Skip to main content
Assets
Worldline logo
WLN.PAR
Worldline
Industrials · Data Processing & Outsourced Services
Worldline SA, together with its subsidiaries, provides payment and transaction services in Europe and internationally. The company operates in two segments, Merchant Services and Financial Services.MoreShow less
HQ: FranceListed: France

Historical AI Opinions

Audit every published iPulse AI forecast batch and immutable historical research document for Worldline.

Worldline SA (WLN.PAR) AI OPINIONS & ADVISOR ANALYSIS

Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.

Updated on 20 September 2026Deep analysis 20 September 2026

25 min readAudit All Past Forecasts

1. Investment Thesis — Base Case

The apparent weakness funded the advantage. The €0.202 rights issue that annihilated legacy holders is exactly what purchased today's buyer a de-levered , a completed disposal programme and a cap table anchored by four European institutions holding roughly 37% [6][7]. The central tension is asymmetric competence: management controls cost extraction and has demonstrated it, but cannot control Financial Services contract renewals or Merchant Services take-rate deflation. The base case assumes the cost half of North Star largely delivers while revenue growth lands near 2%, not 4-5% — producing a smaller, cash-generative European payments utility that the market gradually stops pricing for insolvency.

  • 2026E of €630-650M against roughly €1.8bn implies about 2.8x — a distress multiple.
  • Partial plan delivery, say €850M 2030 and €220M , supports €21-25 per share.
  • That equals €1.2-1.4bn of equity across 56.6M shares, still beneath every listed processing peer.

Historical prices and published forecast

Historical prices and published forecastObserved prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in EUR.-60.32149.51359.33569.16778.99Sep 2021Mar 2024Sep 2026Mar 2029Sep 2031Forecast starts
  • Observed price
  • Published advisor forecast
Observed prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in EUR.
View chart values
Historical prices and published forecast — published chart values
SeriesDateValue (EUR)
Observed price2021-09-17703
Observed price2021-10-03679
Observed price2021-10-07704
Observed price2021-10-19709
Observed price2021-10-31517
Observed price2021-11-08537
Observed price2021-11-24503
Observed price2021-12-06501
Observed price2021-12-18481
Observed price2021-12-22502
Observed price2022-01-07532
Observed price2022-01-15503
Observed price2022-01-27434
Observed price2022-02-08442
Observed price2022-02-24482
Observed price2022-03-08385
Observed price2022-03-16435
Observed price2022-04-01406
Observed price2022-04-13358
Observed price2022-04-25364
Observed price2022-05-03396
Observed price2022-05-19382
Observed price2022-05-27412
Observed price2022-06-08405
Observed price2022-06-16344
Observed price2022-07-14346
Observed price2022-07-22378
Observed price2022-07-26378
Observed price2022-08-11464
Observed price2022-08-27429
Observed price2022-09-08461
Observed price2022-09-12482
Observed price2022-09-28428
Observed price2022-10-06440
Observed price2022-10-22465
Observed price2022-11-03447
Observed price2022-11-11490
Observed price2022-11-27471
Observed price2022-12-09425
Observed price2022-12-29377
Observed price2023-01-06401
Observed price2023-01-14430
Observed price2023-01-22410
Observed price2023-02-03457
Observed price2023-02-23396
Observed price2023-03-07418
Observed price2023-03-19393
Observed price2023-03-23397
Observed price2023-03-27385
Observed price2023-04-24396
Observed price2023-05-06407
Observed price2023-05-22424
Observed price2023-05-30381
Observed price2023-06-07383
Observed price2023-06-23329
Observed price2023-06-27341
Observed price2023-07-05361
Observed price2023-07-29374
Observed price2023-08-10343
Observed price2023-08-14335
Observed price2023-09-03300
Observed price2023-09-15290
Observed price2023-09-27279
Observed price2023-10-01266
Observed price2023-10-13237
Observed price2023-10-2597.3
Observed price2023-11-14143
Observed price2023-11-26140
Observed price2023-12-08161
Observed price2023-12-16160
Observed price2023-12-20164
Observed price2024-01-05149
Observed price2024-01-17136
Observed price2024-01-29132
Observed price2024-02-18123
Observed price2024-02-26125
Observed price2024-03-13107
Observed price2024-03-17105
Observed price2024-04-02119
Observed price2024-04-10116
Observed price2024-04-26102
Observed price2024-05-08112
Observed price2024-05-12122
Observed price2024-06-05131
Observed price2024-06-17106
Observed price2024-06-21100
Observed price2024-07-11112
Observed price2024-07-31108
Observed price2024-08-0483.1
Observed price2024-08-1280.7
Observed price2024-08-1686.5
Observed price2024-09-0588.3
Observed price2024-09-2162.9
Observed price2024-09-2561.9
Observed price2024-09-2968.7
Observed price2024-10-1963.9
Observed price2024-10-2367.3
Observed price2024-11-1264.1
Observed price2024-12-0278.4
Observed price2024-12-0678.5
Observed price2024-12-1488.2
Observed price2024-12-3086.8
Observed price2025-01-1578.9
Observed price2025-01-3183.4
Observed price2025-02-0879.2
Observed price2025-02-1681.3
Observed price2025-02-2864.2
Observed price2025-03-1673.2
Observed price2025-04-0161.2
Observed price2025-04-2157.7
Observed price2025-04-2552.0
Observed price2025-05-1153.1
Observed price2025-05-1948.8
Observed price2025-06-0852.9
Observed price2025-06-1251.3
Observed price2025-06-1649.9
Observed price2025-06-2836.1
Observed price2025-07-1039.4
Observed price2025-07-3034.6
Observed price2025-08-0733.0
Observed price2025-08-1530.6
Observed price2025-08-2729.7
Observed price2025-09-0826.7
Observed price2025-10-0632.5
Observed price2025-10-1026.0
Observed price2025-10-2227.5
Observed price2025-11-0323.0
Observed price2025-11-1121.2
Observed price2025-11-2716.02
Observed price2025-12-0913.85
Observed price2025-12-2115.81
Observed price2025-12-2916.74
Observed price2026-01-1015.94
Observed price2026-01-1815.99
Observed price2026-02-0713.61
Observed price2026-02-1513.46
Observed price2026-02-2716.89
Observed price2026-03-1515.36
Observed price2026-03-2711.46
Observed price2026-04-129.99
Observed price2026-04-2012.22
Observed price2026-04-2411.28
Observed price2026-05-069.92
Observed price2026-05-2614.36
Observed price2026-06-0711.62
Observed price2026-06-1511.78
Observed price2026-06-2310.26
Observed price2026-07-0510.43
Observed price2026-07-139.62
Observed price2026-07-2910.35
Observed price2026-08-0613.28
Observed price2026-08-2212.39
Observed price2026-09-0314.59
Observed price2026-09-1513.68
Observed price2026-09-2511.80
Published advisor forecast2026-09-1812.53
Published advisor forecast2026-12-1811.78
Published advisor forecast2027-03-1812.96
Published advisor forecast2027-06-1813.60
Published advisor forecast2027-09-1814.56
Published advisor forecast2027-12-1814.99
Published advisor forecast2028-03-1815.89
Published advisor forecast2028-06-1815.10
Published advisor forecast2028-09-1816.00
Published advisor forecast2028-12-1816.64
Published advisor forecast2029-03-1817.48
Published advisor forecast2029-06-1818.00
Published advisor forecast2029-09-1817.28
Published advisor forecast2029-12-1818.14
Published advisor forecast2030-03-1819.05
Published advisor forecast2030-06-1819.62
Published advisor forecast2030-09-1820.4
Published advisor forecast2030-12-1821.0
Published advisor forecast2031-03-1821.9
Published advisor forecast2031-06-1821.2
Published advisor forecast2031-09-1821.8

2. Scenarios & Signals

Bull case

The bull case activates when Financial Services stops shrinking. A single positive organic print there — plausible from 2028 as digital-euro and Wero mandates convert — validates the revenue half of North Star, which the market currently assigns near-zero probability. Cost savings then land on a growing base, approaches the €1.0bn target, and €300-350M of arrives against a €709M starting capitalisation. Re-rating toward six times cash flow implies a multiple of today's price.

Bear case

The bear case begins with a second wave of bank contract terminations in 2027. Financial Services decline steepens past 8%, cost savings are consumed defending revenue rather than expanding margin, and the 2030 target is formally withdrawn. With €1.1bn of and no verified credit rating, refinancing spreads widen precisely as disappoints. On €5.6M of daily turnover, the de-rating would be disorderly and the recapitalisation would look merely deferred.

Current crowd narrative

The settled belief is that Worldline is a with a wrecked reputation: thirteen analysts rate it Hold with a €12.80 target — effectively zero upside from €12.53 [18]. The crowd anchors on the €4.1bn 2025 and the €0.202 rights issue, treating as an ongoing condition rather than a completed event [17][7]. Nobody is paid to defend this name.

Alpha-gap assessment

The crowd underestimates these shares, and the mispricing is partly mechanical. The 40-for-1 reverse split and ISIN change corrupted widely used data feeds — the supplied block shows 7.0M shares and a $101M market cap against a verified 56.59M shares and roughly €709M [1][4]. Screens therefore reject the stock while Morningstar's normalized P/E of about 3.1x stands unexamined [4]. Against a 2030 target of €300-350M , today's price discounts near-total plan failure [10].

Convergence catalyst

FY2026 results in February 2027: delivery of €630-650M alongside guidance to positive in 2027 would convert a promise into an observed run-rate [13][10]. The first sign of repricing is sell-side upgrades from Hold and a sustained break above the €15 level.

Complete advisor preview locked

Unlock this report and every AI Advisor

Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.