Northrop Grumman Corporation (NOC.NYSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Buy
5-Year Return Est.
+63.9%
Includes 1.31% annual net dividend contribution
1. Investment Thesis — Base Case
The central tension is that Northrop's order bookorder bookThe set of confirmed customer orders that have not yet been delivered or recognized as revenue.View full glossary entry compounds faster than its cash returns. A $104,692M backlogbacklogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility.View full glossary entry at June 30, 2026 and guided book-to-bill above 1.25x lock in revenue into the 2030s [6][9], but Sentinel's cost-type restructure and a self-funded capacity build convert political demand into low-margin volume while repurchases have stopped entirely. The base case resolves this slowly rather than dramatically: revenue compounds mid-single digits, operating marginoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry repairs toward 11% as low-rate lots retire, and buybacks resume once capexcapital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods.View full glossary entry crests around 2028. Investors are paid through earnings growth, not multiple expansionmultiple expansionAn increase in valuation ratios such as price-to-earnings or enterprise-value-to-sales.View full glossary entry.
- TTM revenue $42.9B and free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. $3.65B; mid-single-digit growth with margin repair lifts cash materially.
- At ~18x guided 2026 adjusted EPS of $28.85, stable multiples plus EPS compoundingeps compoundingMethodical growth in earnings per share through margin improvement and systematic share count reduction.View full glossary entry carry the price.
- Cross-check: ~$113B equity plus ~$15B net debtnet debtTotal debt minus cash and cash equivalents.View full glossary entry on ~$11B EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry equals ~11.6x, near today's 12x.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-15 | 351 |
| Observed price | 2021-09-19 | 349 |
| Observed price | 2021-10-07 | 384 |
| Observed price | 2021-10-20 | 400 |
| Observed price | 2021-11-02 | 355 |
| Observed price | 2021-11-23 | 361 |
| Observed price | 2021-11-28 | 353 |
| Observed price | 2021-12-02 | 356 |
| Observed price | 2021-12-24 | 381 |
| Observed price | 2021-12-28 | 384 |
| Observed price | 2022-01-19 | 401 |
| Observed price | 2022-01-23 | 401 |
| Observed price | 2022-02-01 | 371 |
| Observed price | 2022-02-18 | 393 |
| Observed price | 2022-03-07 | 471 |
| Observed price | 2022-03-20 | 438 |
| Observed price | 2022-04-06 | 460 |
| Observed price | 2022-04-15 | 464 |
| Observed price | 2022-04-28 | 439 |
| Observed price | 2022-05-11 | 451 |
| Observed price | 2022-05-28 | 466 |
| Observed price | 2022-06-06 | 476 |
| Observed price | 2022-06-19 | 449 |
| Observed price | 2022-07-02 | 485 |
| Observed price | 2022-07-19 | 456 |
| Observed price | 2022-07-24 | 454 |
| Observed price | 2022-08-14 | 486 |
| Observed price | 2022-08-19 | 491 |
| Observed price | 2022-09-01 | 478 |
| Observed price | 2022-09-22 | 493 |
| Observed price | 2022-09-27 | 474 |
| Observed price | 2022-10-14 | 503 |
| Observed price | 2022-10-31 | 544 |
| Observed price | 2022-11-05 | 532 |
| Observed price | 2022-11-13 | 499 |
| Observed price | 2022-12-05 | 541 |
| Observed price | 2022-12-13 | 527 |
| Observed price | 2022-12-31 | 542 |
| Observed price | 2023-01-17 | 447 |
| Observed price | 2023-01-30 | 441 |
| Observed price | 2023-02-12 | 464 |
| Observed price | 2023-02-21 | 475 |
| Observed price | 2023-03-10 | 461 |
| Observed price | 2023-03-19 | 450 |
| Observed price | 2023-04-05 | 470 |
| Observed price | 2023-04-18 | 474 |
| Observed price | 2023-05-01 | 449 |
| Observed price | 2023-05-05 | 443 |
| Observed price | 2023-05-14 | 436 |
| Observed price | 2023-05-31 | 441 |
| Observed price | 2023-06-22 | 458 |
| Observed price | 2023-07-05 | 459 |
| Observed price | 2023-07-18 | 444 |
| Observed price | 2023-07-27 | 455 |
| Observed price | 2023-08-13 | 429 |
| Observed price | 2023-09-03 | 433 |
| Observed price | 2023-09-08 | 429 |
| Observed price | 2023-09-12 | 426 |
| Observed price | 2023-09-29 | 438 |
| Observed price | 2023-10-08 | 449 |
| Observed price | 2023-10-17 | 489 |
| Observed price | 2023-11-16 | 465 |
| Observed price | 2023-11-25 | 471 |
| Observed price | 2023-12-03 | 480 |
| Observed price | 2023-12-21 | 463 |
| Observed price | 2023-12-25 | 465 |
| Observed price | 2024-01-07 | 475 |
| Observed price | 2024-01-20 | 469 |
| Observed price | 2024-01-24 | 437 |
| Observed price | 2024-02-15 | 451 |
| Observed price | 2024-02-28 | 461 |
| Observed price | 2024-03-12 | 458 |
| Observed price | 2024-03-29 | 471 |
| Observed price | 2024-04-16 | 453 |
| Observed price | 2024-04-24 | 486 |
| Observed price | 2024-05-11 | 476 |
| Observed price | 2024-05-24 | 463 |
| Observed price | 2024-05-29 | 449 |
| Observed price | 2024-06-11 | 429 |
| Observed price | 2024-07-02 | 435 |
| Observed price | 2024-07-11 | 428 |
| Observed price | 2024-07-20 | 441 |
| Observed price | 2024-08-10 | 498 |
| Observed price | 2024-08-15 | 506 |
| Observed price | 2024-09-05 | 524 |
| Observed price | 2024-09-14 | 520 |
| Observed price | 2024-10-01 | 534 |
| Observed price | 2024-10-06 | 534 |
| Observed price | 2024-10-27 | 509 |
| Observed price | 2024-11-09 | 531 |
| Observed price | 2024-11-18 | 492 |
| Observed price | 2024-11-27 | 489 |
| Observed price | 2024-12-18 | 469 |
| Observed price | 2025-01-09 | 465 |
| Observed price | 2025-01-13 | 475 |
| Observed price | 2025-01-22 | 498 |
| Observed price | 2025-02-08 | 474 |
| Observed price | 2025-02-17 | 440 |
| Observed price | 2025-03-06 | 484 |
| Observed price | 2025-03-10 | 478 |
| Observed price | 2025-03-28 | 512 |
| Observed price | 2025-04-18 | 531 |
| Observed price | 2025-04-27 | 477 |
| Observed price | 2025-05-01 | 491 |
| Observed price | 2025-05-14 | 470 |
| Observed price | 2025-05-27 | 478 |
| Observed price | 2025-06-18 | 498 |
| Observed price | 2025-06-22 | 492 |
| Observed price | 2025-07-14 | 522 |
| Observed price | 2025-07-18 | 538 |
| Observed price | 2025-08-05 | 589 |
| Observed price | 2025-08-22 | 590 |
| Observed price | 2025-09-04 | 581 |
| Observed price | 2025-09-17 | 576 |
| Observed price | 2025-09-30 | 599 |
| Observed price | 2025-10-08 | 623 |
| Observed price | 2025-10-26 | 599 |
| Observed price | 2025-10-30 | 585 |
| Observed price | 2025-11-12 | 559 |
| Observed price | 2025-12-04 | 548 |
| Observed price | 2025-12-12 | 567 |
| Observed price | 2025-12-21 | 574 |
| Observed price | 2026-01-12 | 631 |
| Observed price | 2026-01-16 | 657 |
| Observed price | 2026-02-02 | 705 |
| Observed price | 2026-02-11 | 681 |
| Observed price | 2026-02-28 | 753 |
| Observed price | 2026-03-09 | 736 |
| Observed price | 2026-03-31 | 682 |
| Observed price | 2026-04-04 | 692 |
| Observed price | 2026-04-26 | 578 |
| Observed price | 2026-04-30 | 578 |
| Observed price | 2026-05-09 | 550 |
| Observed price | 2026-05-26 | 551 |
| Observed price | 2026-06-04 | 545 |
| Observed price | 2026-06-25 | 501 |
| Observed price | 2026-07-04 | 548 |
| Observed price | 2026-07-21 | 521 |
| Observed price | 2026-08-07 | 574 |
| Observed price | 2026-08-12 | 577 |
| Observed price | 2026-09-02 | 528 |
| Observed price | 2026-09-15 | 531 |
| Observed price | 2026-09-22 | 510 |
| Observed price | 2026-09-24 | 509 |
| Observed price | 2026-09-25 | 511 |
| Published advisor forecast | 2026-09-18 | 527 |
| Published advisor forecast | 2026-12-18 | 554 |
| Published advisor forecast | 2027-03-18 | 576 |
| Published advisor forecast | 2027-06-18 | 593 |
| Published advisor forecast | 2027-09-18 | 575 |
| Published advisor forecast | 2027-12-18 | 604 |
| Published advisor forecast | 2028-03-18 | 622 |
| Published advisor forecast | 2028-06-18 | 635 |
| Published advisor forecast | 2028-09-18 | 609 |
| Published advisor forecast | 2028-12-18 | 640 |
| Published advisor forecast | 2029-03-18 | 659 |
| Published advisor forecast | 2029-06-18 | 679 |
| Published advisor forecast | 2029-09-18 | 692 |
| Published advisor forecast | 2029-12-18 | 713 |
| Published advisor forecast | 2030-03-18 | 727 |
| Published advisor forecast | 2030-06-18 | 706 |
| Published advisor forecast | 2030-09-18 | 727 |
| Published advisor forecast | 2030-12-18 | 756 |
| Published advisor forecast | 2031-03-18 | 771 |
| Published advisor forecast | 2031-06-18 | 794 |
| Published advisor forecast | 2031-09-18 | 810 |
2. Scenarios & Signals
Bull case
Everything hinges on one word: rate. If the Air Force formalises a larger B-21 program of record and a faster production rate during 2027, the already-funded capacity expansion fills with fixed-price-incentive work at improving margin, EAC charges disappear from the narrative, and free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry overshoots guidance. Add an F/A-XX win and international sales reaching the $10B target, and Northrop re-rates from nuclear-utility to growth-prime multiple while resuming meaningful repurchases. Price approaches $1,100.
Bear case
The trap is a company that books orders it cannot profit from. Should the Sentinel rebaseline arrive descoped, fixed-price inflation trigger fresh forward losses, and the $350B reconciliation tranche fail in Congress, revenue grows while margin stagnates near 9%, free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. undershoots $3B, and the buyback stays dark. A defense primedefense primeA lead contractor that manages and integrates major defense programs for a government customer.View full glossary entry with no per-share accretion and a 5% competing risk-free rate is simply a bond with execution risk; the multiple compresses toward 13x and shares revisit the low $400s.
Current crowd narrative
The crowd treats NOC as a broken defense supercycledefense supercycleA prolonged period of elevated defense spending, procurement, and industry investment.View full glossary entry trade: record backlogThe total value of signed contracts yet to be fulfilled, representing future revenue visibility., but nobody gets paid. Consensus targets near $662 and a Guggenheim initiation at $612 sit 16-26% above a $527 tape — sell-side believes the story, the tape does not [2][4]. The anchoring bias is February's ~$724 print [3]; investors now price margin skepticism and a 5% discount ratediscount rateThe rate used to convert future cash flows or values into present value.View full glossary entry, not order books.
Alpha-gap assessment
The crowd modestly underestimates these shares. The market has correctly identified the margin problem and wrongly extrapolated it as permanent, because it cannot distinguish LRIP-phase EAC charges from steady-state economics. The overlooked evidence: the $4.5B capacity agreement and $2.5B self-funded expansion are the cost of a production-rate step-up whose revenue arrives after the spending [13][15]. Buying a prime at ~18x guided adjusted during its capital expenditureCapital expenditure (CAPEX) is spending on long-lived assets or major improvements expected to support operations over multiple periods. trough, not its cash-return peak, is where the asymmetry sits.
Convergence catalyst
The B-21 rate-and-fleet analysis concluding around end-2026, followed by the first clean production-lot quarter without a negative EAC adjustment. That combination proves the charges were phase-specific. The first observable sign: segment operating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes. in Defense Systems recovering sequentially, with buyback resumption signalled.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.