Union Pacific Corporation (UNP.NYSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Neutral
5-Year Return Est.
+38.6%
Includes 1.42% annual net dividend contribution
1. Investment Thesis — Base Case
The central tension is simple. Union Pacific is a superb toll road on North American goods, already priced like one, and it has chosen to spend its balance-sheet optionality on a contested acquisition rather than on its own shares. Between now and late 2027 the share price answers to a docket calendar, not carloads. The base case: the Surface Transportation Board approves around mid-to-late 2027 with meaningful shipper and interchange conditions; roughly 225 million shares and $20 billion of debt arrive before synergies do. Per-share progress stalls, then resumes from 2029 as the synergy pool converts and buybacks restart.
- TTM EPS of USD 12.34 on 594 million shares; pro-forma count approaches 819 million during 2028.
- Applying roughly 19x to combined 2031 near USD 18-19 supports a share price around USD 360.
- That implies about USD 280 billion equity value on roughly USD 19 billion combined EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry — near 15x EV/.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-14 | 205 |
| Observed price | 2021-09-18 | 199 |
| Observed price | 2021-10-06 | 210 |
| Observed price | 2021-10-10 | 213 |
| Observed price | 2021-10-27 | 242 |
| Observed price | 2021-11-05 | 239 |
| Observed price | 2021-11-22 | 247 |
| Observed price | 2021-12-01 | 240 |
| Observed price | 2021-12-10 | 248 |
| Observed price | 2022-01-05 | 252 |
| Observed price | 2022-01-18 | 243 |
| Observed price | 2022-01-31 | 249 |
| Observed price | 2022-02-08 | 242 |
| Observed price | 2022-02-26 | 242 |
| Observed price | 2022-03-06 | 259 |
| Observed price | 2022-03-28 | 276 |
| Observed price | 2022-04-06 | 249 |
| Observed price | 2022-04-10 | 245 |
| Observed price | 2022-04-27 | 234 |
| Observed price | 2022-05-06 | 231 |
| Observed price | 2022-05-23 | 216 |
| Observed price | 2022-06-05 | 223 |
| Observed price | 2022-06-14 | 208 |
| Observed price | 2022-07-14 | 207 |
| Observed price | 2022-07-19 | 217 |
| Observed price | 2022-07-23 | 215 |
| Observed price | 2022-08-14 | 240 |
| Observed price | 2022-08-18 | 240 |
| Observed price | 2022-08-31 | 225 |
| Observed price | 2022-09-13 | 225 |
| Observed price | 2022-09-26 | 201 |
| Observed price | 2022-10-22 | 190 |
| Observed price | 2022-10-26 | 197 |
| Observed price | 2022-11-04 | 194 |
| Observed price | 2022-11-25 | 213 |
| Observed price | 2022-12-13 | 214 |
| Observed price | 2022-12-21 | 208 |
| Observed price | 2022-12-30 | 209 |
| Observed price | 2023-01-12 | 214 |
| Observed price | 2023-01-25 | 203 |
| Observed price | 2023-02-03 | 210 |
| Observed price | 2023-02-20 | 194 |
| Observed price | 2023-03-01 | 212 |
| Observed price | 2023-03-22 | 186 |
| Observed price | 2023-03-31 | 201 |
| Observed price | 2023-04-17 | 201 |
| Observed price | 2023-04-26 | 195 |
| Observed price | 2023-05-05 | 201 |
| Observed price | 2023-05-26 | 193 |
| Observed price | 2023-05-31 | 195 |
| Observed price | 2023-06-13 | 202 |
| Observed price | 2023-06-26 | 202 |
| Observed price | 2023-07-17 | 212 |
| Observed price | 2023-07-22 | 216 |
| Observed price | 2023-07-30 | 231 |
| Observed price | 2023-08-17 | 225 |
| Observed price | 2023-09-07 | 212 |
| Observed price | 2023-09-16 | 214 |
| Observed price | 2023-10-03 | 202 |
| Observed price | 2023-10-12 | 207 |
| Observed price | 2023-10-25 | 203 |
| Observed price | 2023-11-11 | 210 |
| Observed price | 2023-11-20 | 222 |
| Observed price | 2023-11-29 | 223 |
| Observed price | 2023-12-20 | 242 |
| Observed price | 2023-12-29 | 245 |
| Observed price | 2024-01-15 | 236 |
| Observed price | 2024-01-19 | 240 |
| Observed price | 2024-02-06 | 250 |
| Observed price | 2024-02-19 | 247 |
| Observed price | 2024-02-23 | 256 |
| Observed price | 2024-03-11 | 251 |
| Observed price | 2024-04-02 | 242 |
| Observed price | 2024-04-06 | 241 |
| Observed price | 2024-04-15 | 232 |
| Observed price | 2024-05-11 | 247 |
| Observed price | 2024-05-24 | 231 |
| Observed price | 2024-06-02 | 230 |
| Observed price | 2024-06-15 | 223 |
| Observed price | 2024-07-06 | 223 |
| Observed price | 2024-07-15 | 240 |
| Observed price | 2024-07-19 | 244 |
| Observed price | 2024-08-10 | 237 |
| Observed price | 2024-08-14 | 243 |
| Observed price | 2024-09-01 | 256 |
| Observed price | 2024-09-14 | 251 |
| Observed price | 2024-10-01 | 243 |
| Observed price | 2024-10-14 | 245 |
| Observed price | 2024-10-27 | 233 |
| Observed price | 2024-10-31 | 232 |
| Observed price | 2024-11-09 | 241 |
| Observed price | 2024-11-26 | 245 |
| Observed price | 2024-12-18 | 225 |
| Observed price | 2024-12-22 | 227 |
| Observed price | 2024-12-27 | 230 |
| Observed price | 2025-01-17 | 235 |
| Observed price | 2025-01-26 | 252 |
| Observed price | 2025-02-17 | 251 |
| Observed price | 2025-03-06 | 245 |
| Observed price | 2025-03-10 | 238 |
| Observed price | 2025-04-01 | 235 |
| Observed price | 2025-04-09 | 223 |
| Observed price | 2025-04-27 | 214 |
| Observed price | 2025-05-05 | 213 |
| Observed price | 2025-05-18 | 229 |
| Observed price | 2025-05-31 | 220 |
| Observed price | 2025-06-09 | 226 |
| Observed price | 2025-06-22 | 227 |
| Observed price | 2025-07-05 | 237 |
| Observed price | 2025-07-18 | 228 |
| Observed price | 2025-07-31 | 220 |
| Observed price | 2025-08-22 | 228 |
| Observed price | 2025-09-04 | 221 |
| Observed price | 2025-09-12 | 216 |
| Observed price | 2025-09-25 | 235 |
| Observed price | 2025-10-04 | 237 |
| Observed price | 2025-10-26 | 219 |
| Observed price | 2025-10-30 | 219 |
| Observed price | 2025-11-12 | 223 |
| Observed price | 2025-11-25 | 229 |
| Observed price | 2025-12-12 | 239 |
| Observed price | 2025-12-21 | 235 |
| Observed price | 2026-01-12 | 228 |
| Observed price | 2026-01-20 | 224 |
| Observed price | 2026-02-07 | 256 |
| Observed price | 2026-02-11 | 261 |
| Observed price | 2026-02-24 | 266 |
| Observed price | 2026-03-09 | 252 |
| Observed price | 2026-03-22 | 238 |
| Observed price | 2026-04-04 | 246 |
| Observed price | 2026-04-26 | 267 |
| Observed price | 2026-05-04 | 264 |
| Observed price | 2026-05-17 | 268 |
| Observed price | 2026-05-26 | 270 |
| Observed price | 2026-05-30 | 262 |
| Observed price | 2026-06-21 | 261 |
| Observed price | 2026-07-12 | 289 |
| Observed price | 2026-07-25 | 302 |
| Observed price | 2026-07-30 | 290 |
| Observed price | 2026-08-25 | 310 |
| Observed price | 2026-09-02 | 289 |
| Observed price | 2026-09-07 | 289 |
| Observed price | 2026-09-21 | 270 |
| Observed price | 2026-09-24 | 274 |
| Observed price | 2026-09-25 | 274 |
| Published advisor forecast | 2026-09-18 | 279 |
| Published advisor forecast | 2026-12-18 | 271 |
| Published advisor forecast | 2027-03-18 | 276 |
| Published advisor forecast | 2027-06-18 | 282 |
| Published advisor forecast | 2027-09-18 | 296 |
| Published advisor forecast | 2027-12-18 | 287 |
| Published advisor forecast | 2028-03-18 | 290 |
| Published advisor forecast | 2028-06-18 | 296 |
| Published advisor forecast | 2028-09-18 | 302 |
| Published advisor forecast | 2028-12-18 | 308 |
| Published advisor forecast | 2029-03-18 | 311 |
| Published advisor forecast | 2029-06-18 | 317 |
| Published advisor forecast | 2029-09-18 | 320 |
| Published advisor forecast | 2029-12-18 | 327 |
| Published advisor forecast | 2030-03-18 | 330 |
| Published advisor forecast | 2030-06-18 | 337 |
| Published advisor forecast | 2030-09-18 | 340 |
| Published advisor forecast | 2030-12-18 | 347 |
| Published advisor forecast | 2031-03-18 | 350 |
| Published advisor forecast | 2031-06-18 | 357 |
| Published advisor forecast | 2031-09-18 | 361 |
2. Scenarios & Signals
Bull case
The bull case activates when regulatory relief and rate relief arrive together. A 2027 approval with narrow, gateway-focused conditions removes the deal discount; single-line transcontinental service then wins truck freight faster than modelled, pulling synergy capture forward and driving the operating ratiooperating ratioOperating expenses divided by revenue; a lower ratio generally indicates greater operating efficiency.View full glossary entry below 57%. If inflation breaks and the ten-year retreats toward 4%, the multiple expands on rising earnings simultaneously. That combination — faster cash generation revalued at a lower discount ratediscount rateThe rate used to convert future cash flows or values into present value.View full glossary entry — is how this compounds well above the base path.
Bear case
The bear case activates when the Board approves but the conditions do the damage. Reciprocal switching or rate constraints erode captive pricing just as 37.9% dilutiondilutionReduction in ownership percentage for existing shareholders caused by the issuance of new equity shares.View full glossary entry and 3.6x leverage land, and an industrial downturn cuts carloads into that fixed-cost base. Operating deleverage compresses margins, integration costs overshoot, and the deferred buyback never restarts. A slower-growing, more leveraged railroad then earns a 16-17x multiple rather than 22.6x, and the derating outweighs whatever synergies survive.
Current crowd narrative
The consensus treats Union Pacific as the safest way to own a coin-flip: hold the acquirer, collect a growing dividend, let the arbitrageurs sweat the docket. Sell-side sits at Hold with roughly $329 targets, event-driven funds crowd option structures, and the market assumes mid-2027 closure with manageable conditions [21]. The anchoring bias is treating $2.75 billion of synergies as arithmetic rather than contested regulatory outcome.
Alpha-gap assessment
The crowd modestly overestimates these shares. The blind spot is sequencing: 225 million new shares and $20.4 billion of debt land at closing, while synergies phase in over three years [1][3]. Consensus models the end state and discounts it at yesterday's cost of capitalcost of capitalCost of capital is the required return investors demand to fund a business, project, or asset, reflecting risk and financing mix.View full glossary entry, not a 4.998% ten-year. The offsetting overlooked truth is that denial is not the bear case — it returns a 2.5x-levered buyback machine. Both tails are better understood than the crowded, dilutive middle, which is where the base case sits.
Convergence catalyst
The 18 November 2026 comment deadline and the 3 December 2026 DOJ/USDOT preliminary filings are the first unfiltered read on institutional opposition [9]. Their tone reprices deal odds before any ruling. The first observable sign: the NSC-implied spread widening or narrowing sharply within days of those dockets.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.