14 advisor opinions Base Subscription Required
RTX AI Forecast Summary
Unlock the rating distributions, return ranges and advisor comparison with a Base subscription.
Checking your access...
Browse Free Assets1 Year Ratings & Returns ()
Ratings: 1 Sell All 2 Partial Sell 3 Neutral 1 Buy 7 Strong Buy
Returns range: from -6.6% to +19.7%
5 Year Ratings & Returns ()
Ratings: 1 Partial Sell 4 Neutral 9 Buy
Returns range: from +3.1% to +70.8%
Calculated from End of Date $189.53
What do advisors disagree on
The decisive analytical disagreement centers on the terminal valuation multiple and the durability of capital returns. Optimistic perspectives assume that unassailable defense indispensability and an expanding commercial aftermarket annuity will preserve a premium price-to-earnings multiple above 24x. Conversely, conservative analyses argue that five percent Treasury yields, tangible equity deficits, and executive restrictions on buybacks make multiple compression toward 20x inevitable. Resolving this tension requires observing whether full-year 2026-2027 free cash flow conversion exceeds guided baselines without working-capital bottlenecks, and whether the Pentagon permits buybacks to resume.
Compare all 14 opinions1 Year & 5 Year ratings, targets & returns · Sorted by 5 Year price return
| Advisor | Model | Research | 1 Year | 5 Year | Full Report | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Target date | Rating | Price target | Price return | Return incl. dividends | Target date | Rating | Price target | Price return | Return incl. dividends | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $226.93 | +19.7% | +20.8% | $323.80 | +70.8% | +79.7% | Full report | ||||
| Niccolo Machiavelli AI The Insider Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $213.96 | +12.9% | +13.9% | $319.98 | +68.8% | +77.6% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $218.33 | +15.2% | +16.2% | $296.69 | +56.5% | +64.6% | Full report | ||||
| J.P. Morgan AI The Titan Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $214.09 | +13.0% | +14.0% | $293.67 | +54.9% | +63.0% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $212.03 | +11.9% | +12.9% | $288.14 | +52.0% | +59.9% | Full report | ||||
| Universal Investor AI The Polymath Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | $212.03 | +11.9% | +12.9% | $274.12 | +44.6% | +52.1% | Full report | ||||
| Universal Investor AI The Polymath Framework | GPT-6 Astra | Researcher Mode with Web Search Used | $193.75 | +2.2% | +3.1% | $267.95 | +41.4% | +48.7% | Full report | ||||
| Sherlock Holmes AI The Whistleblower Framework | Gemini 3.8 Flash | Researcher Mode with Web Search Used | $212.03 | +11.9% | +12.9% | $266.37 | +40.5% | +47.8% | Full report | ||||
| Universal Investor AI The Polymath Framework | Claude Opus 5 | Researcher Mode with Web Search Used | $205.61 | +8.5% | +9.5% | $257.31 | +35.8% | +42.8% | Full report | ||||
| Elon Musk AI The Visionary Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $193.90 | +2.3% | +3.2% | $241.14 | +27.2% | +33.8% | Full report | ||||
| Superintelligence AI The Anthropologist Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | $191.85 | +1.2% | +2.1% | $240.67 | +27.0% | +33.5% | Full report | ||||
| Warren Buffett AI The Value Seeker Framework | Gemini 3.8 Flash | Thinker Mode with Web Search Disabled | $195.80 | +3.3% | +4.2% | $231.55 | +22.2% | +28.5% | Full report | ||||
| Ray Dalio AI The Strategist Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $186.22 | -1.7% | -0.9% | $222.38 | +17.3% | +23.4% | Full report | ||||
| Michael Burry AI The Vulture Framework | Gemini 3.8 Flash | Researcher Mode but Web Search Wasn't Used | $177.10 | -6.6% | -5.7% | $195.39 | +3.1% | +8.4% | Full report | ||||
Prices, dates & return assumptions
1 Year and 5 Year identify the original published checkpoints. Current returns compare the dated close with each fixed target over its remaining horizon. Original quarterly tables use the publication-time anchor. Targets and observed prices share a split-adjusted basis.
Ratings use the shared volatility-adjusted calculation.
Dividend returns model a 1.04% annual net yield, reinvested over the remaining time to target.
Ranges and rating distributions use matching currencies, price bases and target dates. Missing or expired checkpoints are excluded; targets are never extrapolated. Shared frameworks and models can produce correlated opinions.
RTX Stock Analysis & Forecast — Universal Investor The Polymath Framework on Gemini 3.8 Flash Model
Universal Investor AI · The Polymath Framework
5 Year Rating
5 Year Price Return
+70.8%
Incl. net dividends
+79.7%
Framework Description & Key Record Dates
Investment Framework
The Polymath Framework: Eight-Lens Investment Analysis Framework
Analysis Framework Description: Select the lenses with the greatest explanatory power, resolve their disagreements across horizons, and connect the evidence to a consistent thesis, scenario path, and verdict.
- Ownership and value: examine economic rights, competitive advantage, capital allocation, and the price paid.
- Regimes and constraints: connect credit, liquidity, policy, demand, and physical bottlenecks to the asset.
- Innovation and adaptation: test adoption economics, AI and robotics exposure, substitution, and value capture.
- Forensics and incentives: reconcile accounting, cash conversion, dilution, governance, and missing evidence.
- Expectations and reflexivity: distinguish changes in fundamentals from changes in narratives and valuation.
- Probabilities and resilience: use base rates, competing scenarios, catalysts, and the capacity to survive the wait.
- Power and the rules of the game: assess political interests, regulatory influence, protection, and dependency.
- Industry structure and consolidation: identify pricing power, chokepoints, alliances, and the economics of integration.
- Model Producer:
- Model Version:
- Gemini 3.8 Flash
- Mode Used:
- Researcher
- Input Data:
- Input records not available
- Forecast Target Date:
- Latest Known Price Date for Return Estimate Refresh:
- Forecast Published On:
- Forecast Generated On:
- Model knowledge cutoff:
- Supplied Context Data, Prices & Events Cutoff:
- Not recorded
Return calculation details
Current returns use the observed price and remaining time to the fixed published target. The quarterly table retains the original forecast anchor. Dividend-inclusive returns assume 1.04% annual net yield, reinvested until the target.
Full advisor report Chart, analysis, and sources
RTX: Historical Prices & Published Forecast
Analyzed by The Polymath Framework using the Gemini 3.8 Flash model
- Observed price
- Published advisor forecast
RTX: Quarterly Price Forecasts & Scenarios
Analyzed by The Polymath Framework using the Gemini 3.8 Flash model
Price targets, price returns and complete scenario reasoning
Forecast prices in USD. Price returns are cumulative from the original forecast anchor dated 2026-09-18; they exclude dividends. Swipe horizontally to read every column.
| Quarter | Forecast | Price return | Scenario |
|---|---|---|---|
| $202 | +4.0% | Accelerating Tomahawk production and debt reduction toward pre-accelerated-share-repurchase levels reinforce balance sheet resilience. Robust commercial aftermarket demand at Collins Aerospace offsets macro interest-rate headwinds, lifting shares as investors price solid full-year execution. | |
| $212 | +9.2% | RTX beats fiscal 2026 guidance with free cash flow surpassing $8.7 billion, prompting optimistic 2027 targets. Accrued powder metal liabilities fall to negligible levels, driving multiple expansion as operational risks recede and defense backlog converts. | |
| $218 | +12.5% | First-quarter earnings confirm double-digit organic growth across commercial original equipment and aftermarket channels. Pratt & Whitney benefits from expanding GTF engine shop visits, while solid operating drop-through at Collins Aerospace sustains share price momentum. | |
| $227 | +17.0% | Fiscal year-end Pentagon contracting converts multiyear munitions framework agreements into funded procurement orders for AMRAAM and SM-6 missiles. Expanding international defense order intake reinforces revenue visibility, insulating RTX from general macroeconomic volatility. | |
| $234 | +20.5% | Annual missile production milestones are cleared as facility expansions double Tomahawk throughput. Diminishing warranty compensation payments and disciplined working capital management lift fourth-quarter cash generation, allowing shares to grind higher into year-end. | |
| $243 | +25.3% | Full-year 2027 financial results show operating cash flow approaching $12 billion and free cash flow nearing $10 billion. Management authorizes a renewed multi-billion-dollar share repurchase authorization, triggering positive institutional re-rating across aerospace primes. | |
| $248 | +27.8% | Collins Aerospace achieves its medium-term operating margin target of 19.5%, supported by proprietary parts sales and airline cabin retrofits. Progress in sub-tier casting and forging supplies eases delivery bottlenecks, sustaining steady operational compounding. | |
| $255 | +31.6% | European NATO members accelerate Patriot missile defense deployments, driving international defense bookings higher. Sustained commercial airline utilization cushions against localized supply chain cost increases, leading to a modest quarterly share price appreciation. | |
| $260 | +34.3% | The F135 Engine Core Upgrade transitions smoothly into initial low-rate production, cementing Pratt & Whitney's military revenue baseline. Cash deployment pivots toward regular quarterly share repurchases, providing consistent price support against seasonal market volatility. | |
| $268 | +38.3% | Consolidated operating margins breach 12.5% in reported fiscal 2028 results as legacy fixed-price development contract drag dissolves. Management raises the dividend by 10%, corroborating structural cash generation and attracting conservative dividend-growth institutional capital allocations. | |
| $274 | +41.1% | Global airline fleet hours hold steady despite elevated jet fuel prices, protecting high-margin Collins commercial aftermarket provisioning revenue. Lower powder metal inspection overhead improves Pratt & Whitney profitability, preserving equity value in a plateauing economic cycle. | |
| $282 | +45.3% | The Department of Defense exercises option years on multiyear missile frameworks, injecting fresh backlog across air-defense programs. Capacity investments at Raytheon facilities translate into accelerated delivery cadence, driving quarterly revenue and profit expansion. | |
| $288 | +48.2% | Pratt & Whitney reports improved on-wing time for GTF Advantage engines, reinforcing customer retention among leading commercial airlines. Strong year-end operational execution and recurring defense cash collections support steady share valuation. | |
| $296 | +52.7% | Fiscal 2029 earnings showcase diluted EPS exceeding $9.50, driven by persistent buybacks and disciplined cost control. Free cash flow conversion remains comfortably above 90%, generating investor enthusiasm and supporting continued upward price trajectory. | |
| $299 | +54.2% | A moderating commercial aircraft build rate is offset by resilient aftermarket demand and steady missile replenishment shipments. Operating cash flow remains robust, though valuation multiple expansion pauses as overall market growth moderates. | |
| $305 | +57.3% | Raytheon secures pivotal developmental contracts for next-generation counter-hypersonic interceptors and collaborative combat aircraft avionics systems. Demonstrating robust franchise durability, this technological positioning reassures long-term growth investors, triggering steady multiple re-rating and stock outperformance. | |
| $308 | +58.8% | Steady aftermarket parts consumption and automated manufacturing gains sustain high operating efficiency. Capital allocation remains balanced between dividend distributions, selective factory modernization, and ongoing share buybacks, maintaining firm price support. | |
| $314 | +62.0% | Fiscal 2030 results confirm free cash flow crossing $11 billion and net leverage declining below 1.2x EBITDA. Rating agencies upgrade RTX's senior debt to A-tier, lowering refinancing spreads and enhancing equity shareholder returns. | |
| $321 | +65.3% | Collins Aerospace wins next-decade avionics and cabin system architectural awards on major clean-sheet commercial aircraft programs. Expanding high-margin software-enabled content reinforces mid-teens segment return on capital, lifting equity valuation higher. | |
| $324 | +66.9% | Long-term munition replenishment contracts mature into recurring programmatic fleet sustainment streams. RTX concludes the five-year forecast horizon with superior balance sheet health, defensive cash generation, and sustained multi-year dividend compounding. |
Show remaining 18 quartersShow first 2 quarters only
All 20 quarters are displayed in the table above.
RTX: Investment Thesis Base Case
Analyzed by The Polymath Framework using the Gemini 3.8 Flash modelRTX represents a premier aerospace and defense compounder whose economic engine is entering a multiyear expansion phase. Evidence confirms that the market's obsession with past GTF powder metal liabilities and near-term supply chain frictions has created an attractive entry point at $194. The company's $289 billion backlog, supplemented by the $22.9 billion Tomahawk award, ensures durable top-line compounding above 8% annually. As commercial aftermarket high-margin volume accelerates at Collins Aerospace and munitions production rates double at Raytheon, operating drop-through will expand consolidated operating margins beyond 12.5%, driving superior free cash flow compounding.
- Full-year 2026 adjusted EPS reaching $7.25 anchors robust baseline earnings power and validates operational execution targets.
- Expanding forward free cash flow toward $10.5 billion by 2028 justifies multiple re-rating to $250 per share.
- Implied enterprise value of $360 billion reflects durable mid-single-digit free cash flow yields across long-cycle defense programs.
RTX: Scenarios & Signals
Analyzed by The Polymath Framework using the Gemini 3.8 Flash modelBull Case
An aggressive expansion of allied defense budgets activates this upside scenario, accelerating international orders across Patriot, LTAMDS, and Tomahawk effectors. Concurrently, rapid debottlenecking in commercial aerospace supply chains allows Pratt & Whitney to deliver geared turbofans ahead of schedule, expanding high-margin aftermarket shop visits. This dual acceleration pushes annual free cash flow past $12 billion by 2028, driving aggressive share buybacks and re-rating the equity above $290 per share.
Bear Case
Severe sub-tier supplier insolvency and persistent raw material shortages activate the downside scenario, stalling Raytheon missile assembly lines and stranding work-in-process inventory. Compounding this, a synchronized global airline recession curbs commercial flight hours, abruptly compressing Collins Aerospace aftermarket parts demand and free cash flow. Incurring unexpected fixed-price contract overrun charges while absorption rates decline compresses operating margins below 9%, precipitating multiple contraction and driving shares down toward $145.
Behavioral Alpha Signals
Sentiment, repricing cycle, crowd narrative, catalyst, and macro alignment.Expected Volatility Regime: Moderate
Greed and Fear Index: +15 / 100 (Greed)
Cycle Position: Momentum
Price action and thesis reinforcement are feeding each other.
What does Media Tell? (Crowd Consensus)
The consensus narrative treats RTX as fully priced following its recovery from the 2023 powdered metal crisis, anchoring on a seemingly full 27x forward price-to-earnings multiple. The crowd assumes commercial aerospace aftermarket growth is peaking while supply chain frictions will cap defense throughput, overlooking how multiyear munitions frameworks convert into structural margin expansion.
What Crowds Get Wrong? (Alpha/Value Gap)
The crowd underestimates the earnings power embedded in RTX's record $289 billion backlog, implying clear share underpricing. Sell-side consensus incorrectly models Raytheon as a low-margin cyclical contractor rather than an essential multiyear defense platform provider. Crucially, the market has not integrated the margin inflection from five landmark Department of Defense munitions frameworks and the recent $22.9 billion Tomahawk contract, which bypass annual appropriation volatility. As capacity expansions double munition output, operating drop-through will drive structural earnings beats through 2029.
When will Value Gap Repricing Happen? (Repricing Catalyst)
The decisive catalyst will be RTX's fiscal 2026 fourth-quarter earnings release in January 2027. Demonstrating sustained free cash flow exceeding $8.75 billion, alongside formal backlog recognition of landmark multiyear munitions frameworks, will definitively prove margin expansion and force Wall Street analysts to aggressively upgrade forward consensus earnings estimates.
How is Asset Influenced by Macro Regime?
The macroeconomic regime of elevated interest rates and persistent energy security disruption acts as a net positive catalyst. While higher discount rates pressure broader market multiples, sovereign defense spending is structurally uncorrelated with consumer cycles. Geopolitical friction directly drives emergency supplemental appropriations, insulating RTX's revenue trajectory from macro tightening.
RTX: Positive & Negative Factors, Risks & Opportunities
Analyzed by The Polymath Framework using the Gemini 3.8 Flash modelBase-Case Forces
Top Drivers / Tailwinds
Base-case positive forces
Structural or operating forces that support this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Munitions Replenishment Supercycle Drive | Sector And Industry | +32% | +38% | Global missile inventory depletion across Middle Eastern and Eastern European theaters establishes an enduring procurement supercycle for Raytheon. With US ready-to-fire stockpiles severely drained, the Department of Defense is executing unprecedented multiyear procurement frameworks across Tomahawk, AMRAAM, and Patriot GEM-T. This contracted demand visibility expands Raytheon segment operating profit toward double-digit margins and secures high-margin defense revenue through 2031. |
| Commercial Aftermarket Surge Expands OPE | Competitive Positioning | +26% | +31% | Record global commercial passenger volume and deferred aircraft retirements generate high-margin maintenance, repair, and overhaul volume across Collins Aerospace and Pratt & Whitney. Commercial aftermarket revenue grew double digits in 2026, delivering 18% segment profit growth and expanding Collins operating margins toward management's 19% to 20% target. This installed-base utilization provides recurring, high-cash-conversion revenue that insulates enterprise free cash flow from cyclical airline capital expenditure swings. |
| Resolution OF Powdered Metal Liabilities | Operational Efficiency | +21% | +24% | The operational and financial resolution of Pratt & Whitney's PW1100G-JM powdered metal contamination removes a severe structural cash drag. Accrued customer compensation dropped to $0.4 billion by mid-2026, allowing annual free cash flow conversion to normalize above 85% of net income. As inspection disruption recedes, GTF fleet flight hours compound, converting temporary warranty support into lucrative long-term fleet management aftermarket cash flows through 2031. |
| Record Contracted Backlog Provides Durab | Capital Allocation | +18% | +20% | RTX's order backlog expanded 22% year-over-year to a record $289 billion by mid-2026, excluding recent landmark awards like the $22.9 billion Tomahawk contract. This colossal volume, representing more than three years of forward sales, guarantees revenue compounding even during macroeconomic deceleration. Expanding international defense mix to 48% enhances pricing power, driving sustained enterprise operating leverage and supporting management's target of returning excess capital via buybacks. |
Top Frictions / Headwinds
Base-case negative forces
Expected frictions that can slow, cap, or damage this advisor thesis. Base-case means above 70% probability of occurrence. Probabilities are model estimates; unquantified forces retain their published group.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Persistent Defense Supply Chain Throughp | Operational Efficiency | -14% | -16% | Acute tier-three and tier-four supply chain constraints in solid rocket motors, specialized castings, and microelectronics restrict production ramp rates. Although order intake remains historic, sub-tier vendor lead times prolong manufacturing cycle times, delaying backlog-to-revenue conversion across Raytheon's precision effectors. This friction caps near-term operating leverage, forcing RTX to absorb buffer-inventory working capital carrying costs that dilute intermediate return on invested capital. |
| Higher COST OF Capital Compresses Valuat | Macroeconomic And Macrofinancial | -12% | -4.0% | Renewed Federal Reserve monetary tightening, bringing policy rates to 3.75%-4.00% and benchmark 10-year Treasury yields near 5.0%, exerts structural valuation compression on long-duration equities. Despite robust operational delivery, RTX's price-to-earnings multiple of roughly 34x trailing and 27x forward earnings faces discount-rate headwinds. Elevated sovereign yields raise RTX's weighted average cost of capital, limiting equity multiple re-rating even as nominal free cash flow reaches record levels. |
| Strategic Critical Mineral Restrictions | Regulatory | -10% | -12% | Active Chinese export restrictions and licensing friction on rare-earth elements, gallium, germanium, and critical magnet alloys pressure aerospace component procurement. RTX must navigate higher compliance overhead and qualifying redundant non-Chinese supply lines for guidance systems and radar transmit-receive modules. While long-term government contracts permit partial cost pass-through, fixed-price development tranches and delayed deliveries create temporary margin drag across Collins and Raytheon programs. |
| Legacy Fixed Price Development Contract | Competitive Positioning | -8.0% | -11% | Lingering legacy fixed-price development contracts across defense electronics and classified space payloads remain susceptible to cumulative wage and component inflation. Cost-to-complete reassessments generate periodic EAC gross margin write-downs, diluting otherwise strong production-phase profitability. Because firm-fixed-price terms allocate developmental overruns to the contractor, these legacy commitments intermittently depress Raytheon's segment margins below corporate target thresholds, creating quarter-to-quarter earnings volatility. |
Risks & Opportunities
Top Risks / Downside Scenarios
Lower-probability downside scenarios outside the base-case forecast.
Unlock the risk analysis
Sign in with eligible access to read risks, opportunities and the remaining advisor reports.