TeraWulf Inc (WULF.NASDAQ) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Neutral
5-Year Return Est.
+69.7%
WULF.NASDAQ does not currently pay dividends
1. Investment Thesis — Base Case
The central tension is that WULF is priced as a contracted-infrastructure compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry while it still behaves as a construction-finance option on two AI counterparties. Through 2027 the Lake Mariner ramp converts 438 MW into billing rent and lifts segment margin from 28% toward the eighties; through 2028 the Anthropic campus follows. Against that, equity and convertible issuance keep expanding the claim count, and a 5% risk-free rate caps the multiple. The base case is genuine EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry creation that accrues only partly to existing shareholders, producing high-volatility appreciation rather than a clean re-rating.
- Roughly 839 MW contracted at ~$9.1m per megawatt implies ~$7.6bn of capital against $8.3bn equity value.
- Full-ramp earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges. near $1.5bn at 13-15x, less ~$7bn net debtnet debtTotal debt minus cash and cash equivalents.View full glossary entry, supports upper-$20s per share.
- Cross-check: ~650-700m fully diluted shares by 2029 absorbs much of the enterprise-value gain.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-15 | 27.5 |
| Observed price | 2021-09-19 | 26.6 |
| Observed price | 2021-10-05 | 29.9 |
| Observed price | 2021-10-09 | 30.1 |
| Observed price | 2021-10-29 | 26.6 |
| Observed price | 2021-11-02 | 27.4 |
| Observed price | 2021-11-22 | 41.8 |
| Observed price | 2021-11-26 | 37.8 |
| Observed price | 2021-12-16 | 16.23 |
| Observed price | 2021-12-20 | 12.54 |
| Observed price | 2022-01-01 | 14.32 |
| Observed price | 2022-01-13 | 15.13 |
| Observed price | 2022-01-25 | 11.32 |
| Observed price | 2022-02-10 | 13.05 |
| Observed price | 2022-02-26 | 11.38 |
| Observed price | 2022-03-02 | 9.29 |
| Observed price | 2022-03-06 | 5.60 |
| Observed price | 2022-03-26 | 9.25 |
| Observed price | 2022-04-15 | 5.93 |
| Observed price | 2022-04-19 | 5.68 |
| Observed price | 2022-05-09 | 3.03 |
| Observed price | 2022-05-21 | 2.97 |
| Observed price | 2022-06-02 | 3.37 |
| Observed price | 2022-06-06 | 2.96 |
| Observed price | 2022-06-26 | 1.44 |
| Observed price | 2022-06-30 | 1.24 |
| Observed price | 2022-07-20 | 1.72 |
| Observed price | 2022-08-01 | 1.38 |
| Observed price | 2022-08-13 | 1.81 |
| Observed price | 2022-08-17 | 1.46 |
| Observed price | 2022-09-06 | 1.13 |
| Observed price | 2022-09-26 | 1.12 |
| Observed price | 2022-09-30 | 1.34 |
| Observed price | 2022-10-04 | 1.48 |
| Observed price | 2022-10-12 | 1.15 |
| Observed price | 2022-10-28 | 1.22 |
| Observed price | 2022-11-09 | 0.96 |
| Observed price | 2022-11-29 | 0.73 |
| Observed price | 2022-12-11 | 0.95 |
| Observed price | 2022-12-19 | 0.58 |
| Observed price | 2023-01-04 | 0.81 |
| Observed price | 2023-01-08 | 0.71 |
| Observed price | 2023-01-28 | 1.08 |
| Observed price | 2023-02-01 | 0.82 |
| Observed price | 2023-02-13 | 0.61 |
| Observed price | 2023-03-05 | 0.67 |
| Observed price | 2023-03-17 | 0.61 |
| Observed price | 2023-03-21 | 0.74 |
| Observed price | 2023-04-10 | 1.34 |
| Observed price | 2023-04-22 | 1.44 |
| Observed price | 2023-05-04 | 1.81 |
| Observed price | 2023-05-08 | 1.72 |
| Observed price | 2023-05-28 | 1.53 |
| Observed price | 2023-06-09 | 1.33 |
| Observed price | 2023-06-21 | 1.65 |
| Observed price | 2023-06-25 | 1.68 |
| Observed price | 2023-07-15 | 3.67 |
| Observed price | 2023-07-19 | 3.78 |
| Observed price | 2023-08-04 | 2.63 |
| Observed price | 2023-08-12 | 2.51 |
| Observed price | 2023-08-24 | 1.88 |
| Observed price | 2023-09-05 | 1.88 |
| Observed price | 2023-09-25 | 1.29 |
| Observed price | 2023-09-29 | 1.28 |
| Observed price | 2023-10-11 | 1.07 |
| Observed price | 2023-10-23 | 1.21 |
| Observed price | 2023-11-12 | 0.99 |
| Observed price | 2023-11-20 | 1.08 |
| Observed price | 2023-12-06 | 1.59 |
| Observed price | 2023-12-10 | 1.64 |
| Observed price | 2023-12-26 | 2.73 |
| Observed price | 2024-01-03 | 2.15 |
| Observed price | 2024-01-19 | 1.34 |
| Observed price | 2024-02-04 | 1.63 |
| Observed price | 2024-02-16 | 2.44 |
| Observed price | 2024-02-20 | 2.37 |
| Observed price | 2024-03-11 | 1.82 |
| Observed price | 2024-03-19 | 1.72 |
| Observed price | 2024-03-27 | 2.70 |
| Observed price | 2024-04-16 | 1.95 |
| Observed price | 2024-04-24 | 2.60 |
| Observed price | 2024-05-10 | 2.33 |
| Observed price | 2024-05-18 | 1.97 |
| Observed price | 2024-05-26 | 2.04 |
| Observed price | 2024-06-15 | 4.23 |
| Observed price | 2024-06-23 | 4.32 |
| Observed price | 2024-07-05 | 5.58 |
| Observed price | 2024-07-17 | 5.90 |
| Observed price | 2024-08-02 | 3.67 |
| Observed price | 2024-08-14 | 3.35 |
| Observed price | 2024-08-22 | 4.81 |
| Observed price | 2024-08-30 | 4.36 |
| Observed price | 2024-09-07 | 3.86 |
| Observed price | 2024-09-23 | 5.15 |
| Observed price | 2024-10-09 | 3.92 |
| Observed price | 2024-10-17 | 5.22 |
| Observed price | 2024-11-06 | 7.21 |
| Observed price | 2024-11-10 | 8.67 |
| Observed price | 2024-11-22 | 6.99 |
| Observed price | 2024-12-16 | 8.24 |
| Observed price | 2024-12-24 | 6.23 |
| Observed price | 2025-01-05 | 6.17 |
| Observed price | 2025-01-13 | 5.53 |
| Observed price | 2025-01-21 | 5.96 |
| Observed price | 2025-01-29 | 4.73 |
| Observed price | 2025-02-14 | 4.87 |
| Observed price | 2025-02-26 | 3.65 |
| Observed price | 2025-03-18 | 3.28 |
| Observed price | 2025-03-30 | 2.78 |
| Observed price | 2025-04-19 | 2.27 |
| Observed price | 2025-04-23 | 2.79 |
| Observed price | 2025-04-27 | 2.96 |
| Observed price | 2025-05-13 | 3.83 |
| Observed price | 2025-05-29 | 3.66 |
| Observed price | 2025-06-10 | 4.47 |
| Observed price | 2025-06-22 | 3.79 |
| Observed price | 2025-07-04 | 4.94 |
| Observed price | 2025-07-08 | 4.87 |
| Observed price | 2025-07-28 | 5.21 |
| Observed price | 2025-08-05 | 5.02 |
| Observed price | 2025-08-21 | 9.22 |
| Observed price | 2025-09-06 | 9.04 |
| Observed price | 2025-09-14 | 10.85 |
| Observed price | 2025-09-26 | 10.83 |
| Observed price | 2025-10-08 | 12.30 |
| Observed price | 2025-10-24 | 13.71 |
| Observed price | 2025-10-28 | 15.94 |
| Observed price | 2025-11-05 | 15.36 |
| Observed price | 2025-11-17 | 11.05 |
| Observed price | 2025-11-29 | 15.19 |
| Observed price | 2025-12-19 | 11.96 |
| Observed price | 2025-12-31 | 11.49 |
| Observed price | 2026-01-12 | 13.88 |
| Observed price | 2026-01-28 | 15.11 |
| Observed price | 2026-02-05 | 11.92 |
| Observed price | 2026-02-17 | 15.56 |
| Observed price | 2026-02-25 | 17.72 |
| Observed price | 2026-03-09 | 14.20 |
| Observed price | 2026-03-17 | 15.86 |
| Observed price | 2026-03-29 | 14.11 |
| Observed price | 2026-04-14 | 20.9 |
| Observed price | 2026-04-26 | 20.4 |
| Observed price | 2026-05-08 | 23.4 |
| Observed price | 2026-05-20 | 21.6 |
| Observed price | 2026-06-01 | 26.3 |
| Observed price | 2026-06-09 | 24.5 |
| Observed price | 2026-06-21 | 28.9 |
| Observed price | 2026-07-11 | 21.6 |
| Observed price | 2026-07-19 | 18.63 |
| Observed price | 2026-08-04 | 18.88 |
| Observed price | 2026-08-08 | 16.79 |
| Observed price | 2026-09-01 | 14.65 |
| Observed price | 2026-09-09 | 17.13 |
| Observed price | 2026-09-13 | 15.89 |
| Observed price | 2026-09-21 | 17.45 |
| Observed price | 2026-09-25 | 15.74 |
| Published advisor forecast | 2026-09-18 | 17.01 |
| Published advisor forecast | 2026-12-18 | 18.37 |
| Published advisor forecast | 2027-03-18 | 16.53 |
| Published advisor forecast | 2027-06-18 | 18.52 |
| Published advisor forecast | 2027-09-18 | 19.63 |
| Published advisor forecast | 2027-12-18 | 18.06 |
| Published advisor forecast | 2028-03-18 | 19.86 |
| Published advisor forecast | 2028-06-18 | 21.3 |
| Published advisor forecast | 2028-09-18 | 19.98 |
| Published advisor forecast | 2028-12-18 | 21.8 |
| Published advisor forecast | 2029-03-18 | 22.9 |
| Published advisor forecast | 2029-06-18 | 21.3 |
| Published advisor forecast | 2029-09-18 | 23.0 |
| Published advisor forecast | 2029-12-18 | 24.3 |
| Published advisor forecast | 2030-03-18 | 25.3 |
| Published advisor forecast | 2030-06-18 | 24.1 |
| Published advisor forecast | 2030-09-18 | 25.7 |
| Published advisor forecast | 2030-12-18 | 27.0 |
| Published advisor forecast | 2031-03-18 | 27.8 |
| Published advisor forecast | 2031-06-18 | 26.7 |
| Published advisor forecast | 2031-09-18 | 28.9 |
2. Scenarios & Signals
Bull case
The bull case activates when printed credit replaces assumed credit. An Anthropic IPO with an awarded investment-grade rating lets the ~$3.5bn Kentucky package clear tight, which lowers the hurdle on Muskie, which in turn attracts a second anchor tenant at rents near $2.4m per megawatt annually. Each financing success reduces equity funding needs, slowing dilutiondilutionReduction in ownership percentage for existing shareholders caused by the issuance of new equity shares.View full glossary entry precisely as earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges. inflects. Investors then capitalize rent at infrastructure multiples, and the shares compound well above the base path.
Bear case
The bear case begins with a wide loan print. If the Kentucky financing clears 300-400bp beyond plan, TeraWulf plugs the gap with equity at a depressed price, expanding the count while interest burden rises. Delivery slippage then collides with the 482 MW take-or-pay, forcing payment for unbillable power. With warrant and convertible claims already layered above 435m shares, residual equity absorbs the entire shortfall — and the backlogbacklogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility.View full glossary entry narrative stops supporting the multiple.
Current crowd narrative
The settled belief is that roughly $25bn of signed leases equals banked, utility-grade revenue and that WULF is simply a cheap way to rent Google's and Anthropic's credit. Sell-side dispersion betrays the anchoring: William Blair at $31, Freedom Capital at $19, aggregated consensus nearer $36 [23][24]. With shares 43% below the $29.84 high, the crowd frames weakness as discount, not as repricing of execution risk.
Alpha-gap assessment
The crowd modestly overestimates these shares, but the error is subtler than simple over-enthusiasm: it capitalizes contracted nominal revenue while ignoring who ends up owning it. Equity funded three-quarters of H1 2026 capexcapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry, and 73.58m penny warrants plus three convertible series sit above the April count of 435m shares [10][13]. Enterprise valueenterprise valueA measure of total business value, commonly calculated as equity value plus debt and preferred claims, less cash and cash equivalents.View full glossary entry can compound at 19% yield-on-cost while per-share value stalls. Offsetting this, the uncontracted gigawatt land bank is genuinely under-priced, leaving no decisive one-way gap.
Convergence catalyst
Pricing of the ~$3.5bn Kentucky leveraged loan and high-yield package, most likely between Q4 2026 and mid-2027, is the trigger [16]. It converts an assumed cost of capitalcost of capitalCost of capital is the required return investors demand to fund a business, project, or asset, reflecting risk and financing mix.View full glossary entry into a printed one. The first observable sign of repricing is the launch spread talk relative to comparable data-centre ABS.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.