Teladoc Health, Inc. (TDOC.NYSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Neutral
5-Year Return Est.
+44.2%
TDOC.NYSE does not currently pay dividends
1. Investment Thesis — Base Case
The central tension is arithmetic, not narrative: a $1.13B equity capitalization sits beneath a $996.7M current maturity, and the market cannot decide whether it is buying a solvency problem or a cash machine. My base case resolves it undramatically. Teladoc repays or partially refinances the 2027 notes from its $774.3M cash and $300M revolver, absorbs a higher coupon, lets BetterHelp shrink toward an insurance-funded core, and leans on Integrated Care's 16.5%-margin annuity. Revenue troughs in 2027-2028 near $2.3B; normalized free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry settles well below the flattering TTM figure.
- Normalized free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. near $120M post-interest, not the headline $225M TTM print.
- At 9-11x that cash flow, equity fair value sits roughly $7-9 per share.
- Enterprise valueenterprise valueA measure of total business value, commonly calculated as equity value plus debt and preferred claims, less cash and cash equivalents.View full glossary entry near $1.35B equals 0.55x sales - below any comparable virtual-care transaction multiple.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-15 | 135 |
| Observed price | 2021-09-23 | 137 |
| Observed price | 2021-10-05 | 124 |
| Observed price | 2021-10-09 | 132 |
| Observed price | 2021-10-29 | 150 |
| Observed price | 2021-11-02 | 153 |
| Observed price | 2021-11-22 | 107 |
| Observed price | 2021-11-26 | 110 |
| Observed price | 2021-12-16 | 87.4 |
| Observed price | 2021-12-20 | 95.5 |
| Observed price | 2022-01-09 | 82.1 |
| Observed price | 2022-01-13 | 80.7 |
| Observed price | 2022-01-25 | 72.0 |
| Observed price | 2022-02-10 | 73.4 |
| Observed price | 2022-02-22 | 62.2 |
| Observed price | 2022-03-02 | 71.7 |
| Observed price | 2022-03-14 | 54.5 |
| Observed price | 2022-04-03 | 74.9 |
| Observed price | 2022-04-15 | 65.1 |
| Observed price | 2022-04-19 | 64.6 |
| Observed price | 2022-05-09 | 30.5 |
| Observed price | 2022-05-25 | 31.7 |
| Observed price | 2022-05-29 | 34.5 |
| Observed price | 2022-06-14 | 29.8 |
| Observed price | 2022-06-26 | 36.1 |
| Observed price | 2022-06-30 | 33.2 |
| Observed price | 2022-07-20 | 42.4 |
| Observed price | 2022-07-24 | 42.5 |
| Observed price | 2022-08-01 | 36.9 |
| Observed price | 2022-08-17 | 37.3 |
| Observed price | 2022-09-06 | 29.0 |
| Observed price | 2022-09-10 | 33.3 |
| Observed price | 2022-09-30 | 25.4 |
| Observed price | 2022-10-04 | 28.0 |
| Observed price | 2022-10-20 | 23.9 |
| Observed price | 2022-11-09 | 26.8 |
| Observed price | 2022-11-13 | 33.0 |
| Observed price | 2022-12-03 | 28.4 |
| Observed price | 2022-12-07 | 26.6 |
| Observed price | 2022-12-15 | 27.7 |
| Observed price | 2023-01-04 | 22.5 |
| Observed price | 2023-01-08 | 23.0 |
| Observed price | 2023-01-28 | 27.8 |
| Observed price | 2023-02-05 | 31.6 |
| Observed price | 2023-02-21 | 29.6 |
| Observed price | 2023-02-25 | 26.9 |
| Observed price | 2023-03-13 | 24.3 |
| Observed price | 2023-03-29 | 24.3 |
| Observed price | 2023-04-06 | 25.8 |
| Observed price | 2023-04-22 | 27.8 |
| Observed price | 2023-05-04 | 25.3 |
| Observed price | 2023-05-08 | 26.1 |
| Observed price | 2023-05-28 | 22.9 |
| Observed price | 2023-06-01 | 23.8 |
| Observed price | 2023-06-05 | 25.2 |
| Observed price | 2023-07-03 | 25.6 |
| Observed price | 2023-07-07 | 22.9 |
| Observed price | 2023-07-23 | 23.4 |
| Observed price | 2023-07-27 | 28.6 |
| Observed price | 2023-08-12 | 23.9 |
| Observed price | 2023-08-28 | 22.5 |
| Observed price | 2023-09-05 | 22.9 |
| Observed price | 2023-09-25 | 19.07 |
| Observed price | 2023-10-11 | 19.38 |
| Observed price | 2023-10-19 | 18.15 |
| Observed price | 2023-10-23 | 18.01 |
| Observed price | 2023-10-27 | 15.57 |
| Observed price | 2023-11-16 | 16.92 |
| Observed price | 2023-12-06 | 18.86 |
| Observed price | 2023-12-10 | 19.06 |
| Observed price | 2023-12-30 | 22.0 |
| Observed price | 2024-01-07 | 21.9 |
| Observed price | 2024-01-19 | 20.2 |
| Observed price | 2024-02-04 | 19.20 |
| Observed price | 2024-02-12 | 21.1 |
| Observed price | 2024-02-20 | 20.5 |
| Observed price | 2024-02-24 | 14.60 |
| Observed price | 2024-03-27 | 15.27 |
| Observed price | 2024-04-04 | 14.25 |
| Observed price | 2024-04-08 | 14.92 |
| Observed price | 2024-04-20 | 13.09 |
| Observed price | 2024-05-02 | 12.99 |
| Observed price | 2024-05-22 | 11.92 |
| Observed price | 2024-05-26 | 11.40 |
| Observed price | 2024-06-15 | 10.04 |
| Observed price | 2024-06-23 | 10.18 |
| Observed price | 2024-07-09 | 9.00 |
| Observed price | 2024-07-17 | 9.76 |
| Observed price | 2024-08-02 | 7.95 |
| Observed price | 2024-08-06 | 7.38 |
| Observed price | 2024-08-14 | 6.79 |
| Observed price | 2024-08-30 | 7.17 |
| Observed price | 2024-09-19 | 9.18 |
| Observed price | 2024-09-27 | 8.46 |
| Observed price | 2024-10-13 | 9.12 |
| Observed price | 2024-10-17 | 9.51 |
| Observed price | 2024-10-25 | 8.57 |
| Observed price | 2024-11-14 | 8.96 |
| Observed price | 2024-11-30 | 11.82 |
| Observed price | 2024-12-04 | 11.02 |
| Observed price | 2024-12-24 | 9.26 |
| Observed price | 2025-01-09 | 9.82 |
| Observed price | 2025-01-17 | 9.09 |
| Observed price | 2025-01-21 | 9.50 |
| Observed price | 2025-02-10 | 13.86 |
| Observed price | 2025-02-14 | 14.33 |
| Observed price | 2025-03-06 | 9.39 |
| Observed price | 2025-03-10 | 9.08 |
| Observed price | 2025-03-30 | 8.00 |
| Observed price | 2025-04-03 | 7.54 |
| Observed price | 2025-04-19 | 6.67 |
| Observed price | 2025-05-01 | 6.99 |
| Observed price | 2025-05-13 | 7.62 |
| Observed price | 2025-06-02 | 6.87 |
| Observed price | 2025-06-10 | 7.39 |
| Observed price | 2025-06-14 | 6.91 |
| Observed price | 2025-06-30 | 8.71 |
| Observed price | 2025-07-08 | 8.46 |
| Observed price | 2025-07-16 | 7.88 |
| Observed price | 2025-08-09 | 6.90 |
| Observed price | 2025-08-17 | 7.50 |
| Observed price | 2025-09-06 | 7.83 |
| Observed price | 2025-09-10 | 7.49 |
| Observed price | 2025-09-30 | 7.73 |
| Observed price | 2025-10-08 | 9.09 |
| Observed price | 2025-10-12 | 8.17 |
| Observed price | 2025-10-24 | 9.46 |
| Observed price | 2025-11-05 | 8.06 |
| Observed price | 2025-11-17 | 6.75 |
| Observed price | 2025-12-03 | 7.64 |
| Observed price | 2025-12-19 | 7.23 |
| Observed price | 2025-12-31 | 7.02 |
| Observed price | 2026-01-08 | 7.61 |
| Observed price | 2026-01-24 | 6.32 |
| Observed price | 2026-02-05 | 4.73 |
| Observed price | 2026-02-17 | 4.56 |
| Observed price | 2026-03-01 | 5.21 |
| Observed price | 2026-03-05 | 5.11 |
| Observed price | 2026-03-17 | 5.61 |
| Observed price | 2026-04-10 | 5.10 |
| Observed price | 2026-04-18 | 5.83 |
| Observed price | 2026-04-26 | 5.81 |
| Observed price | 2026-05-08 | 7.25 |
| Observed price | 2026-05-16 | 6.36 |
| Observed price | 2026-06-01 | 7.91 |
| Observed price | 2026-06-09 | 6.93 |
| Observed price | 2026-06-29 | 8.69 |
| Observed price | 2026-07-15 | 9.72 |
| Observed price | 2026-07-23 | 8.66 |
| Observed price | 2026-07-27 | 8.91 |
| Observed price | 2026-08-16 | 6.63 |
| Observed price | 2026-08-28 | 6.50 |
| Observed price | 2026-09-09 | 6.10 |
| Observed price | 2026-09-13 | 6.39 |
| Observed price | 2026-09-23 | 6.13 |
| Observed price | 2026-09-25 | 6.09 |
| Published advisor forecast | 2026-09-18 | 6.30 |
| Published advisor forecast | 2026-12-18 | 5.92 |
| Published advisor forecast | 2027-03-18 | 6.10 |
| Published advisor forecast | 2027-06-18 | 5.61 |
| Published advisor forecast | 2027-09-18 | 5.95 |
| Published advisor forecast | 2027-12-18 | 6.19 |
| Published advisor forecast | 2028-03-18 | 6.50 |
| Published advisor forecast | 2028-06-18 | 6.69 |
| Published advisor forecast | 2028-09-18 | 6.96 |
| Published advisor forecast | 2028-12-18 | 7.10 |
| Published advisor forecast | 2029-03-18 | 7.31 |
| Published advisor forecast | 2029-06-18 | 7.46 |
| Published advisor forecast | 2029-09-18 | 7.68 |
| Published advisor forecast | 2029-12-18 | 7.83 |
| Published advisor forecast | 2030-03-18 | 7.99 |
| Published advisor forecast | 2030-06-18 | 8.15 |
| Published advisor forecast | 2030-09-18 | 8.31 |
| Published advisor forecast | 2030-12-18 | 8.56 |
| Published advisor forecast | 2031-03-18 | 8.73 |
| Published advisor forecast | 2031-06-18 | 8.91 |
| Published advisor forecast | 2031-09-18 | 9.09 |
2. Scenarios & Signals
Bull case
The bull case activates when the payer pivot crosses over before the balance sheetbalance sheetA financial statement showing assets, liabilities, and equity at a specific point in time.View full glossary entry forces anyone's hand. If insurance revenue scales past cash-pay decay during 2027 while Teladoc One lands cardiometabolic contracts from January 2027, consolidated revenue returns to growth a year early. Clean repayment of the notes then removes the solvency discount just as growth resumes, and a re-rating from 0.46x to 0.8x sales compounds with rising cash flow. Separation pressure adds a second, independent path to value.
Bear case
The bear case activates if cash-pay erosion accelerates into the 2027 maturity. Weaker cash generation forces a secured or equity-linked refinancing on punitive terms, interest expense triples, and the free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. that justified the valuation evaporates - especially once investors discount capitalized software. Reduced marketing then deepens the revenue decline, Integrated Care renewals reprice lower, and fresh goodwill testing follows the prior $790M BetterHelp impairment. The equity becomes an option on refinancing rather than a cash-flow claim.
Current crowd narrative
The crowd has filed Teladoc under "pandemic relic, permanently impaired." Consensus treats BetterHelp's cash-pay decline as terminal, the 2027 convert as an unresolved threat, and the 0.46x sales multiple as deserved rather than anomalous. Targets have been cut toward $8-10 [14], and the shares kept sliding roughly 18% after the July reset - anchoring on the last print, not on the balance sheetA financial statement showing assets, liabilities, and equity at a specific point in time..
Alpha-gap assessment
The crowd modestly underestimates these shares, but the discount is narrower than the headline 19.8% free cash flow yieldfree cash flow yieldFree cash flow divided by market value, showing cash generation relative to the asset price.View full glossary entry suggests. The blind spot is segmentation: Integrated Care earned a 16.5% adjusted EBITDAadjusted ebitdaEBITDA modified to exclude selected items that management considers non-recurring or not representative of ongoing operations.View full glossary entry margin on $394.3M while BetterHelp collapsed [1], so the market is pricing a melting consumer app across an annuity-like employer book. The offsetting evidence the bulls ignore is that H1 free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. was $9.4M and capitalized software was 96% of capexcapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry [6] - real cash generation is closer to $120M than $225M.
Convergence catalyst
Settlement of the $996.7M 2027 notes around June 1, 2027 is the trigger. Removing a current liability that exceeds the entire market capitalizationmarket capitalizationThe market value of an asset or company, commonly calculated for a company as share price multiplied by shares outstanding.View full glossary entry converts a solvency question into a cash-flow question. First observable sign: a refinancing or repayment announcement in Q1-Q2 2027, followed by short-interest decline and multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.