Sea Ltd (SE.NYSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Buy
5-Year Return Est.
+79.9%
SE.NYSE does not currently pay dividends
1. Investment Thesis — Base Case
The central tension is whether 48% revenue growth against 11% EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry growth represents investment or rent paid to a competitor. The evidence is genuinely split: 66% core marketplace revenue growth and advertising up over 70% argue investment; TikTok Shop's 80% GMVgross merchandise valueGross merchandise value (GMV) measures the total sales value of goods sold through a marketplace or platform before deductions.View full glossary entry expansion argues rent [3][12]. The base case splits the difference. Shopee's earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.-to-gross merchandise valueGross merchandise value (GMV) measures the total sales value of goods sold through a marketplace or platform before deductions. drifts from 0.67% toward roughly 1.3-1.6% by 2029 rather than the promised 2-3%, Monee compounds with modestly rising credit costs, and Garena holds its annuity. Earnings compound at a mid-twenties pace while the multiple compresses from 40x trailing toward the low twenties, delivering equity-like rather than venture-like returns.
- TTM free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry of USD 4.06bn against a USD 66.6bn market cap: a 6.1% yield funds patience.
- Roughly USD 5.5bn net income by 2031 at 19-20x supports a USD 160-185 share price.
- Cross-check: implied 2031 enterprise valueenterprise valueA measure of total business value, commonly calculated as equity value plus debt and preferred claims, less cash and cash equivalents.View full glossary entry near USD 110bn on about USD 65bn revenue, under 2x sales.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-17 | 340 |
| Observed price | 2021-09-29 | 312 |
| Observed price | 2021-10-11 | 316 |
| Observed price | 2021-10-19 | 367 |
| Observed price | 2021-11-04 | 357 |
| Observed price | 2021-11-24 | 290 |
| Observed price | 2021-11-28 | 296 |
| Observed price | 2021-12-18 | 217 |
| Observed price | 2021-12-22 | 225 |
| Observed price | 2022-01-07 | 187 |
| Observed price | 2022-01-15 | 177 |
| Observed price | 2022-01-27 | 136 |
| Observed price | 2022-02-08 | 165 |
| Observed price | 2022-02-24 | 123 |
| Observed price | 2022-03-08 | 91.5 |
| Observed price | 2022-03-20 | 124 |
| Observed price | 2022-04-05 | 125 |
| Observed price | 2022-04-17 | 106 |
| Observed price | 2022-04-21 | 93.9 |
| Observed price | 2022-05-11 | 62.8 |
| Observed price | 2022-05-15 | 68.1 |
| Observed price | 2022-05-31 | 82.7 |
| Observed price | 2022-06-08 | 88.8 |
| Observed price | 2022-06-16 | 69.0 |
| Observed price | 2022-07-14 | 67.8 |
| Observed price | 2022-07-22 | 77.3 |
| Observed price | 2022-07-26 | 71.8 |
| Observed price | 2022-08-15 | 90.0 |
| Observed price | 2022-08-19 | 67.7 |
| Observed price | 2022-09-04 | 59.5 |
| Observed price | 2022-09-12 | 63.2 |
| Observed price | 2022-09-24 | 54.0 |
| Observed price | 2022-10-06 | 60.3 |
| Observed price | 2022-10-22 | 47.1 |
| Observed price | 2022-11-03 | 45.6 |
| Observed price | 2022-11-19 | 56.1 |
| Observed price | 2022-11-23 | 53.8 |
| Observed price | 2022-12-13 | 63.5 |
| Observed price | 2022-12-17 | 57.0 |
| Observed price | 2022-12-25 | 49.5 |
| Observed price | 2023-01-10 | 54.2 |
| Observed price | 2023-01-26 | 66.4 |
| Observed price | 2023-02-03 | 70.9 |
| Observed price | 2023-02-23 | 62.4 |
| Observed price | 2023-02-27 | 60.0 |
| Observed price | 2023-03-07 | 80.1 |
| Observed price | 2023-04-04 | 87.6 |
| Observed price | 2023-04-12 | 83.0 |
| Observed price | 2023-04-16 | 83.1 |
| Observed price | 2023-04-28 | 75.0 |
| Observed price | 2023-05-14 | 87.7 |
| Observed price | 2023-05-30 | 58.6 |
| Observed price | 2023-06-03 | 58.3 |
| Observed price | 2023-06-11 | 64.5 |
| Observed price | 2023-07-09 | 57.0 |
| Observed price | 2023-07-13 | 63.1 |
| Observed price | 2023-07-29 | 63.4 |
| Observed price | 2023-08-10 | 57.3 |
| Observed price | 2023-08-14 | 56.9 |
| Observed price | 2023-08-26 | 36.1 |
| Observed price | 2023-09-23 | 37.0 |
| Observed price | 2023-09-27 | 41.6 |
| Observed price | 2023-10-05 | 42.1 |
| Observed price | 2023-10-17 | 46.2 |
| Observed price | 2023-10-29 | 41.3 |
| Observed price | 2023-11-06 | 44.6 |
| Observed price | 2023-11-30 | 36.2 |
| Observed price | 2023-12-08 | 40.0 |
| Observed price | 2023-12-20 | 35.1 |
| Observed price | 2023-12-28 | 40.3 |
| Observed price | 2024-01-17 | 35.8 |
| Observed price | 2024-01-25 | 39.4 |
| Observed price | 2024-01-29 | 39.3 |
| Observed price | 2024-02-18 | 44.4 |
| Observed price | 2024-02-22 | 44.5 |
| Observed price | 2024-03-13 | 60.6 |
| Observed price | 2024-03-17 | 57.1 |
| Observed price | 2024-04-02 | 53.0 |
| Observed price | 2024-04-14 | 53.5 |
| Observed price | 2024-04-30 | 63.6 |
| Observed price | 2024-05-12 | 64.8 |
| Observed price | 2024-05-20 | 73.4 |
| Observed price | 2024-06-01 | 68.3 |
| Observed price | 2024-06-17 | 74.9 |
| Observed price | 2024-06-21 | 76.0 |
| Observed price | 2024-07-03 | 70.9 |
| Observed price | 2024-07-15 | 71.9 |
| Observed price | 2024-08-04 | 60.7 |
| Observed price | 2024-08-08 | 62.7 |
| Observed price | 2024-08-24 | 82.8 |
| Observed price | 2024-09-09 | 77.4 |
| Observed price | 2024-09-21 | 87.5 |
| Observed price | 2024-09-25 | 93.8 |
| Observed price | 2024-10-15 | 99.8 |
| Observed price | 2024-10-23 | 100 |
| Observed price | 2024-10-31 | 95.4 |
| Observed price | 2024-11-12 | 101 |
| Observed price | 2024-11-28 | 115 |
| Observed price | 2024-12-06 | 116 |
| Observed price | 2024-12-26 | 110 |
| Observed price | 2025-01-03 | 106 |
| Observed price | 2025-01-19 | 116 |
| Observed price | 2025-01-27 | 114 |
| Observed price | 2025-02-12 | 131 |
| Observed price | 2025-02-16 | 135 |
| Observed price | 2025-02-24 | 125 |
| Observed price | 2025-03-20 | 126 |
| Observed price | 2025-03-28 | 133 |
| Observed price | 2025-04-05 | 106 |
| Observed price | 2025-04-25 | 128 |
| Observed price | 2025-04-29 | 134 |
| Observed price | 2025-05-15 | 165 |
| Observed price | 2025-06-04 | 168 |
| Observed price | 2025-06-12 | 154 |
| Observed price | 2025-06-28 | 159 |
| Observed price | 2025-07-02 | 149 |
| Observed price | 2025-07-10 | 151 |
| Observed price | 2025-07-18 | 164 |
| Observed price | 2025-08-07 | 148 |
| Observed price | 2025-08-23 | 186 |
| Observed price | 2025-08-31 | 182 |
| Observed price | 2025-09-12 | 196 |
| Observed price | 2025-09-20 | 192 |
| Observed price | 2025-10-10 | 181 |
| Observed price | 2025-10-14 | 181 |
| Observed price | 2025-10-30 | 156 |
| Observed price | 2025-11-07 | 150 |
| Observed price | 2025-11-23 | 134 |
| Observed price | 2025-12-01 | 138 |
| Observed price | 2025-12-17 | 122 |
| Observed price | 2026-01-06 | 140 |
| Observed price | 2026-01-14 | 127 |
| Observed price | 2026-01-26 | 126 |
| Observed price | 2026-02-03 | 108 |
| Observed price | 2026-02-11 | 115 |
| Observed price | 2026-03-03 | 96.7 |
| Observed price | 2026-03-07 | 91.3 |
| Observed price | 2026-03-23 | 78.4 |
| Observed price | 2026-03-31 | 80.2 |
| Observed price | 2026-04-16 | 90.4 |
| Observed price | 2026-05-02 | 85.1 |
| Observed price | 2026-05-10 | 91.4 |
| Observed price | 2026-06-03 | 92.6 |
| Observed price | 2026-06-07 | 86.4 |
| Observed price | 2026-06-11 | 82.7 |
| Observed price | 2026-07-01 | 102 |
| Observed price | 2026-07-13 | 111 |
| Observed price | 2026-07-25 | 101 |
| Observed price | 2026-07-29 | 108 |
| Observed price | 2026-08-14 | 122 |
| Observed price | 2026-08-26 | 119 |
| Observed price | 2026-09-11 | 106 |
| Observed price | 2026-09-22 | 104 |
| Observed price | 2026-09-25 | 99.5 |
| Published advisor forecast | 2026-09-18 | 102 |
| Published advisor forecast | 2026-12-18 | 105 |
| Published advisor forecast | 2027-03-18 | 98.6 |
| Published advisor forecast | 2027-06-18 | 107 |
| Published advisor forecast | 2027-09-18 | 114 |
| Published advisor forecast | 2027-12-18 | 120 |
| Published advisor forecast | 2028-03-18 | 114 |
| Published advisor forecast | 2028-06-18 | 122 |
| Published advisor forecast | 2028-09-18 | 128 |
| Published advisor forecast | 2028-12-18 | 133 |
| Published advisor forecast | 2029-03-18 | 137 |
| Published advisor forecast | 2029-06-18 | 144 |
| Published advisor forecast | 2029-09-18 | 138 |
| Published advisor forecast | 2029-12-18 | 146 |
| Published advisor forecast | 2030-03-18 | 152 |
| Published advisor forecast | 2030-06-18 | 158 |
| Published advisor forecast | 2030-09-18 | 163 |
| Published advisor forecast | 2030-12-18 | 169 |
| Published advisor forecast | 2031-03-18 | 173 |
| Published advisor forecast | 2031-06-18 | 178 |
| Published advisor forecast | 2031-09-18 | 183 |
2. Scenarios & Signals
Bull case
The bull case activates when two things coincide: TikTok's subsidy intensity eases as it chases its own profitability deadline, and Shopee's fulfilment density crosses the point where each incremental order costs less than the last. Advertising and take-rate gains then fall straight to earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges., Shopee approaches 2% of gross merchandise valueGross merchandise value (GMV) measures the total sales value of goods sold through a marketplace or platform before deductions., and Monee's seasoned book proves 1% loss rates real. Earnings roughly triple by 2030 and the multiple expands instead of compressing, producing a materially higher share price.
Bear case
The bear case activates when the competitive war and the credit cyclecredit cycleA recurring pattern of easier credit, rising borrowing, tighter lending, defaults, deleveraging, and recovery.View full glossary entry arrive together. TikTok pushes toward 35% regional share, forcing Shopee to spend its way to flat margins exactly as 2027-2028 loan cohorts season at longer tenors and heavier off-Shopee origination; provisions then consume Monee's profit while Garena's Free Fire cohort finally ages. Margin guidance is withdrawn, the growth narrative breaks, and the multiple compresses toward 15x, retesting the March 2026 low.
Current crowd narrative
The settled belief is that Shopee has already won Southeast Asia and Monee simply monetises the win, which is why the 28-analyst average target near USD 154 sits roughly 50% above spot [8]. Media frames every drawdown as rate-driven noise. The anchoring bias is gross merchandise valueGross merchandise value (GMV) measures the total sales value of goods sold through a marketplace or platform before deductions.: the crowd tracks 25% growth guidance and treats 0.67% earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.-to- as a timing problem, not as evidence that a subsidised rival sets promotional pricing.
Alpha-gap assessment
Modestly underestimated, though the gap is narrow rather than glaring. The market conflates a thin reported margin with a weak business: at USD 102 the shares offer a 6.1% trailing free-cash-flow yield while revenue compounds near 48%, a pairing the 'expensive growth stock' label obscures. The overlooked evidence is where capital actually goes — capexcapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry is only 2.24% of revenue, so the true intensity sits in Monee's loan book, making cash conversion structurally better than accounting earnings imply. That advantage holds only if credit losses stay contained.
Convergence catalyst
The trigger is the Q3 2026 print in mid-November and the FY2026 close: does Shopee clear USD 1bn adjusted EBITDAadjusted ebitdaEBITDA modified to exclude selected items that management considers non-recurring or not representative of ongoing operations.View full glossary entry and does earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.-to-gross merchandise valueGross merchandise value (GMV) measures the total sales value of goods sold through a marketplace or platform before deductions. lift above 0.8% [3][4]? The first observable sign of repricing is sell-side lifting 2028 estimates rather than cutting targets, and the USD 100-to-USD 175 target dispersion narrowing [10].
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.