Skip to main content
Assets
PepsiCo logo
PEP.NASDAQ
PepsiCo
Consumer Staples · Soft Drinks & Non-alcoholic Beverages

Global food and beverage corporation known for Pepsi, Lay's, Gatorade, Quaker, and a broad portfolio of snacks and drinks.

HQ: United StatesListed: United States

Profile & Fundamentals

PepsiCo: Company identity, ownership, reported financial performance, balance sheets, and corporate actions.

Profile and Fundamentals

PepsiCo Fundamentals

Company or asset profile, financial assessments, reported statement history, dividends, splits, and dated events in one rolling document.

Symbol
PEP.NASDAQ
Fundamentals updated
Sep 15, 2026

Profile

PepsiCo, Inc. engages in the manufacture, marketing, distribution, and sale of various beverages and convenient foods worldwide. The company operates through six segments: PepsiCo Foods North America; PepsiCo Beverages North America; International Beverages Franchise; Europe, Middle East and Africa; Latin America Foods; and Asia Pacific Foods. It offers cereals, chips, dips, granola bars, oatmeal, pasta, rice, and syrups and mixes; refrigerated dips and spreads; beverage concentrates, fountain syrups, and finished goods; and ready-to-drink tea and coffee products. The company also provides SodaStream sparkling water makers and related products, as well as various dairy products under the Agusha, Chudo, and Domik v Derevne brands. It serves wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, discount/dollar stores, mass merchandisers, membership stores, hard discounters, e-commerce retailers and authorized independent bottlers, and others through a network of direct-store-delivery, customer warehouse, and distributor networks, as well as directly to consumers through e-commerce platforms and retailers. PepsiCo, Inc. was founded in 1898 and is based in Purchase, New York.

Asset
PepsiCo
Sector
Consumer Staples
Industry
Soft Drinks & Non-alcoholic Beverages
Type
Common Stock
Country
US
Chief executive
Mr. Ramon Luis Laguarta
Full-time employees
306,000
Fiscal year end
December
IPO date
1978-01-13
Address
700 Anderson Hill Road, Purchase, NY, United States, 10577

Official website

Company Financial Analysis

PepsiCo Earnings and Financials Analysis by AI

Financial figures available as of Jul 05, 2026. Only filings and source records available by this analysis date are included.

Earnings and financials

AI Review

Financial reports show a clear split in how experts view the company's future earnings. On one hand, recent results highlight a worrying drop in sales, with revenue falling in early 2026. This suggests that shoppers are tired of high prices, forcing the company to cut prices on popular snacks to win back customers. While net income temporarily jumped due to aggressive cost-cutting, critics warn this is a short-term trick that cannot last. On the other hand, supporters point to strong cash flow and a very high return on equity as proof of financial health. They believe the company can easily handle these challenges. Ultimately, the big disagreement is whether the company can keep growing its profits when it can no longer easily raise prices on everyday shoppers.

Revenue, earnings, and cash flow

The table compares up to five fiscal years of revenue, net income, and free cash flow available to this analysis.

Revenue, net income, and free cash flow history
Fiscal yearRevenueNet incomeFree cash flow
2025USD 93.9BUSD 8.2BUSD 7.7B
2024USD 91.9BUSD 9.6BUSD 7.2B
2023USD 91.5BUSD 9.1BUSD 7.9B
2022USD 86.4BUSD 8.9BUSD 5.6B
2021USD 79.5BUSD 7.6BUSD 7B

Valuation context: historical P/E

The table compares up to five fiscal years of point-in-time valuation evidence available to this analysis.

Historical price-to-earnings ratios
Fiscal yearP/EEarnings basisCurrency basisTicker / reporting
202525.7xTTMNativeUSD / USD
202421.9xTTMNativeUSD / USD
202325.8xTTMNativeUSD / USD
202228.1xAnnualNativeUSD / USD
202131.7xAnnualNativeUSD / USD

P/E uses historical market capitalization and earnings known at each period. Cross-currency observations are normalized to USD using point-in-time FX rates.

Profitability and margins

AI Review

The company's profit margins are currently at a crossroads, sparking intense debate among analysts. Historically, the business has enjoyed excellent gross margins. However, keeping these margins high is becoming much harder. The company is caught in a tight squeeze: it has had to cut prices on key snack brands to keep shoppers from switching to cheaper store brands, while its own costs for plastic packaging and shipping are soaring due to global supply chain issues. Some experts believe that automated factories and cost-cutting will successfully protect profit margins. Others argue that margin compression is inevitable because the company can no longer pass rising costs onto cash-strapped consumers. If margins shrink, the stock's premium valuation will likely fall, making it a key area for investors to watch closely.

The table compares up to five fiscal years of operating income and reported profitability margins.

Operating income and margin history
Fiscal yearOperating incomeOperating marginNet margin
2025USD 13.5B14.4%8.8%
2024USD 12.9B14.0%10.4%
2023USD 12B13.1%9.9%
2022USD 11.5B13.3%10.3%
2021USD 11.2B14.0%9.6%

Balance sheet and leverage

AI Review

The company's balance sheet is highly leveraged, meaning it carries a large amount of debt compared to its equity. While this setup worked well when interest rates were near zero, it is becoming a bigger challenge now that rates are higher. On the positive side, all reports agree that the company's massive cash flow provides a strong safety net, ensuring it can easily pay its interest and keep up its famous dividend streak. However, there is concern about the future. As older, cheaper debt matures, the company will have to borrow at much higher interest rates, which will eat into its profits. This heavy debt load also limits the company's ability to make big, game-changing acquisitions of healthier brands. While the balance sheet is safe from failing, it acts as a financial straightjacket that limits future growth.

The table compares up to five fiscal years of debt, liquidity, net cash or debt, and current-ratio evidence.

Balance sheet leverage and liquidity history
Fiscal yearTotal debtCash + short-term investmentsNet cash / (debt)Current ratio
2025USD 49.9BUSD 9.5BUSD 40.7B net debt0.85x
2024USD 44.9BUSD 9.3BUSD 36.4B net debt0.82x
2023USD 44.7BUSD 10BUSD 35B net debt0.85x
2022USD 39.6BUSD 5.3BUSD 34.1B net debt0.80x
2021USD 40.8BUSD 6BUSD 35.2B net debt0.83x

Net debt below zero is displayed as net cash. Current ratio is current assets divided by current liabilities.

Capex and investment intensity

AI Review

The company's spending on its business, known as capex, is currently focused on protecting what it already owns rather than expanding. Most reports agree that spending is holding steady as a percentage of revenue. However, there is a major disagreement on what this spending means for the future. Some experts view the closure of several distribution centers as a smart move to cut waste and boost efficiency through automation and digital technology. Others see these closures as a sign of retreat, suggesting the company is shrinking its footprint because it expects lower sales. While the company is investing in automated warehouses and healthier product lines, this heavy spending is defensive. It is designed to help the company survive new health trends and high shipping costs, rather than driving exciting new growth for long-term investors.

The table compares up to five fiscal years of capital expenditure and research-and-development investment.

Capital expenditure and research and development history
Fiscal yearCapital expenditureR&D spend
2025USD 4.4B--
2024USD 5.3BUSD 813M
2023USD 5.5BUSD 804M
2022USD 5.2BUSD 771M
2021USD 4.6BUSD 752M

Reported financial history

Annual and quarterly source records are ordered newest first. The document limits each statement to 10 annual and 12 quarterly periods to keep the page focused and crawlable.

Income statement history

Revenue and gross profit (1 of 3)

PeriodPeriod typeCurrencyTotal RevenueCost Of RevenueGross ProfitResearch DevelopmentSelling General Administrative
Jun 30, 2026QuarterlyUSD24,181,000,00011,070,000,00013,111,000,000Not reported9,088,000,000
Mar 31, 2026QuarterlyUSD19,443,000,0008,712,000,00010,731,000,000Not reported7,518,000,000
Dec 31, 2025AnnualUSD93,925,000,00043,066,000,00050,859,000,000Not reported37,368,000,000
Dec 31, 2025QuarterlyUSD29,343,000,00013,723,000,00015,620,000,000Not reported12,063,000,000
Sep 30, 2025QuarterlyUSD23,937,000,00011,113,000,00012,824,000,000Not reported9,122,000,000
Jun 30, 2025QuarterlyUSD22,726,000,00010,304,000,00012,422,000,000Not reported8,773,000,000
Mar 31, 2025QuarterlyUSD22,726,000,00010,304,000,00012,422,000,000Not reported8,773,000,000
Dec 31, 2024AnnualUSD91,854,000,00041,744,000,00050,110,000,000813,000,00037,190,000,000
Dec 31, 2024QuarterlyUSD27,784,000,00013,181,000,00014,603,000,000813,000,00012,320,000,000
Sep 30, 2024QuarterlyUSD23,319,000,00010,396,000,00012,923,000,000Not reported9,051,000,000
Jun 30, 2024QuarterlyUSD22,501,000,0009,919,000,00012,582,000,000Not reported8,534,000,000
Mar 31, 2024QuarterlyUSD18,250,000,0008,248,000,00010,002,000,000Not reported7,285,000,000
Dec 31, 2023AnnualUSD91,471,000,00041,881,000,00049,590,000,000804,000,00036,677,000,000
Dec 31, 2023QuarterlyUSD27,850,000,00013,097,000,00014,753,000,000804,000,00012,149,000,000
Sep 30, 2023QuarterlyUSD23,453,000,00010,675,000,00012,778,000,000Not reported8,763,000,000
Dec 31, 2022AnnualUSD86,392,000,00040,576,000,00045,816,000,000771,000,00014,259,000,000
Dec 31, 2021AnnualUSD79,474,000,00037,075,000,00042,399,000,000752,000,00011,014,000,000
Dec 31, 2020AnnualUSD70,372,000,00031,797,000,00038,575,000,000719,000,00010,493,000,000
Dec 31, 2019AnnualUSD67,161,000,00030,132,000,00037,029,000,000711,000,00010,149,000,000
Dec 31, 2018AnnualUSD64,661,000,00029,381,000,00035,280,000,000680,000,0009,527,000,000
Dec 31, 2017AnnualUSD63,525,000,00028,796,000,00034,729,000,000737,000,0009,366,000,000
Dec 31, 2016AnnualUSD62,799,000,00028,222,000,00034,577,000,000760,000,0009,684,000,000

Operating performance (2 of 3)

PeriodPeriod typeCurrencyTotal Operating ExpensesOperating IncomeEbitEbitdaInterest Expense
Jun 30, 2026QuarterlyUSD9,088,000,0004,023,000,0004,082,000,0005,164,000,000230,000,000
Mar 31, 2026QuarterlyUSD7,518,000,0003,213,000,0003,271,000,0004,175,000,000301,000,000
Dec 31, 2025AnnualUSD37,368,000,00013,491,000,00011,365,000,00015,543,000,0001,121,000,000
Dec 31, 2025QuarterlyUSD12,063,000,0003,557,000,0003,333,000,0004,707,000,000333,000,000
Sep 30, 2025QuarterlyUSD9,122,000,0003,702,000,0003,595,000,0004,593,000,000264,000,000
Jun 30, 2025QuarterlyUSD10,633,000,0001,789,000,0001,831,000,0002,808,000,000260,000,000
Mar 31, 2025QuarterlyUSD8,773,000,0003,649,000,0001,831,000,0002,808,000,000260,000,000
Dec 31, 2024AnnualUSD37,223,000,00012,887,000,00012,865,000,00016,680,000,000919,000,000
Dec 31, 2024QuarterlyUSD12,353,000,0002,250,000,0002,073,000,0003,332,000,000264,000,000
Sep 30, 2024QuarterlyUSD9,051,000,0003,872,000,0003,913,000,0004,812,000,000219,000,000
Jun 30, 2024QuarterlyUSD8,534,000,0004,048,000,0004,104,000,0004,993,000,000234,000,000
Mar 31, 2024QuarterlyUSD7,285,000,0002,717,000,0002,775,000,0003,543,000,000202,000,000
Dec 31, 2023AnnualUSD37,604,000,00011,986,000,00012,236,000,00015,754,000,000819,000,000
Dec 31, 2023QuarterlyUSD13,070,000,0001,683,000,0001,750,000,0002,911,000,000217,000,000
Sep 30, 2023QuarterlyUSD8,763,000,0004,015,000,0004,077,000,0004,918,000,000201,000,000
Dec 31, 2022AnnualUSD34,304,000,00011,512,000,00011,644,000,00014,924,000,000939,000,000
Dec 31, 2021AnnualUSD31,237,000,00011,162,000,00011,684,000,00014,899,000,0001,863,000,000
Dec 31, 2020AnnualUSD28,495,000,00010,080,000,00010,197,000,00013,223,000,0001,128,000,000
Dec 31, 2019AnnualUSD26,738,000,00010,291,000,00010,247,000,00013,091,000,000935,000,000
Dec 31, 2018AnnualUSD25,170,000,00010,110,000,00010,408,000,00012,807,000,0001,219,000,000
Dec 31, 2017AnnualUSD24,453,000,00010,276,000,00010,753,000,00013,122,000,0001,151,000,000
Dec 31, 2016AnnualUSD24,773,000,0009,804,000,0009,895,000,00012,263,000,0001,342,000,000

Earnings and taxes (3 of 3)

PeriodPeriod typeCurrencyIncome Before TaxIncome Tax ExpenseNet IncomeDepreciation And Amortization
Jun 30, 2026QuarterlyUSD3,852,000,000848,000,0003,004,000,0001,082,000,000
Mar 31, 2026QuarterlyUSD2,970,000,000632,000,0002,338,000,000904,000,000
Dec 31, 2025AnnualUSD10,244,000,0001,949,000,0008,240,000,0004,178,000,000
Dec 31, 2025QuarterlyUSD3,000,000,000445,000,0002,540,000,0001,374,000,000
Sep 30, 2025QuarterlyUSD3,331,000,000713,000,0002,603,000,000998,000,000
Jun 30, 2025QuarterlyUSD1,571,000,000292,000,0001,263,000,000977,000,000
Mar 31, 2025QuarterlyUSD1,571,000,000292,000,0001,263,000,000977,000,000
Dec 31, 2024AnnualUSD11,946,000,0002,320,000,0009,578,000,0003,815,000,000
Dec 31, 2024QuarterlyUSD1,809,000,000275,000,0001,523,000,0001,259,000,000
Sep 30, 2024QuarterlyUSD3,694,000,000749,000,0002,930,000,000899,000,000
Jun 30, 2024QuarterlyUSD3,870,000,000776,000,0003,083,000,000889,000,000
Mar 31, 2024QuarterlyUSD2,573,000,000520,000,0002,042,000,000768,000,000
Dec 31, 2023AnnualUSD11,417,000,0002,262,000,0009,074,000,0003,518,000,000
Dec 31, 2023QuarterlyUSD1,533,000,000209,000,0001,302,000,0001,161,000,000
Sep 30, 2023QuarterlyUSD3,876,000,000760,000,0003,092,000,000841,000,000
Dec 31, 2022AnnualUSD10,705,000,0001,727,000,0008,910,000,0003,280,000,000
Dec 31, 2021AnnualUSD9,821,000,0002,142,000,0007,618,000,0003,215,000,000
Dec 31, 2020AnnualUSD9,069,000,0001,894,000,0007,120,000,0003,026,000,000
Dec 31, 2019AnnualUSD9,312,000,0001,959,000,0007,314,000,0002,844,000,000
Dec 31, 2018AnnualUSD9,189,000,000-3,370,000,00012,515,000,0002,399,000,000
Dec 31, 2017AnnualUSD9,602,000,0004,694,000,0004,857,000,0002,369,000,000
Dec 31, 2016AnnualUSD8,553,000,0002,174,000,0006,329,000,0002,368,000,000

Balance sheet history

Liquidity and current assets (1 of 4)

PeriodPeriod typeCurrencyCashShort Term InvestmentsNet ReceivablesInventoryTotal Current AssetsProperty Plant And Equipment Net
Jun 30, 2026QuarterlyUSD10,251,000,000465,000,00013,496,000,0006,734,000,00032,775,000,00029,771,000,000
Mar 31, 2026QuarterlyUSD10,475,000,000353,000,00012,171,000,0006,211,000,00030,916,000,00029,807,000,000
Dec 31, 2025AnnualUSD9,159,000,000371,000,00011,506,000,0005,845,000,00027,949,000,00033,650,000,000
Dec 31, 2025QuarterlyUSD9,159,000,000371,000,00011,506,000,0005,845,000,00027,949,000,00033,650,000,000
Sep 30, 2025QuarterlyUSD8,126,000,000535,000,00012,634,000,0006,093,000,00028,722,000,00029,053,000,000
Jun 30, 2025QuarterlyUSD7,631,000,000342,000,00012,390,000,0006,487,000,00028,210,000,00028,797,000,000
Mar 31, 2025QuarterlyUSD7,631,000,000342,000,00012,390,000,0006,487,000,00028,210,000,00028,797,000,000
Dec 31, 2024AnnualUSD8,505,000,000761,000,00010,333,000,0005,306,000,00025,826,000,00031,391,000,000
Dec 31, 2024QuarterlyUSD8,505,000,000761,000,00010,333,000,0005,306,000,00025,826,000,00031,391,000,000
Sep 30, 2024QuarterlyUSD7,308,000,000743,000,00012,088,000,0005,644,000,00026,852,000,00027,188,000,000
Jun 30, 2024QuarterlyUSD6,353,000,000315,000,00011,942,000,0005,887,000,00025,703,000,00027,042,000,000
Mar 31, 2024QuarterlyUSD8,047,000,000303,000,00010,938,000,0005,569,000,00026,005,000,00026,792,000,000
Dec 31, 2023AnnualUSD9,711,000,000292,000,00010,815,000,0005,334,000,00026,950,000,00029,944,000,000
Dec 31, 2023QuarterlyUSD9,711,000,000292,000,00010,815,000,0005,334,000,00026,950,000,00029,944,000,000
Sep 30, 2023QuarterlyUSD10,017,000,000266,000,00011,782,000,0005,558,000,00028,649,000,00024,853,000,000
Dec 31, 2022AnnualUSD4,954,000,000394,000,00010,163,000,0005,222,000,00021,539,000,00024,291,000,000
Dec 31, 2021AnnualUSD5,596,000,000392,000,0008,680,000,0004,347,000,00021,783,000,00024,427,000,000
Dec 31, 2020AnnualUSD8,185,000,0001,366,000,0008,404,000,0004,172,000,00023,001,000,00021,369,000,000
Dec 31, 2019AnnualUSD5,509,000,000229,000,0007,822,000,0003,338,000,00017,645,000,00019,305,000,000
Dec 31, 2018AnnualUSD8,721,000,000272,000,0007,142,000,0003,128,000,00021,893,000,00017,589,000,000
Dec 31, 2017AnnualUSD10,610,000,0008,900,000,0007,024,000,0002,947,000,00031,027,000,00017,240,000,000
Dec 31, 2016AnnualUSD9,158,000,0006,967,000,0006,694,000,0002,723,000,00026,450,000,00016,591,000,000

Long-term assets (2 of 4)

PeriodPeriod typeCurrencyGood WillIntangible AssetsTotal AssetsAccounts PayableShort Term DebtTotal Current Liabilities
Jun 30, 2026QuarterlyUSD19,093,000,00015,177,000,000112,189,000,00024,504,000,00010,602,000,00035,106,000,000
Mar 31, 2026QuarterlyUSD19,021,000,00015,143,000,000110,646,000,00024,326,000,00010,151,000,00034,477,000,000
Dec 31, 2025AnnualUSD18,916,000,00015,066,000,000107,399,000,00011,704,000,0007,580,000,00032,764,000,000
Dec 31, 2025QuarterlyUSD18,916,000,00015,066,000,000107,399,000,00011,704,000,0007,580,000,00032,764,000,000
Sep 30, 2025QuarterlyUSD18,845,000,00014,852,000,000106,558,000,00024,763,000,0006,736,000,00031,499,000,000
Jun 30, 2025QuarterlyUSD18,952,000,00015,523,000,000105,345,000,00024,340,000,00012,056,000,00036,396,000,000
Mar 31, 2025QuarterlyUSD18,952,000,00015,523,000,000105,345,000,00024,340,000,00012,056,000,00036,396,000,000
Dec 31, 2024AnnualUSD17,534,000,00014,801,000,00099,467,000,00010,997,000,0007,724,000,00031,536,000,000
Dec 31, 2024QuarterlyUSD17,534,000,00014,801,000,00099,467,000,00010,997,000,0007,724,000,00031,536,000,000
Sep 30, 2024QuarterlyUSD17,709,000,00014,857,000,000100,513,000,00023,791,000,0006,524,000,00030,315,000,000
Jun 30, 2024QuarterlyUSD17,648,000,00014,826,000,00099,533,000,00022,859,000,0008,289,000,00031,148,000,000
Mar 31, 2024QuarterlyUSD17,646,000,00014,853,000,000100,040,000,00022,073,000,0008,161,000,00030,234,000,000
Dec 31, 2023AnnualUSD17,728,000,00014,929,000,000100,495,000,00011,635,000,0007,066,000,00031,647,000,000
Dec 31, 2023QuarterlyUSD17,728,000,00014,929,000,000100,495,000,00011,635,000,0007,066,000,00031,647,000,000
Sep 30, 2023QuarterlyUSD17,892,000,00015,501,000,00099,953,000,00023,723,000,0008,937,000,00032,660,000,000
Dec 31, 2022AnnualUSD18,202,000,00015,586,000,00092,187,000,00010,732,000,0003,897,000,00026,785,000,000
Dec 31, 2021AnnualUSD18,381,000,00018,665,000,00092,377,000,0009,834,000,0004,754,000,00026,220,000,000
Dec 31, 2020AnnualUSD18,757,000,00019,315,000,00092,918,000,0008,853,000,0004,240,000,00023,372,000,000
Dec 31, 2019AnnualUSD15,501,000,00016,043,000,00078,547,000,0008,013,000,0003,362,000,00020,461,000,000
Dec 31, 2018AnnualUSD14,808,000,00015,825,000,00077,648,000,0007,213,000,0004,026,000,00022,138,000,000
Dec 31, 2017AnnualUSD14,744,000,00013,838,000,00079,804,000,0006,727,000,0005,485,000,00020,502,000,000
Dec 31, 2016AnnualUSD14,430,000,00013,433,000,00073,490,000,0006,158,000,0006,892,000,00021,135,000,000

Liabilities and debt (3 of 4)

PeriodPeriod typeCurrencyLong Term DebtShort Long Term Debt TotalTotal LiabRetained EarningsTotal Stockholder EquityCommon Stock Shares Outstanding
Jun 30, 2026QuarterlyUSD42,612,000,00053,214,000,00089,919,000,00074,116,000,00022,098,000,0001,369,000,000
Mar 31, 2026QuarterlyUSD42,577,000,00052,728,000,00089,110,000,00073,165,000,00021,383,000,0001,371,000,000
Dec 31, 2025AnnualUSD42,321,000,00049,901,000,00086,852,000,00072,788,000,00020,406,000,0001,373,000,000
Dec 31, 2025QuarterlyUSD42,321,000,00049,901,000,00086,852,000,00072,788,000,00020,406,000,0001,371,000,000
Sep 30, 2025QuarterlyUSD44,113,000,00050,849,000,00087,015,000,00072,197,000,00019,388,000,0001,372,000,000
Jun 30, 2025QuarterlyUSD39,328,000,00051,384,000,00086,786,000,00071,547,000,00018,418,000,0001,374,000,000
Mar 31, 2025QuarterlyUSD39,419,000,00051,384,000,00086,786,000,00071,547,000,00018,418,000,0001,374,000,000
Dec 31, 2024AnnualUSD37,224,000,00044,948,000,00081,296,000,00072,266,000,00018,041,000,0001,378,000,000
Dec 31, 2024QuarterlyUSD37,224,000,00044,948,000,00081,296,000,00072,266,000,00018,041,000,0001,378,000,000
Sep 30, 2024QuarterlyUSD38,490,000,00045,014,000,00080,908,000,00072,607,000,00019,453,000,0001,378,000,000
Jun 30, 2024QuarterlyUSD36,638,000,00044,927,000,00079,953,000,00071,545,000,00019,446,000,0001,379,000,000
Mar 31, 2024QuarterlyUSD37,707,000,00045,868,000,00080,850,000,00070,331,000,00019,047,000,0001,380,000,000
Dec 31, 2023AnnualUSD37,595,000,00044,661,000,00081,858,000,00070,035,000,00018,503,000,0001,383,000,000
Dec 31, 2023QuarterlyUSD37,595,000,00044,661,000,00081,858,000,00070,035,000,00018,503,000,0001,381,000,000
Sep 30, 2023QuarterlyUSD35,837,000,00044,774,000,00080,983,000,00070,479,000,00018,806,000,0001,383,000,000
Dec 31, 2022AnnualUSD35,657,000,00039,554,000,00074,914,000,00067,800,000,00017,273,000,0001,387,000,000
Dec 31, 2021AnnualUSD36,026,000,00040,780,000,00076,226,000,00065,165,000,00016,043,000,0001,389,000,000
Dec 31, 2020AnnualUSD40,370,000,00044,610,000,00079,366,000,00063,443,000,00013,552,000,0001,392,000,000
Dec 31, 2019AnnualUSD29,148,000,00032,510,000,00063,679,000,00061,946,000,00014,868,000,0001,407,000,000
Dec 31, 2018AnnualUSD28,295,000,00032,321,000,00063,046,000,00059,947,000,00014,518,000,0001,425,000,000
Dec 31, 2017AnnualUSD33,796,000,00039,281,000,00068,823,000,00052,839,000,00010,889,000,0001,438,000,000
Dec 31, 2016AnnualUSD30,053,000,00036,945,000,00062,291,000,00052,518,000,00011,095,000,0001,452,000,000

Equity and additional facts (4 of 4)

PeriodPeriod typeCurrencyNet DebtNet Working CapitalLong Term Investments
Jun 30, 2026QuarterlyUSD42,963,000,000-2,331,000,0002,180,000,000
Mar 31, 2026QuarterlyUSD42,253,000,000-3,561,000,0002,135,000,000
Dec 31, 2025AnnualUSD40,742,000,000-4,815,000,0004,564,000,000
Dec 31, 2025QuarterlyUSD40,742,000,000-4,815,000,0004,564,000,000
Sep 30, 2025QuarterlyUSD42,723,000,000-2,777,000,0002,084,000,000
Jun 30, 2025QuarterlyUSD43,753,000,000-8,186,000,0002,061,000,000
Mar 31, 2025QuarterlyUSD43,753,000,000-5,223,000,0001,996,000,000
Dec 31, 2024AnnualUSD36,443,000,000-5,710,000,0003,331,000,000
Dec 31, 2024QuarterlyUSD36,443,000,000-5,710,000,0003,331,000,000
Sep 30, 2024QuarterlyUSD37,706,000,000-3,463,000,0002,645,000,000
Jun 30, 2024QuarterlyUSD38,574,000,000-5,445,000,0002,674,000,000
Mar 31, 2024QuarterlyUSD37,821,000,000-4,229,000,0002,734,000,000
Dec 31, 2023AnnualUSD34,950,000,000-4,697,000,0004,330,000,000
Dec 31, 2023QuarterlyUSD34,950,000,000-4,697,000,0004,330,000,000
Sep 30, 2023QuarterlyUSD34,757,000,000-4,011,000,0002,955,000,000
Dec 31, 2022AnnualUSD34,117,000,000-5,246,000,0003,073,000,000
Dec 31, 2021AnnualUSD35,184,000,000-4,437,000,0002,627,000,000
Dec 31, 2020AnnualUSD35,965,000,000-371,000,0002,792,000,000
Dec 31, 2019AnnualUSD26,559,000,000-2,816,000,0002,683,000,000
Dec 31, 2018AnnualUSD23,600,000,000-245,000,0002,409,000,000
Dec 31, 2017AnnualUSD28,671,000,00010,525,000,0002,042,000,000
Dec 31, 2016AnnualUSD27,787,000,000Not reported1,950,000,000

Cash flow history

Operating cash flow (1 of 3)

PeriodPeriod typeCurrencyNet IncomeDepreciationTotal Cash From Operating ActivitiesCapital ExpendituresFree Cash Flow
Jun 30, 2026QuarterlyUSD3,004,000,000897,000,0002,324,000,000819,000,0001,505,000,000
Mar 31, 2026QuarterlyUSD2,338,000,000742,000,00041,000,000447,000,000-406,000,000
Dec 31, 2025AnnualUSD8,295,000,0004,178,000,00012,087,000,0004,415,000,0007,672,000,000
Dec 31, 2025QuarterlyUSD2,555,000,0001,374,000,0006,619,000,0001,916,000,0004,703,000,000
Sep 30, 2025QuarterlyUSD2,618,000,000998,000,0004,472,000,000992,000,0003,480,000,000
Jun 30, 2025QuarterlyUSD1,263,000,000977,000,0001,969,000,000904,000,0001,065,000,000
Mar 31, 2025QuarterlyUSD1,279,000,000977,000,000-973,000,000603,000,000-1,576,000,000
Dec 31, 2024AnnualUSD9,626,000,0003,815,000,00012,507,000,0005,318,000,0007,189,000,000
Dec 31, 2024QuarterlyUSD1,534,000,0001,259,000,0006,287,000,0002,468,000,0003,819,000,000
Sep 30, 2024QuarterlyUSD2,945,000,000899,000,0004,905,000,0001,149,000,0003,756,000,000
Jun 30, 2024QuarterlyUSD3,094,000,000889,000,0002,356,000,0001,087,000,0001,269,000,000
Mar 31, 2024QuarterlyUSD2,053,000,000768,000,000-1,041,000,000614,000,000-1,655,000,000
Dec 31, 2023AnnualUSD9,155,000,0003,518,000,00013,442,000,0005,518,000,0007,924,000,000
Dec 31, 2023QuarterlyUSD1,324,000,0001,161,000,0005,812,000,0002,981,000,0002,831,000,000
Sep 30, 2023QuarterlyUSD3,116,000,000841,000,0005,611,000,0001,024,000,0004,587,000,000
Dec 31, 2022AnnualUSD8,978,000,0003,280,000,00010,811,000,0005,207,000,0005,604,000,000
Dec 31, 2021AnnualUSD7,679,000,0003,215,000,00011,616,000,0004,625,000,0006,991,000,000
Dec 31, 2020AnnualUSD7,175,000,0002,548,000,00010,613,000,0004,240,000,0006,373,000,000
Dec 31, 2019AnnualUSD7,353,000,0002,432,000,0009,649,000,0004,232,000,0005,417,000,000
Dec 31, 2018AnnualUSD12,559,000,0002,399,000,0009,415,000,0003,282,000,0006,133,000,000
Dec 31, 2017AnnualUSD4,908,000,0002,369,000,0009,994,000,0002,969,000,0007,025,000,000
Dec 31, 2016AnnualUSD6,379,000,0002,368,000,00010,404,000,0003,040,000,0007,364,000,000

Investment and free cash flow (2 of 3)

PeriodPeriod typeCurrencyTotal Cashflows From Investing ActivitiesDividends PaidSale Purchase Of StockNet BorrowingsTotal Cash From Financing Activities
Jun 30, 2026QuarterlyUSD-915,000,0001,948,000,000-297,000,000467,000,000-1,792,000,000
Mar 31, 2026QuarterlyUSD-477,000,000-1,966,000,000-182,000,0003,794,000,0001,662,000,000
Dec 31, 2025AnnualUSD-6,879,000,000-7,638,000,000-1,000,000,0003,748,000,000-4,979,000,000
Dec 31, 2025QuarterlyUSD-1,642,000,000-1,946,000,000-248,000,000-1,742,000,000-3,971,000,000
Sep 30, 2025QuarterlyUSD-1,110,000,0001,949,000,000-258,000,000-685,000,000-2,876,000,000
Jun 30, 2025QuarterlyUSDNot reported1,861,000,000-311,000,0002,301,000,000100,000,000
Mar 31, 2025QuarterlyUSD-2,895,000,0001,861,000,000-311,000,000Not reported100,000,000
Dec 31, 2024AnnualUSD-5,472,000,000-7,229,000,000-1,000,000,000695,000,000-7,556,000,000
Dec 31, 2024QuarterlyUSD-2,507,000,0001,860,000,000-240,000,000Not reported-2,274,000,000
Sep 30, 2024QuarterlyUSD-1,511,000,000-1,863,000,000-299,000,000-248,000,000-2,382,000,000
Jun 30, 2024QuarterlyUSD-892,000,000-1,739,000,000-315,000,000Not reported-2,910,000,000
Mar 31, 2024QuarterlyUSD-562,000,000-1,767,000,000-146,000,000Not reported10,000,000
Dec 31, 2023AnnualUSD-5,495,000,000-6,682,000,000-1,000,000,0004,770,000,000-3,009,000,000
Dec 31, 2023QuarterlyUSD-3,116,000,000-1,741,000,000-249,000,000Not reported-3,043,000,000
Sep 30, 2023QuarterlyUSD-956,000,0001,742,000,000-298,000,0001,388,000,000-656,000,000
Dec 31, 2022AnnualUSD-2,430,000,0006,172,000,000-1,500,000,000-810,000,000-8,523,000,000
Dec 31, 2021AnnualUSD-3,269,000,0005,815,000,000-106,000,000712,000,000-10,780,000,000
Dec 31, 2020AnnualUSD-11,619,000,0005,509,000,000-2,000,000,00011,293,000,0003,819,000,000
Dec 31, 2019AnnualUSD-6,437,000,0005,304,000,000-3,000,000,000-355,000,000-8,489,000,000
Dec 31, 2018AnnualUSD4,564,000,000-4,930,000,000-2,000,000,000-6,962,000,000-13,769,000,000
Dec 31, 2017AnnualUSD-4,403,000,000-4,472,000,000-2,005,000,0002,050,000,000-4,186,000,000
Dec 31, 2016AnnualUSD-7,148,000,000-4,227,000,000-3,007,000,0003,746,000,000-2,942,000,000

Financing and distributions (3 of 3)

PeriodPeriod typeCurrencyChange In CashChange In Working CapitalEnd Period Cash FlowStock Based Compensation
Jun 30, 2026QuarterlyUSD-248,000,000-991,000,00010,303,000,00069,000,000
Mar 31, 2026QuarterlyUSD1,347,000,000-3,051,000,00010,551,000,00093,000,000
Dec 31, 2025AnnualUSD651,000,000-1,645,000,0009,204,000,000288,000,000
Dec 31, 2025QuarterlyUSD1,033,000,0002,415,000,0009,204,000,00081,000,000
Sep 30, 2025QuarterlyUSD459,000,000344,000,0008,171,000,00076,000,000
Jun 30, 2025QuarterlyUSD-607,000,000-1,093,000,0007,712,000,00054,000,000
Mar 31, 2025QuarterlyUSD-607,000,000-1,093,000,0007,712,000,00054,000,000
Dec 31, 2024AnnualUSD-1,208,000,000-1,696,000,0008,553,000,000362,000,000
Dec 31, 2024QuarterlyUSD1,210,000,0002,403,000,0008,553,000,000102,000,000
Sep 30, 2024QuarterlyUSD925,000,000781,000,0007,343,000,00077,000,000
Jun 30, 2024QuarterlyUSD-1,712,000,000-965,000,0006,418,000,00086,000,000
Mar 31, 2024QuarterlyUSD-1,631,000,000-3,915,000,0008,130,000,00097,000,000
Dec 31, 2023AnnualUSD4,661,000,000-337,000,0009,761,000,000380,000,000
Dec 31, 2023QuarterlyUSD-370,000,0002,424,000,0009,761,000,000113,000,000
Sep 30, 2023QuarterlyUSD3,889,000,0001,551,000,00010,131,000,00088,000,000
Dec 31, 2022AnnualUSD-607,000,000-888,000,0005,100,000,000343,000,000
Dec 31, 2021AnnualUSD-2,547,000,000718,000,0005,707,000,000301,000,000
Dec 31, 2020AnnualUSD2,684,000,000-303,000,0008,254,000,000264,000,000
Dec 31, 2019AnnualUSD-5,199,000,000-479,000,0005,570,000,000237,000,000
Dec 31, 2018AnnualUSD112,000,000912,000,00010,769,000,000256,000,000
Dec 31, 2017AnnualUSD1,452,000,000-487,000,00010,610,000,000292,000,000
Dec 31, 2016AnnualUSD62,000,000896,000,0009,158,000,000284,000,000

Dividends and corporate actions

Dividend history

Ex-dateAmountDeclaration datePayment date
Sep 4, 20261.48 USDJul 17, 2026Sep 30, 2026
Jun 5, 20261.48 USDMay 6, 2026Jun 30, 2026
Mar 6, 20261.423 USDFeb 4, 2026Mar 31, 2026
Mar 6, 20261.4225 USDFeb 4, 2026Mar 31, 2026
Dec 5, 20251.423 USDNov 19, 2025Jan 6, 2026
Sep 5, 20251.423 USDJul 24, 2025Sep 30, 2025
Jun 6, 20251.423 USDMay 6, 2025Jun 30, 2025
Mar 7, 20251.355 USDFeb 5, 2025Mar 31, 2025
Dec 6, 20241.355 USDNov 19, 2024Jan 6, 2025
Sep 6, 20241.355 USDJul 25, 2024Sep 30, 2024
Jun 7, 20241.355 USDApr 30, 2024Jun 28, 2024
Feb 29, 20241.265 USDFeb 7, 2024Apr 1, 2024
Nov 30, 20231.265 USDNov 16, 2023Jan 5, 2024
Aug 31, 20231.265 USDJul 20, 2023Sep 29, 2023
Jun 1, 20231.265 USDMay 2, 2023Jun 30, 2023
Mar 2, 20231.15 USDFeb 1, 2023Mar 31, 2023
Dec 1, 20221.15 USDNov 17, 2022Jan 6, 2023
Sep 1, 20221.15 USDJul 21, 2022Sep 30, 2022
Jun 2, 20221.15 USDMay 3, 2022Jun 30, 2022
Mar 3, 20221.075 USDFeb 2, 2022Mar 31, 2022
Dec 2, 20211.075 USDNov 18, 2021Jan 7, 2022
Sep 2, 20211.075 USDJul 15, 2021Sep 30, 2021
Jun 3, 20211.075 USDMay 4, 2021Jun 30, 2021
Mar 4, 20211.023 USDFeb 4, 2021Mar 31, 2021
Dec 3, 20201.023 USDNov 19, 2020Jan 7, 2021
Sep 3, 20201.023 USDJul 15, 2020Sep 30, 2020
Jun 4, 20201.023 USDMay 5, 2020Jun 30, 2020
Mar 5, 20200.955 USDFeb 10, 2020Mar 31, 2020
Dec 5, 20190.955 USDNov 14, 2019Jan 7, 2020
Sep 5, 20190.955 USDJul 11, 2019Sep 30, 2019
Jun 6, 20190.955 USDApr 30, 2019Jun 28, 2019
Feb 28, 20190.928 USDFeb 13, 2019Mar 29, 2019
Dec 6, 20180.928 USDNov 15, 2018Jan 7, 2019
Sep 6, 20180.928 USDJul 13, 2018Sep 28, 2018
May 31, 20180.928 USDMay 1, 2018Jun 29, 2018
Mar 1, 20180.805 USDFeb 5, 2018Mar 30, 2018
Nov 30, 20170.805 USDNov 17, 2017Jan 8, 2018
Aug 30, 20170.805 USDJul 14, 2017Sep 29, 2017
May 31, 20170.805 USDMay 3, 2017Jun 30, 2017
Mar 1, 20170.753 USDFeb 2, 2017Mar 31, 2017
Nov 30, 20160.753 USDNov 17, 2016Jan 6, 2017
Aug 31, 20160.753 USDJul 14, 2016Sep 30, 2016
Jun 1, 20160.753 USDMay 3, 2016Jun 30, 2016
Mar 2, 20160.703 USDFeb 4, 2016Mar 31, 2016
Dec 2, 20150.703 USDNov 19, 2015Jan 7, 2016
Sep 2, 20150.703 USDJul 16, 2015Sep 30, 2015
Jun 3, 20150.703 USDMay 5, 2015Jun 30, 2015
Mar 4, 20150.655 USDFeb 5, 2015Mar 31, 2015
Dec 3, 20140.655 USDNov 20, 2014Jan 7, 2015
Sep 3, 20140.655 USDJul 17, 2014Sep 30, 2014
Jun 4, 20140.655 USDMay 6, 2014Jun 30, 2014
Mar 5, 20140.568 USDFeb 6, 2014Mar 31, 2014
Dec 4, 20130.568 USDNov 21, 2013Jan 2, 2014
Sep 4, 20130.568 USDJul 19, 2013Sep 30, 2013
Jun 5, 20130.568 USDApr 30, 2013Jun 28, 2013
Feb 27, 20130.537 USDFeb 7, 2013Mar 29, 2013
Dec 5, 20120.537 USDNov 27, 2012Jan 2, 2013
Sep 5, 20120.538 USDJul 20, 2012Sep 28, 2012
May 30, 20120.538 USDMay 3, 2012Jun 29, 2012
Feb 29, 20120.515 USDFeb 6, 2012Mar 30, 2012
Nov 30, 20110.515 USDNov 18, 2011Jan 3, 2012
Aug 31, 20110.515 USDJul 18, 2011Sep 30, 2011
Jun 1, 20110.515 USDMay 4, 2011Jun 30, 2011
Mar 2, 20110.48 USDFeb 7, 2011Mar 31, 2011
Dec 1, 20100.48 USDNov 15, 2010Jan 3, 2011
Sep 1, 20100.48 USDJul 16, 2010Sep 30, 2010
Jun 2, 20100.48 USDMay 5, 2010Jun 30, 2010
Mar 3, 20100.45 USDFeb 10, 2010Mar 31, 2010
Dec 2, 20090.45 USDNov 13, 2009Jan 4, 2010
Sep 2, 20090.45 USDAug 13, 2009Sep 30, 2009
Jun 3, 20090.45 USDMay 6, 2009Jun 30, 2009
Mar 4, 20090.425 USDFeb 6, 2009Mar 31, 2009
Dec 3, 20080.425 USDNov 14, 2008Jan 2, 2009
Sep 3, 20080.425 USDJul 18, 2008Sep 30, 2008
Jun 4, 20080.425 USDMay 7, 2008Jun 30, 2008
Mar 5, 20080.375 USDFeb 1, 2008Mar 31, 2008
Dec 5, 20070.375 USDNov 16, 2007Jan 2, 2008
Sep 5, 20070.375 USDJul 19, 2007Sep 28, 2007
Jun 6, 20070.375 USDMay 2, 2007Jun 29, 2007
Mar 7, 20070.3 USDFeb 2, 2007Mar 30, 2007
Dec 6, 20060.3 USDNov 17, 2006Jan 2, 2007
Sep 6, 20060.3 USDJul 21, 2006Sep 29, 2006
Jun 7, 20060.3 USDMay 3, 2006Jun 30, 2006
Mar 8, 20060.26 USDFeb 3, 2006Mar 31, 2006
Dec 7, 20050.26 USDNov 18, 2005Jan 3, 2006
Sep 7, 20050.26 USDJul 22, 2005Sep 30, 2005
Jun 8, 20050.26 USDMay 4, 2005Jun 30, 2005
Mar 9, 20050.23 USDJan 27, 2005Mar 31, 2005
Dec 8, 20040.23 USDNov 19, 2004Jan 3, 2005
Sep 8, 20040.23 USDJul 23, 2004Sep 30, 2004
Jun 9, 20040.23 USDMay 5, 2004Jun 30, 2004
Mar 10, 20040.16 USDJan 29, 2004Mar 31, 2004
Dec 10, 20030.16 USDNov 21, 2003Jan 2, 2004
Sep 10, 20030.16 USDJul 24, 2003Sep 30, 2003
Jun 11, 20030.16 USDMay 7, 2003Jun 30, 2003
Mar 12, 20030.15 USDJan 30, 2003Mar 31, 2003
Dec 4, 20020.15 USDNov 22, 2002Jan 2, 2003
Sep 4, 20020.15 USDJul 18, 2002Sep 27, 2002
Jun 5, 20020.15 USDMay 1, 2002Jun 28, 2002
Mar 6, 20020.145 USDFeb 1, 2002Mar 29, 2002

Split history

Effective dateNew sharesOld shares
May 29, 199621
Sep 5, 199031
May 29, 198631
May 31, 197731

Company events

Reported event history

Reported facts 1

PeriodPeriod typeCurrencyTransaction Acquired DisposedTransaction CodeTransaction DateTransaction PriceDateOwner Name
Mar 30, 2026EventNot availableDS2026-03-30156.822026-03-30Sheldon Whitehouse
Mar 26, 2026EventNot availableDS2026-03-26150.832026-03-26Thomas H. Kean, Jr.
Feb 24, 2026EventNot availableAP2026-02-24169.542026-02-24Ro Khanna
Feb 23, 2026EventNot availableDS2026-02-23168.322026-02-23Sheldon Whitehouse
Feb 5, 2026EventNot availableAP2026-02-05167.532026-02-05Julia Letlow
Dec 18, 2025EventNot availableDS2025-12-18149.372025-12-18Julie Johnson
Dec 2, 2025EventNot availableDS2025-12-02148.612025-12-02Jared Moskowitz
Nov 13, 2025EventNot availableDS2025-11-13145.022025-11-13Julie Johnson
Nov 5, 2025EventNot availableAP2025-11-05142.862025-11-05Richard McCormick
Oct 31, 2025EventNot availableDS2025-10-31146.092025-10-31Lisa C. McClain
Oct 30, 2025EventNot availableDS2025-10-30147.552025-10-30Lisa C. McClain
Oct 28, 2025EventNot availableDS2025-10-28150.122025-10-28Scott DesJarlais
Oct 7, 2025EventNot availableDS2025-10-07140.792025-10-07Tommy Tuberville
Sep 2, 2025EventNot availableDS2025-09-02150.282025-09-02John W. Hickenlooper
Aug 28, 2025EventNot availableAP2025-08-28146.982025-08-28Marjorie Taylor Greene
Aug 14, 2025EventNot availableDS2025-08-14148.622025-08-14Julie Johnson
Aug 4, 2025EventNot availableAP2025-08-04139.562025-08-04Ro Khanna
Jul 15, 2025EventNot availableAP2025-07-15133.812025-07-15Marjorie Taylor Greene