Skip to main content
Assets
Vistra Energy logo
VST.NYSE
Vistra Energy
Utilities · Independent Power Producers & Energy Traders

Integrated power generation and retail electricity company with strong exposure to merchant power pricing and rising AI-driven load growth.

HQ: United StatesListed: United States

Historical AI Opinions

Audit every published iPulse AI forecast batch and immutable historical research document for Vistra Energy.

Vistra Energy Corp (VST.NYSE) AI OPINIONS & ADVISOR ANALYSIS

Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.

Updated on 20 September 2026Deep analysis 20 September 2026

25 min readAudit All Past Forecasts

1. Investment Thesis — Base Case

The central tension is that Vistra's earnings are moving in one direction and its share price in the other. Roughly 100% of 2026 and 94% of 2027 generation is hedged [5], so the softer ERCOT curve driving the selloff mostly touches 2028 and beyond — by which time Meta's 2,609 MW of twenty-year nuclear contracts are in full delivery and Cogentrix is consolidated. The base case does not require an ERCOT boom or an uncapped PJM auction; it requires management to convert already-signed contracts into printed while retiring roughly 2-3% of shares annually. Multiple recovery is partial, not complete.

  • 2027 of roughly $8.1-8.5bn pro forma, against $6.49bn trailing, with contracted share rising.
  • At 9x EV/ and $20bn , equity approaches $55-57bn on a falling count.
  • Cross-check: implied ~$1,150/kW on 50,000 MW, below gas replacement cost and far below nuclear.

Historical prices and published forecast

Historical prices and published forecastObserved prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in USD.-3.7658.32120.39182.46244.53Sep 2021Mar 2024Sep 2026Mar 2029Sep 2031Forecast starts
  • Observed price
  • Published advisor forecast
Observed prices and the selected advisor's published projection share a split-adjusted price basis. Prices after the forecast start are later observations, not information known at publication. Forecasts are uncertain. Values in USD.
View chart values
Historical prices and published forecast — published chart values
SeriesDateValue (USD)
Observed price2021-09-1717.76
Observed price2021-09-2916.94
Observed price2021-10-1117.86
Observed price2021-10-3119.97
Observed price2021-11-0819.63
Observed price2021-11-2420.5
Observed price2021-11-2820.0
Observed price2021-12-1021.0
Observed price2021-12-2622.2
Observed price2022-01-1122.7
Observed price2022-01-1522.6
Observed price2022-01-2721.3
Observed price2022-02-0822.3
Observed price2022-02-2021.2
Observed price2022-03-0422.1
Observed price2022-03-0822.5
Observed price2022-03-2823.0
Observed price2022-04-1724.5
Observed price2022-04-2125.7
Observed price2022-05-1124.3
Observed price2022-05-1524.9
Observed price2022-05-2726.3
Observed price2022-06-0826.8
Observed price2022-06-2022.7
Observed price2022-07-0621.9
Observed price2022-07-1823.4
Observed price2022-07-2623.6
Observed price2022-08-1525.8
Observed price2022-08-1925.6
Observed price2022-08-3124.6
Observed price2022-09-1225.8
Observed price2022-10-0222.0
Observed price2022-10-0622.6
Observed price2022-10-1421.4
Observed price2022-11-1124.1
Observed price2022-11-1922.7
Observed price2022-12-0923.7
Observed price2022-12-1324.3
Observed price2022-12-2924.1
Observed price2023-01-0622.4
Observed price2023-01-1821.5
Observed price2023-01-2622.8
Observed price2023-02-1523.4
Observed price2023-02-2322.4
Observed price2023-03-0322.1
Observed price2023-03-1525.4
Observed price2023-03-2723.4
Observed price2023-04-1224.6
Observed price2023-04-1624.4
Observed price2023-05-0223.1
Observed price2023-05-1025.2
Observed price2023-05-3024.1
Observed price2023-06-0324.7
Observed price2023-06-2325.1
Observed price2023-06-2725.8
Observed price2023-07-1726.7
Observed price2023-07-2127.6
Observed price2023-08-1030.2
Observed price2023-08-1829.8
Observed price2023-09-0332.1
Observed price2023-09-1133.7
Observed price2023-09-1532.9
Observed price2023-10-0132.6
Observed price2023-10-1331.6
Observed price2023-10-2932.4
Observed price2023-11-0635.3
Observed price2023-11-1834.7
Observed price2023-12-0837.1
Observed price2023-12-1237.5
Observed price2023-12-2838.8
Observed price2024-01-0538.6
Observed price2024-01-2540.4
Observed price2024-01-2940.6
Observed price2024-02-1845.8
Observed price2024-02-2247.4
Observed price2024-03-1361.7
Observed price2024-03-1762.6
Observed price2024-04-0672.5
Observed price2024-04-1865.9
Observed price2024-04-3075.8
Observed price2024-05-0481.6
Observed price2024-05-24102
Observed price2024-05-28103
Observed price2024-06-1784.0
Observed price2024-06-2186.9
Observed price2024-07-0792.6
Observed price2024-07-1587.2
Observed price2024-07-2770.6
Observed price2024-08-0876.3
Observed price2024-08-2485.5
Observed price2024-09-0975.0
Observed price2024-09-21109
Observed price2024-09-25119
Observed price2024-10-03132
Observed price2024-11-04116
Observed price2024-11-08142
Observed price2024-11-12142
Observed price2024-11-24162
Observed price2024-12-06158
Observed price2024-12-18138
Observed price2024-12-30140
Observed price2025-01-19177
Observed price2025-01-23189
Observed price2025-01-27160
Observed price2025-02-16168
Observed price2025-03-08111
Observed price2025-03-24135
Observed price2025-03-28119
Observed price2025-04-05105
Observed price2025-04-25126
Observed price2025-04-29130
Observed price2025-05-19157
Observed price2025-05-23157
Observed price2025-06-12174
Observed price2025-06-16177
Observed price2025-06-28193
Observed price2025-07-22189
Observed price2025-07-30207
Observed price2025-08-03209
Observed price2025-08-23190
Observed price2025-09-04188
Observed price2025-09-16211
Observed price2025-09-28199
Observed price2025-10-10210
Observed price2025-10-14210
Observed price2025-11-03186
Observed price2025-11-07186
Observed price2025-11-19174
Observed price2025-12-01174
Observed price2025-12-17160
Observed price2026-01-06170
Observed price2026-01-10162
Observed price2026-01-18164
Observed price2026-02-03148
Observed price2026-02-11161
Observed price2026-02-27174
Observed price2026-03-19167
Observed price2026-03-23151
Observed price2026-03-31150
Observed price2026-04-16163
Observed price2026-04-28160
Observed price2026-05-14141
Observed price2026-05-18136
Observed price2026-05-26165
Observed price2026-06-11146
Observed price2026-06-23165
Observed price2026-07-17155
Observed price2026-07-21162
Observed price2026-08-02153
Observed price2026-08-18141
Observed price2026-08-22136
Observed price2026-09-07151
Observed price2026-09-15142
Observed price2026-09-24138
Observed price2026-09-25138
Published advisor forecast2026-09-18141
Published advisor forecast2026-12-18149
Published advisor forecast2027-03-18155
Published advisor forecast2027-06-18150
Published advisor forecast2027-09-18161
Published advisor forecast2027-12-18167
Published advisor forecast2028-03-18172
Published advisor forecast2028-06-18166
Published advisor forecast2028-09-18175
Published advisor forecast2028-12-18181
Published advisor forecast2029-03-18188
Published advisor forecast2029-06-18184
Published advisor forecast2029-09-18193
Published advisor forecast2029-12-18199
Published advisor forecast2030-03-18203
Published advisor forecast2030-06-18197
Published advisor forecast2030-09-18207
Published advisor forecast2030-12-18213
Published advisor forecast2031-03-18217
Published advisor forecast2031-06-18215
Published advisor forecast2031-09-18224

2. Scenarios & Signals

Bull case

The bull case activates when the capacity cap breaks and a second hyperscaler signs. Let the FERC collar lapse after the December 2026 auction, and PJM's simulated $555/MW-day scarcity price flows to Vistra's dispatchable fleet with zero incremental capital; layer on another twenty-year contract at Comanche Peak or across Cogentrix assets, and the merchant discount investors apply dissolves. Contracted above $10bn on a shrinking share count would justify a regulated-, not an IPP one.

Bear case

The bear case activates when digests and Texas floods itself with supply simultaneously. Hyperscaler budget pauses would kill the incremental-load narrative just as ERCOT solar, storage and new gas compress sparks, and hedge coverage falls from 94% in 2027 to 72% in 2028 and lower thereafter [5]. Guidance cuts then meet 3.99x debt-to-equity and rising refinancing coupons, forcing buyback curtailment. toward 7x would follow the earnings reset, compounding the equity damage.

Current crowd narrative

The crowd has decided the AI-power trade is over. Consensus still carries a $217 target across 20 analysts [17], yet the tape says otherwise: CEG, NRG and TLN all fell over 20% year-to-date alongside VST [3]. What is priced is a single settled belief — that soft 2027 ERCOT forwards define the whole franchise — anchored on the $218.91 high rather than on contracted cash flow [2].

Alpha-gap assessment

The crowd underestimates these shares. Two facts sit in plain sight and are not in the price: roughly 100% of 2026 and 94% of 2027 generation is already hedged [5], so the ERCOT curve the market is selling affects mostly 2028 and beyond; and Cogentrix plus the Meta , worth about $700m of 2027 , are excluded from guidance entirely [8]. At roughly 8.3-8.7x pro-forma 2027 EV/, the price embeds flat earnings and no capacity-market normalization.

Convergence catalyst

The PJM auction closing 15 December 2026 for 2029/2030, followed immediately by the Cogentrix close and reset guidance, forces the excluded $700m into printed numbers. First sign of repricing: forward estimates revised up rather than down after six consecutive downward 2027 revisions [1].

Complete advisor preview locked

Unlock this report and every AI Advisor

Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.