AI Consensus Investment Thesis
RR: Rolls-Royce Holdings Stock Price, Analysis & Forecast: 1 Year and 5 Year Targets
Rolls-Royce Holdings: 1-Year and 5-Year Forecast Outlook and Rating
Rolls-Royce Holdings (RR) has an immediate No Action - Keep Monitoring consensus AI recommendation, based on 14 AI analysts.
The 1-year target is 1,550 GBX for , with +17.19% expected return (+18.08% including net dividends) and a BUY rating.
The 5-year target is 2,075 GBX for , with +56.89% expected return (+63.40% including net dividends) and a NEUTRAL rating.
Latest available market price: GBX 1,323, as of 20 Oct 2026.
Dividend calculation details
Calculated net annual dividend yield: 0.83%. As of 2026-10-20.
Gross TTM: 0.83% · Two-year annualized gross: 0.81%.
Tax withholding assumption: 0% (GB). One-off special payments are excluded.
Original published assumption: 1.2% per year.
Return estimates compound the net annual yield at a constant rate over the stated return horizon (the remaining time to the fixed target date for current returns): (1 + price return) × (1 + net annual yield)years − 1.
Targets retain their original publication dates. Returns use the dated market close and the time remaining to each fixed target date. Current ratings also require fresh quotes and analysis, with more than 90 days remaining. Past targets have no forward return. Eligibility checked .
Rolls-Royce Holdings Flagship Insight
Aerospace Aftermarket Annuity Clashes With Valuation Realities And Maintenance Headwinds
High consensus confirms Rolls-Royce's structural turnaround into an aftermarket cash machine, supported by widebody flight-hour indexation and AI datacenter power growth. However, high valuation multiples and impending heavy shop-visit cash outflows represent the primary risks capping further re-rating.
How were the Investment Thesis and Forecasts created?
14 AI advisors, guided by 9 analytical frameworks, contribute to the deep analysis by iPulse AI Engine.
Universal Investor (Polymath)
Sherlock Holmes (Whistleblower)
Machiavelli (Insider)
Elon Musk (Visionary)
Warren Buffett (Value Purist)
J.P. Morgan (Titan)
Ray Dalio (Strategist)
Superintelligence (Anthropologist)
Michael Burry (Vulture)
Ran across these frontier AI models
OpenAI GPT-6 Astra
Google Gemini 3.8 Flash
Anthropic Claude Opus 5
Latest published deep-analysis batch. Audit published forecasts in full transparency
Rolls-Royce Holdings: forecast questions
What is Rolls-Royce Holdings (RR)'s 1-year price forecast?
Rolls-Royce Holdings's 1-year target is 1,550 GBX for Sept 2027. The current AI rating is BUY. The expected return from the recorded close is +17.19%, or +18.08% modeled return including net dividends. Latest available market price: GBX 1,323, as of 20 Oct 2026. The target date is fixed; this is not a new rolling forecast.
What is Rolls-Royce Holdings (RR)'s 5-year price forecast?
Rolls-Royce Holdings's 5-year target is 2,075 GBX for Sept 2031. The current AI rating is NEUTRAL. The expected return from the recorded close is +56.89%, or +63.40% modeled return including net dividends. Latest available market price: GBX 1,323, as of 20 Oct 2026. The target date is fixed; this is not a new rolling forecast.
What is the return basis?
Latest available market price: GBX 1,323, as of 20 Oct 2026. These are model projections, not guaranteed future prices.
How can I compare the AI opinions and audit past Rolls-Royce Holdings forecasts?
14 AI analysts contribute to this publication. AI Opinions shows individual advisor forecasts and reasoning. Forecast History preserves earlier published batches; their figures describe their original publication, not today's outlook.
How does an AI-generated forecast for Rolls-Royce Holdings differ from Wall Street analyst consensus?
Wall Street consensus aggregates estimates from human analysts. For listed companies, these typically include brokerage price targets, earnings forecasts and ratings. iPulse AI's forecast for Rolls-Royce Holdings is a separate AI consensus generated through its own research workflow. Different inputs, forecast dates, assumptions and weighting can therefore produce different targets.
We believe the era of investment research conducted only by human analysts is drawing to a close. Frontier models increasingly match or exceed expert work on selected professional benchmarks, including evaluations covering financial analysis. Research on multi-model synthesis also shows that combining model responses can improve on a single model's output in the tasks studied.
iPulse AI generates transparent investment research and market forecasts using a swarm of AI configurations, analytical frameworks and frontier models. The workflow applies multiple verification, challenge and synthesis layers, with selective editorial review under Russlan Ramdowar, Editor-in-Chief. Published assumptions, disagreements and past forecasts remain available so readers can inspect the reasoning and audit outcomes.
For a research cycle covering 426 assets with 14 perspectives per asset, our internal workload model estimates approximately 114,000 hours of traditional analyst work. It assumes 16 hours per individual research report, 28 hours per consensus for synthesis and validation, plus shared data preparation. Parallel AI execution allows a deep-analysis cycle across hundreds of assets to complete in up to one day. The human-hours figure is an illustrative workload estimate, rather than measured time savings. Our research methodology explains the automated workflow.
Rolls-Royce Holdings: Investment Thesis Summary
Dotted terms link to the glossary; hover or focus for a preview. Browse technical terms
If you invest GBX 10,000 in Rolls-Royce Holdings at the latest market close (20 Oct 2026): GBX 16,340 by Sept 2031.
Returns use the same dated market close, fixed targets and remaining dividend period as the forecast table.
Benchmark comparison requires matching dated price and currency inputs.
* Return is calculated incl. 0.8% net dividend yield for Rolls-Royce Holdings.
Rolls-Royce has engineered a genuine structural turnaround, transforming its civil aerospace business from a volatile equipment seller into an inflation-indexed aftermarket annuity tollbooth. Supported by a 2.1 billion pound net cash fortress, sovereign-underwritten defense propulsion via AUKUS, and rapid double-digit growth in mtu power generation for AI datacenters, the group's earnings base is far more durable than past cycles. However, at 1,450 GBX, the equity trades near 38 times consensus earnings and roughly 30 times normalized free cash flow. This demanding multiple faces mechanical compression under restrictive 5% sovereign bond yields and elevated jet fuel prices that pressure airline utilization. Furthermore, reported margin velocity has been flattered by contractual catch-ups that will normalize as the mature Trent fleet enters heavy maintenance shop visits.
Key insights
- Contractual margin catch-ups of GBP 497M flatter run-rate earnings, masking upcoming shop-visit cash outflows as mature fleets enter overhaul cycles.
- Trading at approximately 30 times free cash flow against 5% sovereign bond yields leaves minimal margin of safety for execution stumbles.
- Programmatic buybacks retire only 6% to 8% of market capitalization through 2028, requiring earnings growth rather than float reduction to drive returns.
Rolls-Royce Holdings: 5 Year Consensus Forecast
20 quarterly price targets, returns and rationale, with advisor range and benchmark
Forward returns are updated using the latest market close price of GBX 1,323, as of 20 Oct 2026.
Dividend calculation details
Calculated net annual dividend yield: 0.83%. As of 2026-10-20.
Gross TTM: 0.83% · Two-year annualized gross: 0.81%.
Tax withholding assumption: 0% (GB). One-off special payments are excluded.
Original published assumption: 1.2% per year.
Return estimates compound the net annual yield at a constant rate over the stated return horizon (the remaining time to the fixed target date for current returns): (1 + price return) × (1 + net annual yield)years − 1.
The consensus target follows an expert-weighted price path synthesized from 14 AI advisor opinions. See Opinion weights and rationale for the exact allocation and reasoning.
Forecast methodology and reference values
Published targets are anchored on 18 Sept 2026 at GBX 1,450. Original quarter-to-quarter target changes are retained. Forward returns use the remaining time to each fixed target date.
The pessimistic and optimistic advisor base cases are the lowest and highest published advisor base-case targets for each quarter. The advisor at either extreme can change between quarters. Benchmark values are in USD; FX values are exchange rates.
Scroll the table horizontally to read every column.
| Quarter | Evidence-Weighted Consensus Price Path | Individual Advisor Range & Reference Forecasts | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Consensus target (GBX) | Forecast quarter-to-quarter price change | Forward price return | Forward return incl. net dividends | Forecast rationale | Pessimistic Advisor Base Case (GBX) | Optimistic Advisor Base Case (GBX) | S&P 500 benchmark (USD) | FX (GBP/USD) | |
| GBX 1,461 | +0.79% | +10.46% | +10.61% | Resilient widebody flight hours and ongoing share repurchases absorb macro volatility, while elevated bond yields and triple-digit crude oil enforce a modest valuation consolidation across premium industrial equities into year-end. | GBX 1,363 | GBX 1,508 | $750 | 1.32 | |
| GBX 1,520 | +4.00% | +14.93% | +15.31% | Full-year 2026 earnings deliver underlying operating profit near 4.8 billion pounds and strong cash generation, validating the upgraded guidance and driving institutional accumulation despite persistent aerospace casting shortages. | GBX 1,418 | GBX 1,583 | $736 | 1.31 | |
| GBX 1,534 | +0.94% | +15.98% | +16.62% | Summer long-haul airline scheduling expands flying hours, but elevated jet fuel expenses squeeze carrier margins and supply-chain working capital requirements temporarily temper free cash conversion momentum. | GBX 1,375 | GBX 1,631 | $743 | 1.31 | |
| GBX 1,550 | +1.01% | +17.19% | +18.08% | Interim results reveal moderating contractual margin catch-ups alongside higher shop-visit cash outlays. However, surging mtu power systems datacenter shipments and defense subventions stabilize group operating profitability. | GBX 1,335 | GBX 1,664 | $755 | 1.31 | |
| GBX 1,581 | +2.04% | +19.54% | +20.69% | Programmatic buybacks systematically absorb market float, while naval nuclear milestones under AUKUS and steady commercial flight hours provide firm price support against broader macroeconomic headwinds. | GBX 1,282 | GBX 1,730 | $776 | 1.31 | |
| GBX 1,640 | +3.70% | +24.00% | +25.45% | Reporting of 2027 annual results confirms operating margins sustaining near 19% and free cash flow approaching 4.5 billion pounds, prompting selective institutional multiple upgrades and extended capital return commitments. | GBX 1,243 | GBX 1,817 | $787 | 1.31 | |
| GBX 1,654 | +0.88% | +25.06% | +26.79% | Formal site licensing progress for UK and Czech Small Modular Reactor programs unlocks long-term strategic optionality, balancing seasonal working capital expansion across Civil Aerospace maintenance facilities. | GBX 1,256 | GBX 1,853 | $803 | 1.31 | |
| GBX 1,677 | +1.36% | +26.80% | +28.82% | Tier-two casting bottlenecks lengthen engine maintenance turnaround times, inducing brief multiple consolidation. Nevertheless, proprietary LTSA inflation escalators protect underlying cash conversion across mature Trent fleets. | GBX 1,206 | GBX 1,908 | $812 | 1.32 | |
| GBX 1,705 | +1.66% | +28.91% | +31.24% | Execution of the initial multi-year buyback program culminates, visibly reducing outstanding share count and mechanically enhancing per-share free cash flow metrics into the close of the fiscal year. | GBX 1,170 | GBX 1,985 | $839 | 1.31 | |
| GBX 1,761 | +3.29% | +33.15% | +35.83% | Full-year 2028 results fulfill flagship mid-term operating profit targets. Management introduces a refreshed capital allocation framework, reinforcing shareholder conviction in Rolls-Royce's structural cash compounding model. | GBX 1,193 | GBX 2,044 | $851 | 1.31 | |
| GBX 1,778 | +1.01% | +34.43% | +37.43% | International widebody passenger kilometers consolidate at elevated levels. High-margin aftermarket shop-visit throughput sustains healthy cash conversion, offsetting mid-cycle moderation in new airframe delivery cadences. | GBX 1,217 | GBX 2,065 | $872 | 1.31 | |
| GBX 1,803 | +1.37% | +36.32% | +39.65% | Power Systems captures expanding market share in continuous and backup power for AI infrastructure clusters. Resilient defense earnings buffer group cash flow against minor commercial air cargo softening. | GBX 1,229 | GBX 2,106 | $886 | 1.31 | |
| GBX 1,839 | +2.03% | +39.04% | +42.73% | UltraFan demonstrator milestone validations reinforce long-term competitive positioning for next-generation single-aisle platforms. Continuous share cancellations maintain positive per-share earnings momentum into year-end. | GBX 1,254 | GBX 2,169 | $910 | 1.32 | |
| GBX 1,893 | +2.91% | +43.13% | +47.23% | Full-year 2029 financial disclosures highlight pristine balance-sheet solvency, with net cash exceeding 4 billion pounds, prompting higher regular dividend distributions alongside sustained open-market buybacks. | GBX 1,279 | GBX 2,234 | $916 | 1.32 | |
| GBX 1,909 | +0.83% | +44.34% | +48.78% | Initial commercial manufacturing works for modular nuclear reactor components begin generating milestone revenues, diversifying non-aviation cash flows and broadening the institutional shareholder register. | GBX 1,317 | GBX 2,279 | $937 | 1.32 | |
| GBX 1,930 | +1.12% | +45.92% | +50.73% | Global widebody fleet flight hours sustain robust utilization, generating predictable annuity-like service billings that insulate earnings from regional macroeconomic cyclicality and commodity volatility. | GBX 1,330 | GBX 2,302 | $947 | 1.32 | |
| GBX 1,966 | +1.87% | +48.65% | +53.86% | Increased defense deliveries under NATO rearmament mandates and naval reactor production programs deliver high-margin execution, concluding the fiscal year with consistent operational delivery. | GBX 1,357 | GBX 2,371 | $970 | 1.32 | |
| GBX 2,020 | +2.76% | +52.73% | +58.41% | Annual 2030 results demonstrate normalized free cash flow surpassing 5.2 billion pounds, confirming the permanence of commercial contract restructuring and operational cost discipline. | GBX 1,384 | GBX 2,442 | $980 | 1.32 | |
| GBX 2,038 | +0.89% | +54.09% | +60.15% | Mature widebody installed base servicing delivers reliable cash conversion, while ongoing share repurchases compound per-share metrics, supporting steady trading near fair value. | GBX 1,398 | GBX 2,491 | $1,000 | 1.32 | |
| GBX 2,075 | +1.81% | +56.89% | +63.40% | The five-year forecast horizon closes with Rolls-Royce fully established as a diversified, cash-generative powerhouse across commercial aerospace, sovereign defense propulsion, and mission-critical decentralized power. | GBX 1,426 | GBX 2,541 | $1,012 | 1.32 | |
Show remaining 18 quartersShow first 2 quarters only
All 20 quarters are displayed in the table above.
Rolls-Royce Holdings Stock Analysis & Scenarios Deep Dive
Rolls-Royce Holdings: Alpha Gap & Repricing Catalysts
Market Narrative
What does the market currently expect? The prevailing market consensus treats Rolls-Royce as a flawless turnaround triumph, anchoring on CEO Tufan Erginbilgic's raised 2026 guidance and the multi-year share buyback program. Investors assume that widebody engine flying hours will expand smoothly past pre-pandemic levels while operating margins permanently exceed 20%. The crowd views the stock as an invincible compounder, largely ignoring airline fuel distress, supply-chain bottlenecks, and valuation compression from higher interest rates.
Alpha Gap
What is the biggest difference between market expectations and our AI forecasts? The crowd modestly overestimates near-term valuation upside by confusing contractual accounting catch-ups with repeatable volume growth. Market participants treat 22% operating margins as a permanent baseline, overlooking that roughly a fifth of H1 2026 operating profit stemmed from 497 million pounds of non-recurring contractual remeasurements. While the core long-term service agreement moat and AI datacenter power growth are exceptionally real and durable, current pricing at 30 times free cash flow offers narrow risk compensation against persistent aerospace supply chain bottlenecks.
Repricing Catalyst
What could make the market recognize and close that gap? The release of audited full-year 2026 results and the 2027 interim cash bridge in early-to-mid 2027 will serve as the decisive convergence trigger. This reporting will isolate recurring cash flows from accounting catch-ups and reveal the actual working-capital absorption of heavy Trent engine shop visits. Demonstrating underlying operating profit near 4.8 billion pounds will force the market to price the asset as a high-quality, mature compounder rather than an accelerating turnaround.
Rolls-Royce Holdings: Sentiment and Timing
What do sentiment, volatility, and the market-recognition cycle suggest about the thesis timing?
- Greed and Fear Sentiment
- Balanced
- Volatility Regime
- Moderate
- Convergence Cycle Position
- Momentum
Sentiment splits between bulls celebrating unconstrained cash compounding and bears anticipating cyclical valuation mean-reversion. This tension centers on whether upcoming heavy shop-visit outlays and elevated bond yields will derail multiple sustainability before non-aviation power growth fully matures.
Macro Regime Fit
Does the current market environment support the thesis? The macroeconomic backdrop of persistent central bank rate tightening and hundred-dollar crude oil presents a mixed setup. High bond yields compress equity valuation multiples, while expensive jet fuel squeezes airline customer margins and caps discretionary flying hours. However, Rolls-Royce's 2.1 billion pound net cash position, contractual inflation indexation, and sovereign defense commitments provide crucial insulation against financing costs and broader stagflationary pressures.
Advisor Disagreement
What do our AI Advisors disagree about most? The primary debate centers on valuation elasticity versus maintenance reality. Bullish viewpoints assume operating margins exceeding 22% and annual free cash flow surpassing 5 billion pounds can drive sustained multiple expansion toward US aerospace peers. In contrast, conservative assessments highlight that roughly 497 million pounds of H1 2026 profit came from contractual catch-ups, and that 1,450 GBX already equates to 38 times consensus earnings. Slower contractual remeasurements combined with higher shop-visit cash outflows will resolve this tension by early 2027.
Rolls-Royce Holdings: Critical Influencing Factors
Near-certain positive forcesTop Drivers & Tailwinds
Near-certain forces that support the investment thesis. These forces are treated as part of the base case (more than 60% probability of occurrence). Impact columns are specific to this asset class.
Scroll to view all columns
| Driver / Tailwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Long-term service agreement aftermarket pricing power | Competitive Positioning | +28% | +34% | Restructured long-term service agreements across the Trent widebody fleet capture inflation-indexed billing per engine flying hour while eliminating dilutive legacy concession terms. Captive duopoly barriers prevent airline defection, transforming flying hours into an enduring high-margin cash annuity across a young, expanding engine fleet. |
| AI datacenter and baseload power demand | Sector And Industry | +20% | +24% | Electrical grid connection deficits and hyperscale artificial intelligence cluster expansion drive unprecedented demand for mtu fast-start backup and continuous power systems. Operating margins expand as Power Systems order intake surges over 25%, establishing a high-return counter-cyclical industrial earnings engine independent of aviation cycles. |
| Sovereign defense and naval nuclear rearmament | Political And Geopolitical | +16% | +18% | Rising geopolitical fragmentation and NATO defense expenditure commitments secure sole-source propulsion franchises. Rolls-Royce supplies reactor cores for the UK submarine deterrent and AUKUS fleet, providing high-margin, ringfenced sovereign cash streams that insulate the enterprise from civilian macroeconomic volatility over the five-year horizon. |
| Multi-year capital returns and equity retirement | Capital Allocation | +14% | +12% | Eliminating net debt in favor of a 2.1 billion pound net cash fortress enables execution of a 7 to 9 billion pound share buyback alongside reinstated dividends. Systematic float cancellation compounds per-share cash metrics and provides consistent equity bid support across market cycles. |
Near-certain negative forcesTop Frictions & Headwinds
Near-certain forces that could slow, cap, or damage the thesis. These forces are treated as part of the base case (more than 60% probability of occurrence). Impact columns are specific to this asset class.
Scroll to view all columns
| Friction / Headwind | Category | Est. stock-price impact | Est. earnings impact | Why it matters |
|---|---|---|---|---|
| Valuation multiple compression under high rates | Macroeconomic And Macrofinancial | -24% | -3.0% | Trading near 38 times consensus earnings and 30 times free cash flow against 5% sovereign bond yields leaves shares vulnerable to multiple compression. Higher discount rates limit further re-rating, requiring underlying operational delivery to drive all future equity capital appreciation. |
| Surging heavy engine shop-visit cash outflows | Operational Efficiency | -13% | -14% | Maturing Trent 1000 and Trent XWB engines entering major scheduled shop-visit overhauls will consume substantial cash. High component replacement costs and working capital absorption will outpace incoming advance deposits, compressing reported free cash conversion relative to recent peak turnaround levels. |
| Elevated jet fuel dampening airline utilization | Macroeconomic And Macrofinancial | -11% | -12% | Sustained triple-digit crude oil prices elevate airline operating expenses toward 35% of total costs, squeezing commercial carrier balance sheets. Airlines respond by trimming discretionary widebody route frequencies, dampening engine flying hour accumulation and decelerating variable aftermarket cash billing velocity. |
| Aerospace metallurgical supply chain bottlenecks | Sector And Industry | -10% | -11% | Persistent shortages of specialized titanium forgings, vacuum-melt nickel alloys, and single-crystal castings restrict engine delivery cadence and lengthen maintenance turnaround times. Industrial capacity constraints impose working capital drags and customer delay penalties that cap group operational throughput. |
Rolls-Royce Holdings: What Could Break or Accelerate the Thesis
Event Risk Score: Moderate 56/100Asset-level relative pressure from clustered consensus frictions and tail risks. This is not the probability or risk score of an individual force.Plausible downside scenariosTail Risks
Tail yet plausible downside scenarios selected for their highest potential impact.
Scroll to view all columns
| Tail scenario | Chance of Occurring | Stock Price Impact | Why plausible / what changes |
|---|---|---|---|
| Severe global widebody flight-hour collapse | 24% | -30% | An acute international geopolitical escalation, prolonged Persian Gulf transit closures, or global stagflationary recession could trigger a double-digit collapse in widebody flying hours between 2027 and 2029. Halting flying-hour cash deposits while fixed maintenance overhead persists would eviscerate free cash flow and force an immediate suspension of buybacks. |
| Catastrophic systemic Trent fleet durability failure | 18% | -32% | A widespread metallurgical defect or turbine blade fatigue crisis across the Trent 1000 or Trent XWB fleet could trigger global airworthiness grounding directives before 2028. Rolls-Royce would face multi-billion-pound emergency inspection expenses, aircraft-on-ground penalty liabilities, and adverse contract remeasurements, erasing multiple years of free cash flow. |
Plausible upside scenariosTail Opportunities
Tail yet plausible upside scenarios selected for their highest potential impact.
Scroll to view all columns
| Tail scenario | Chance of Occurring | Stock Price Impact | Why plausible / what changes |
|---|---|---|---|
| Accelerated commercial small modular reactor deployment | 34% | +26% | A breakthrough in sovereign nuclear licensing across the UK, Czechia, and Sweden could convert pre-revenue optionality into binding commercial fleet manufacturing orders by 2028. Upfront licensing royalties and module fabrication contracts would transform Rolls-Royce into a standardized Western nuclear infrastructure titan, triggering substantial valuation multiple expansion. |
| Next-generation narrowbody propulsion market re-entry | 24% | +32% | Airbus or Boeing selecting the UltraFan geared architecture for a clean-sheet single-aisle aircraft program by 2029 would break Rolls-Royce's exclusion from the high-volume narrowbody market. Capturing access to 70% of global commercial airline deliveries would expand the addressable engine installed base threefold, driving massive terminal value upgrades. |
Company Financial AnalysisRolls-Royce Holdings: Earnings and Financials Analysis by AI
Financial figures available as of Sep 20, 2026. Only filings and source records available by this analysis date are included. View latest Rolls-Royce Holdings financials here.
Earnings and financials
Rolls-Royce's recent financial recovery demonstrates a dramatic operational turnaround. Full-year 2025 revenue reached 21.2 billion pounds with underlying operating profit expanding to 3.5 billion pounds, while first-half 2026 operating profit jumped 46% to 2.5 billion pounds. This improvement was driven by renegotiated airline service contracts that capture higher fees per flight hour, alongside booming demand for power generators. However, headline numbers require careful interpretation. Reported 2025 statutory net income was heavily inflated by non-cash deferred tax credits rather than pure operating performance. Furthermore, first-half 2026 profit included 497 million pounds of one-off contract adjustments. Underlying cash generation is undeniably strong, but investors must recognize that future earnings growth will depend on physical maintenance volume rather than continuous one-time accounting gains.
Revenue, earnings, and cash flow
The table compares up to five fiscal years of revenue, net income, and free cash flow available to this analysis.
| Fiscal year | Revenue | Net income | Free cash flow |
|---|---|---|---|
| 2025 | GBP 21.2B | GBP 5.8B | GBP 3.8B |
| 2024 | GBP 18.9B | GBP 2.5B | GBP 2.9B |
| 2023 | GBP 16.5B | GBP 2.4B | GBP 1.8B |
| 2022 | GBP 13.5B | GBP -1.3B | GBP 1.5B |
| 2021 | GBP 11.2B | GBP 120M | GBP -587M |
Valuation context: historical P/E
The table compares up to five fiscal years of point-in-time valuation evidence available to this analysis.
| Fiscal year | P/E | Earnings basis | Currency basis | Ticker / reporting |
|---|---|---|---|---|
| 2025 | 12.2x | TTM | Native | GBX / GBP |
| 2024 | 12.7x | TTM | Native | GBX / GBP |
| 2023 | -- | TTM | Unavailable | GBX / GBP |
| 2022 | -- | Annual | Loss-making | GBX / GBP |
| 2021 | 85.7x | Annual | Native | GBX / GBP |
P/E uses historical market capitalization and earnings known at each period. Cross-currency observations are normalized to USD using point-in-time FX rates.
Profitability and margins
Operating profitability has surged remarkably, with group underlying operating margin rising from negative territory during the pandemic to 17.3% in 2025 and 22.5% in the first half of 2026. This expansion reflects commercial discipline: stopping discounted engine sales, enforcing inflation-linked maintenance pricing, and eliminating organizational bloat. While structural pricing improvements are permanent, future margin gains will be harder to achieve. First-half margins benefited from contractual remeasurements that will not repeat indefinitely. Expect operating margins to stabilize in the 19% to 22% range as recurring shop-visit costs balance higher service revenues.
The table compares up to five fiscal years of operating income and reported profitability margins.
| Fiscal year | Operating income | Operating margin | Net margin |
|---|---|---|---|
| 2025 | GBP 3.6B | 17.2% | 27.5% |
| 2024 | GBP 2.9B | 15.4% | 13.3% |
| 2023 | GBP 1.9B | 11.8% | 14.6% |
| 2022 | GBP 837M | 6.2% | -9.4% |
| 2021 | GBP 513M | 4.6% | 1.1% |
Balance sheet and leverage
The balance sheet has achieved an impressive recovery from pandemic distress. Positive shareholder equity was restored to 2.73 billion pounds at the end of 2025, and the business accumulated 2.1 billion pounds in net cash by June 2026. This liquidity shields the company from refinancing risks during periods of high interest rates. However, substantial long-term service liabilities remain on the balance sheet. These balances represent customer cash collected in advance for engine overhauls scheduled in future years. While they provide valuable operating liquidity today, they represent mandatory repair commitments that will require significant cash outflows as planes enter the workshop.
The table compares up to five fiscal years of debt, liquidity, net cash or debt, and current-ratio evidence.
| Fiscal year | Total debt | Cash + short-term investments | Reported net cash / (debt) | Debt less (cash + short-term investments), calculated | Current ratio |
|---|---|---|---|---|---|
| 2025 | GBP 4.3B | GBP 6.5B | GBP 2B net cash | GBP -2.3B | 1.11x |
| 2024 | GBP 5.1B | GBP 5.4B | GBP 195M net cash | GBP -227M | 1.29x |
| 2023 | GBP 5.8B | GBP 3.5B | GBP 2.3B net debt | GBP 2.2B | 1.22x |
| 2022 | GBP 6B | GBP 2.4B | GBP 3.6B net debt | GBP 3.6B | 1.15x |
| 2021 | GBP 7.8B | GBP 2.6B | GBP 5.2B net debt | GBP 5.2B | 1.37x |
Reported net debt retains the source definition, which can deduct cash alone. Cash plus short-term investments is broader liquidity; the separately calculated column subtracts that full amount from total debt for the same fiscal period and currency. Reported net debt below zero is displayed as net cash. Current ratio is current assets divided by current liabilities.
Capex and investment intensity
Management has enforced strict capital discipline, keeping capital expenditures at a lean 2.9% of revenue in 2025. By avoiding expensive greenfield projects and focusing spending on turbine blade durability and factory efficiency, the company released substantial cash to fund shareholder buybacks. Nevertheless, this spending restraint must be balanced against future engineering needs. Upcoming commercialization of Small Modular Reactors and development of the UltraFan engine will require higher capital commitments. Investors must ensure that current low spending reflects operational efficiency rather than delayed investment that could constrain future manufacturing capacity.
The table compares up to five fiscal years of capital expenditure and research-and-development investment.
| Fiscal year | Capital expenditure | R&D spend |
|---|---|---|
| 2025 | GBP 621M | GBP 394M |
| 2024 | GBP 886M | GBP 203M |
| 2023 | GBP 713M | GBP 739M |
| 2022 | GBP 359M | GBP 797M |
| 2021 | GBP 328M | GBP 708M |
Behind the synthesisRolls-Royce Holdings: How Each Individual AI Forecaster Opinion Shapes the Global Consensus
This publication’s recorded synthesis allocated voting influence across 14 advisor opinions. The weights and rationales below are retained from that synthesis.
The independently supported common pattern confirms Rolls-Royce has executed a structural turnaround: long-term service agreements (LTSAs) capture inflation-indexed cash per widebody flight hour, net cash stands near GBP 2.1 billion, and mtu power systems benefit from artificial intelligence datacenter backup demand. However, consensus heavily downweights reports that extrapolate unadjusted trailing price-to-earnings multiples, because reported net income was distorted by non-cash deferred tax assets, and H1 2026 underlying profit included GBP 497 million of one-off contract catch-ups. The strongest contrarian case demonstrates that current spot pricing near 1,450 GBX discounts substantial mid-term execution, where heavy shop-visit cycles and 5% sovereign bond yields induce multiple compression. Relative weights favor analyses that reconcile true cash generation against forward multiples, penalizing uncritical extrapolation of margin step-changes while retaining the high-margin defensive floor provided by sole-source naval nuclear and widebody aerospace aftermarket monopolies.
All 14 opinions
Universal Investor AI
The Polymath
OpenAI GPT-6 Astra · 2026-09-03 releaseWeight: 15.9%
Outstanding forensic rigor distinguishing reported underlying profits from contractual catch-ups and LTSA cash timing. Accurately identifies that 1,450 GBX represents a demanding forward multiple requiring disciplined execution, grounding valuation in verified cash generation rather than extrapolation.
Universal Investor AI
The Polymath
Anthropic Claude Opus 5 · 2026-07-24 releaseWeight: 15.0%
Exceptional empirical verification reconciling H1 2026 contractual margin catch-ups with underlying run-rate operating performance. Correctly highlights valuation vulnerability against 5% sovereign bond yields and realistic buyback float reduction, providing rigorous multi-division modeling across aerospace, defense, and power.
Sherlock Holmes AI
The Whistleblower
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 10.3%
Demonstrates robust causal reasoning by recognizing that while the post-turnaround cash annuity is durable, elevated discount rates and high jet-fuel costs will compress valuation multiples. Captures realistic balance-sheet strength, though slightly optimistic on flying-hour expansion velocity.
Ray Dalio AI
The Strategist
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 8.4%
Provides balanced macro-regime alignment, recognizing that net cash and contract indexation shield cash flows against stagflationary pressures. Correctly notes that multiple expansion faces a ceiling, though it assumes overly smooth Power Systems order backlog conversion.
Superintelligence AI
The Anthropologist
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 6.5%
Provides strong thematic framing around civil aerospace duopoly pricing power and baseload compute power demands. However, its projection of operating margins exceeding 24% assumes flawless operational execution, underestimating working-capital drag from heavy shop-visit cycles and aerospace supplier delivery bottlenecks.
Elon Musk AI
The Visionary
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 5.6%
Strong insight into physical manufacturing bottlenecks and thermodynamic power constraints favoring mtu generators. However, the path overstates the velocity of unassisted multiple expansion and underplays customer pushback on aggressive contract escalation amid airline fuel strain.
Universal Investor AI
The Polymath
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 5.6%
Highlights key operational drivers, including turbine blade time-on-wing doubling and datacenter generator demand. However, it models sustained margin expansion without fully incorporating the cash drag of upcoming heavy shop-visit overhauls across mature Trent fleets.
Warren Buffett AI
The Value Seeker
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 5.6%
Solid analysis of balance-sheet rehabilitation and owner-earnings durability. However, it treats the multi-year buyback program as transformative for share count reduction rather than recognizing that current valuation limits float retirement to 6-8% of market value.
Universal Investor AI
The Polymath
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 4.7%
Displays sound appreciation of civil aerospace aftermarket annuity dynamics and buyback accretion. However, it uncritically quotes unadjusted trailing P/E multiples without reconciling post-restructuring tax adjustments, exaggerating valuation cheapness while discounting supply chain and heavy maintenance cash headwinds.
J.P. Morgan AI
The Titan
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 4.7%
Articulates the strategic power of the widebody duopoly and mission-critical power generation. However, it relies on overly aggressive 22% margin persistence and uninterrupted 75% five-year equity appreciation, heavily downplaying cyclical airline customer risks.
Warren Buffett AI
The Value Seeker
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 4.7%
Accurately captures the wide economic moat of long-term service agreements and the value of shareholder-aligned capital allocation. Nevertheless, it treats the stock as deeply discounted on trailing metrics, overlooking interim accounting distortions and capital reinvestment demands.
Niccolo Machiavelli AI
The Insider
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 4.7%
Offers valuable forensic scrutiny of sovereign defense backing and nuclear propulsion monopolies under AUKUS. However, it underweights commercial airline customer sensitivity to prolonged high fuel prices and assumes premature revenue monetization from early-stage SMR programs.
Michael Burry AI
The Vulture
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 4.7%
Provides a valuable contrarian reality check on peak cyclicality and heavy shop-visit cash outflows. However, its severe path de-rating underestimates the structural pricing protections embedded in renegotiated TotalCare contracts and the strength of defense cash floors.
Superintelligence AI
The Anthropologist
Google Gemini 3.8 Flash · 2026-09-02 releaseWeight: 3.7%
Captures the negative working capital float advantage of upfront flying-hour collections. Yet, its optimistic trajectory overlooks the valuation multiple de-rating implied by higher sovereign yields, while assuming overly smooth supply-chain debottlenecking through 2028.
References & Context
Research Provenance
Analysis generated by iPulse AI Engine v7 using recorded market data, operating under the editorial standards and supervision of Russlan Ramdowar, Editor-in-Chief.
External references below are sources recorded by the researcher agents for this Rolls-Royce Holdings forecast batch.
Primary analysis inputs
- iPulse AI Multi-Agent Forecasts — independent analyst personas, model outputs, and consensus synthesis.
- iPulse AI Global Events Context — macroeconomic, geopolitical, regulatory, and industry-event context.
- Structured market history — prices, distributions, volatility, identifiers, and listing metadata.
- Company earnings and financial statements — revenue, profitability, balance-sheet, cash-flow, and investment trends.
- Researcher web evidence — public sources consulted to challenge and contextualize the forecast thesis.
Independent AI Advisor panel
- AI Advisors
- 14
- AI Researchers
- 11
- AI Thinkers
- 3
Sources retained from AI Researcher searches
Asset-specific · Researcher web38 available sources from this batch (77 recorded). The first 15 are shown below; expand to read the rest.
- Rolls-Royce Plans Record Buyback as Turbine Demand Soars bloomberg.com
- Morgan Stanley's £20 Target and the Rolls-Royce Share Price Reality Check | ABC Money abcmoney.co.uk
- Rolls-Royce Shares Price Target: What the H1 Numbers Actually Say | ABC Money abcmoney.co.uk
- Rolls-Royce stock dips as Berenberg reiterates Buy rating and 1,900 GBX target ad-hoc-news.de
- Rolls-Royce stock rises ahead of September 18 dividend payout ad-hoc-news.de
- Rolls Royce sticks with 2026 outlook despite Middle East disruption | AJ Bell ajbell.co.uk
- Rolls-Royce, GBE-N contract kickstarts U.K.’s SMR plans for Wylfa site -- ANS / Nuclear Newswire ans.org
- Flight Friday: Middle East War Drives Sharp Drop In Engine Flight Cycles | Aviation Week Network aviationweek.com
- Rolls-Royce Engine Flight Hours Recovering After Middle East Conflict eplaneai.com
- Rolls-Royce secures deal to build small nuclear reactors for Sweden | Euronews euronews.com
- Rolls Royce Holdings plc (RYCEY) H1 FY2026 earnings call transcript finance.yahoo.com
- Rolls-Royce Confident in Annual Forecasts Amid Middle East Disruption globalbankingandfinance.com
- Landmark £9 billion contract for British business to boost jobs, growth and nuclear deterrent - GOV.UK gov.uk
- Rolls-Royce Holdings (RR) Stock Forecast & Price Target - Investing.com investing.com
- Rolls-Royce shares jump as Berenberg upgrades stock on strong 2026 flight hours By Investing.com investing.com
Show 23 more sources
- Rolls-Royce Holdings (RR.) Repurchases 3.6 Million Shares in Week Ending 17 August 2026 as Part of £2.3bn Buyback Plan kalkinemedia.com
- Rolls-Royce Engine Demand Holds Firm as Widebody MRO Activity Grows | The Metalnomist - Raw Material, Metal, Alloy, Scrap News metalnomist.com
- Rolls-Royce Wins Bid for Three SMRs in Sweden | Neutron Bytes neutronbytes.com
- Nuclear News Weekly Summary w/e 26th June 2026 - No2NuclearPower no2nuclearpower.org.uk
- Rolls-Royce Announces Historic Share Buyback Following Stellar Performance primaryignition.com
- Rolls-Royce Announces Landmark Share Buyback Amid Record Performance primaryignition.com
- Our Progress | Rolls-Royce SMR rolls-royce-smr.com
- Rolls-Royce SMR secures Czech contract to deliver SMR Programme | Rolls-Royce SMR rolls-royce-smr.com
- 2026 Half Year Results Press Release rolls-royce.com
- Consensus | Rolls-Royce rolls-royce.com
- Rolls-Royce Holdings Plc 2025 Full Year Results | Rolls-Royce rolls-royce.com
- Rolls-Royce Holdings Plc 2026 Half Year Results | Rolls-Royce rolls-royce.com
- Rolls-Royce Holdings Plc 2026 Half Year Results | Rolls-Royce rolls-royce.com
- Rolls-Royce Holdings plc AGM Statement and Trading Update | Rolls-Royce rolls-royce.com
- Rolls-Royce Holdings Plc Annual Report 2025 rolls-royce.com
- Rolls-Royce powers data center growth with increased investment in U.S. manufacturing | Rolls-Royce rolls-royce.com
- Rolls-Royce SMR has multiple contractual commitments to deliver SMR units in Europe after signing contract with CEZ Group | Rolls-Royce rolls-royce.com
- Rolls-Royce welcomes landmark contract with UK Government for delivery of Small Modular Reactors | Rolls-Royce rolls-royce.com
- The next evolution of aviation | Rolls-Royce rolls-royce.com
- Trent: Delivering continuous improvement | Rolls-Royce rolls-royce.com
- Why data centres require a new era of power | Rolls-Royce rolls-royce.com
- Rolls-Royce Holdings (LSE:RR.) - Stock Analysis - Simply Wall St simplywall.st
- Rolls-Royce Holdings plc 2026 Half Year Results - ADVFN UK uk.advfn.com
39 additional sources are recorded in this batch; their citation details are not available in this publication.
Context retained with this Consensus
The same public-safe market, global-event, and fundamental context supplied to the AI Advisor panel.
Global context snapshot
2025 Full-Year Global Market and World-Events Context
Download Archived SnapshotCoverage 2025-01-01 to 2025-12-31 · Knowledge cutoff 2025-12-31
This full-year context package covers the principal geopolitical, economic, monetary-policy, technology, trade, energy, and institutional developments that shaped global markets during 2025. It gives the forecasting model a chronological account of major world events together with their likely transmission into growth, inflation, interest rates, supply chains, commodities, currencies, public markets, and sector-level investment conditions.
Archived context covering 2025-01-01 to 2025-12-31. Its recorded scope includes technology and capital cycle; trade and industrial policy; monetary policy. Selected highlights reflect the analysis cutoff, not current world conditions.
Show moreShow less
- File size
- 90.8K bytes
- Words
- 13.3K words
- Characters
- 90.8K characters
- Est. tokens (characters ÷ 4)
- 22.7K tokens
The package also includes monthly and quarterly macroeconomic and cross-asset reference tables spanning US and international growth, central-bank policy, sovereign yields, major equity indices, foreign exchange, energy, industrial and precious metals, and digital assets. Quarterly and full-year high-impact summaries are integrated; monthly quantitative series remain working values pending final audit, and that qualification is part of the preserved context.
| Selected highlights from this archived snapshot | Date | Status |
|---|---|---|
| DeepSeek shock and AI economics reset | 2025-01-27 | OPEN ENDED TREND |
| US tariff regime escalation and trade-system rupture | 2025-02-01 | ACTIVE POLICY REGIME |
| Federal Reserve easing cycle after a prolonged hold | 2025-09-17 | ACTIVE POLICY REGIME |
Representative Sources of the Context File
And more sources from the retained context package.
2026 Year-to-Date Global Market and World-Events Context Through September 20
Download Archived SnapshotCoverage 2026-01-01 to 2026-09-20 · Knowledge cutoff 2026-09-20
January 1-September 20, 2026: monetary tightening, energy security, trade restrictions, AI financing and divergent growth; five leading market themes.
Archived context covering 2026-01-01 to 2026-09-20. Its recorded scope includes monetary policy and rates; geopolitics energy and shipping; trade and industrial policy. Selected highlights reflect the analysis cutoff, not current world conditions.
Show moreShow less
- File size
- 84.8K bytes
- Words
- 12.4K words
- Characters
- 84.8K characters
- Est. tokens (characters ÷ 4)
- 21.2K tokens
Fed raised rates to 3.75%-4.00%; ECB hike is in force and BOJ increase starts September 24. Markets through September 18, bitcoin through September 19.
| Selected highlights from this archived snapshot | Date | Status |
|---|---|---|
| Renewed monetary tightening amid persistent inflation | 2026-01-30 | ACTIVE POLICY REGIME |
| Iran/Hormuz conflict and wider energy-security disruption | 2026-02-28 | ONGOING |
| Tariff legal reset and strategic supply restrictions | 2026-02-20 | ACTIVE POLICY REGIME |
Representative Sources of the Context File
And more sources from the retained context package.
Fundamental Context Passed as Input to the Models
Time range: Annual fiscal periods: 2014-12-31–2025-12-31, 12 periods; Quarterly fiscal periods: 2023-09-30–2026-06-30, 9 periods.
Currencies cited: GBP, GBX, USD (quote GBX; primary reporting GBP; converted/valuation USD; normalization GBP).
Show moreShow less
Income statement
9 fieldsdepreciationAndAmortization · ebit · ebitda · grossProfit · +5 more fields
Balance sheet
12 fieldscash · commonStockSharesOutstanding · longTermDebt · netDebt · +8 more fields
Cash flow
5 fieldscapitalExpenditures · dividendsPaid · freeCashFlow · salePurchaseOfStock · +1 more field
End of the paywalled preview
The excerpt from Deep Dive: detailed analysis to this notice is the simplified paywalled content included on this page. A signed-in, verified account with the required subscription provides the full interactive interface and the additional research, datasets and tools listed below.
Those additional materials are not included in this preview and cannot be revealed by removing its visual restrictions.
Additional with full access
Individual AI Advisor reports
- Investment theses
- Bull and bear scenarios and alpha signals
- Drivers, headwinds, risks and opportunities
- Quarterly forecast rationale
- Advisor research references and configuration
Additional datasets and interactive tools
- Interactive forecast comparisons
- Available detailed financial statements
- Market history and corporate-action adjustments
- Eligible historical publication workspaces
Explore complete public research examples
These public assets show the complete AI Consensus research. Their findings concern those assets, not this report.