observed price | 2026-03-31 | 3,556 |
| Observed price | 2026-04-16 | 4,120 |
| Observed price | 2026-04-28 | 4,075 |
| Observed price | 2026-05-14 | 3,940 |
| Observed price | 2026-05-30 | 4,058 |
| Observed price | 2026-06-07 | 3,901 |
| Observed price | 2026-06-11 | 3,862 |
| Observed price | 2026-06-19 | 4,209 |
| Observed price | 2026-07-05 | 4,036 |
| Observed price | 2026-07-25 | 3,792 |
| Observed price | 2026-07-29 | 3,931 |
| Observed price | 2026-08-10 | 4,080 |
| Observed price | 2026-08-22 | 4,092 |
| Observed price | 2026-09-11 | 3,931 |
| Observed price | 2026-09-15 | 3,851 |
| Observed price | 2026-09-23 | 3,930 |
| Observed price | 2026-09-25 | 3,876 |
| Published advisor forecast | 2026-09-18 | 3,885 |
| Published advisor forecast | 2026-12-18 | 3,768 |
| Published advisor forecast | 2027-03-18 | 3,995 |
| Published advisor forecast | 2027-06-18 | 4,154 |
| Published advisor forecast | 2027-09-18 | 4,279 |
| Published advisor forecast | 2027-12-18 | 4,365 |
| Published advisor forecast | 2028-03-18 | 4,583 |
| Published advisor forecast | 2028-06-18 | 4,720 |
| Published advisor forecast | 2028-09-18 | 4,626 |
| Published advisor forecast | 2028-12-18 | 4,811 |
| Published advisor forecast | 2029-03-18 | 4,907 |
| Published advisor forecast | 2029-06-18 | 4,760 |
| Published advisor forecast | 2029-09-18 | 4,998 |
| Published advisor forecast | 2029-12-18 | 5,148 |
| Published advisor forecast | 2030-03-18 | 5,302 |
| Published advisor forecast | 2030-06-18 | 5,408 |
| Published advisor forecast | 2030-09-18 | 5,516 |
| Published advisor forecast | 2030-12-18 | 5,682 |
| Published advisor forecast | 2031-03-18 | 5,852 |
| Published advisor forecast | 2031-06-18 | 5,969 |
| Published advisor forecast | 2031-09-18 | 6,089 |
2. Scenarios & Signals
Bull case
The bull case activates when the Gulf stops being a liability and becomes a reconstruction market. A durable Hormuz settlement restarts deferred Saudi and Emirati awards, and L&T — already pre-qualified and on the ground — converts backlogbacklogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility.View full glossary entry faster than rivals can mobilise. Margin recovers toward nine percent on better mix, working capitalworking capitalShort-term operating capital measured as current assets minus current liabilities.View full glossary entry normalises near ten percent of revenue, and the market re-rates a visibly de-risked earnings stream back above thirty-two times. Compounding then arrives from both earnings and multiple.
Bear case
The bear case begins when the backlogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility. stops being an asset and starts being a liability. Prolonged Gulf disruption forces cost overruns on fixed-price contracts, provisions escalate beyond the INR 2.5bn already booked, and working capitalShort-term operating capital measured as current assets minus current liabilities. swells past twelve percent of revenue. Free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry, still only 4.2% of revenue, turns negative; the below-the-line support that flattered profits disappears with it. A 31x multiple on deteriorating cash conversion is indefensible, and derating toward twenty times follows quickly.
Current crowd narrative
The consensus treats L&T as India's infrastructure barometer and a can't-miss capexcapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry: record backlogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility., government spending, therefore buy any dip. Sell-side notes anchor on the 27% order-book growth and reaffirmed 10-12% guidance, treating the margin decline as transient West-Asia disruption. Thirteen percent below the 52-week high, the crowd reads consolidation, not a warning that conversion economics are re-basing.
Alpha-gap assessment
The crowd modestly overestimates near-term earnings power, implying mild overpricing rather than a dramatic gap. The blind spot is definitional: guidance of roughly 7.8% project margin and 8.3% group margin sits two full points below the 10.0-10.6% operating marginsoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry investors have capitalised at 31x since FY23. Paying a premium multiple on a re-based margin structure means earnings growth must fund the derating. The backlogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility. is genuine; the margin on it is not the historical one.
Convergence catalyst
The Q2 FY27 print in late October 2026 is the first disclosure to capture the September Saudi pipeline outage. Watch the Middle East share of inflow and group EBITDA marginebitda marginA profitability ratio equal to EBITDA divided by revenue.View full glossary entry. A second consecutive sub-8.5% margin quarter converts a transient narrative into a re-basing one, and revisions follow.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.