Nemetschek AG O.N. (NEM.XETRA) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Buy
5-Year Return Est.
+81.6%
Includes 0.80% annual net dividend contribution
1. Investment Thesis — Base Case
The question is not whether Nemetschek grows — 95% recurring revenuerecurring revenueRevenue expected to repeat under subscriptions, contracts, renewals, or recurring customer usage.View full glossary entry and 17.4% constant-currency ARR growtharr growthThe increase in annual recurring revenue over a specified period.View full glossary entry answer that [9]. The question is what investors will pay once AI uncertainty is priced. The evidence says the de-rating, not the business, did the damage: trailing P/E fell from 49.4x at end-2025 to 28.2x while H1 2026 net income rose 29.9% [10]. Base case: mid-teens ARRannual recurring revenueAnnual recurring revenue (ARR) measures the normalized yearly value of contracted recurring revenue, typically excluding one-time items.View full glossary entry compounding, HCSS turning accretive during 2028, and a multiple that stabilises near 25-28x rather than recovering its old premium. Attributable per-share value advances, though the minority leak taxes the outcome.
- TTM free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry of USD 405m on an USD 8.04bn market cap yields 5.04%, self-funding growth.
- At 25-28x forward earningsforward earningsEstimated future profitability used to calculate valuation multiples for investment analysis.View full glossary entry, mid-teens annual recurring revenueAnnual recurring revenue (ARR) measures the normalized yearly value of contracted recurring revenue, typically excluding one-time items. compounding supports roughly EUR 105 per share by 2031.
- EV/earnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges. of 17.8x sits below the ~20x Nemetschek itself paid for HCSS — an internal valuation cross-check.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (EUR) |
|---|---|---|
| Observed price | 2021-09-16 | 86.7 |
| Observed price | 2021-09-24 | 90.8 |
| Observed price | 2021-10-06 | 86.6 |
| Observed price | 2021-10-10 | 83.2 |
| Observed price | 2021-10-26 | 101 |
| Observed price | 2021-11-03 | 105 |
| Observed price | 2021-11-07 | 113 |
| Observed price | 2021-12-05 | 103 |
| Observed price | 2021-12-17 | 109 |
| Observed price | 2021-12-25 | 111 |
| Observed price | 2022-01-10 | 90.2 |
| Observed price | 2022-01-14 | 85.2 |
| Observed price | 2022-01-26 | 76.8 |
| Observed price | 2022-02-07 | 78.9 |
| Observed price | 2022-02-19 | 75.1 |
| Observed price | 2022-03-07 | 70.6 |
| Observed price | 2022-03-23 | 88.7 |
| Observed price | 2022-04-04 | 91.5 |
| Observed price | 2022-04-12 | 82.1 |
| Observed price | 2022-04-20 | 82.6 |
| Observed price | 2022-05-10 | 63.0 |
| Observed price | 2022-05-18 | 64.2 |
| Observed price | 2022-06-03 | 67.3 |
| Observed price | 2022-06-07 | 67.3 |
| Observed price | 2022-06-19 | 55.5 |
| Observed price | 2022-07-09 | 60.8 |
| Observed price | 2022-07-17 | 56.4 |
| Observed price | 2022-07-25 | 59.4 |
| Observed price | 2022-08-14 | 71.3 |
| Observed price | 2022-08-18 | 67.6 |
| Observed price | 2022-09-03 | 57.4 |
| Observed price | 2022-09-11 | 58.3 |
| Observed price | 2022-09-23 | 49.3 |
| Observed price | 2022-10-05 | 52.1 |
| Observed price | 2022-10-13 | 45.6 |
| Observed price | 2022-10-29 | 49.0 |
| Observed price | 2022-11-06 | 44.3 |
| Observed price | 2022-11-22 | 46.1 |
| Observed price | 2022-12-04 | 50.0 |
| Observed price | 2022-12-28 | 46.9 |
| Observed price | 2023-01-05 | 50.2 |
| Observed price | 2023-01-13 | 54.5 |
| Observed price | 2023-01-25 | 47.3 |
| Observed price | 2023-02-02 | 55.7 |
| Observed price | 2023-02-10 | 50.1 |
| Observed price | 2023-03-10 | 52.6 |
| Observed price | 2023-03-18 | 55.0 |
| Observed price | 2023-03-22 | 52.5 |
| Observed price | 2023-04-07 | 64.1 |
| Observed price | 2023-04-23 | 63.5 |
| Observed price | 2023-05-01 | 68.7 |
| Observed price | 2023-05-09 | 67.9 |
| Observed price | 2023-05-29 | 72.6 |
| Observed price | 2023-06-02 | 74.6 |
| Observed price | 2023-06-22 | 69.2 |
| Observed price | 2023-06-30 | 67.5 |
| Observed price | 2023-07-08 | 62.2 |
| Observed price | 2023-08-01 | 66.1 |
| Observed price | 2023-08-09 | 64.6 |
| Observed price | 2023-08-13 | 63.9 |
| Observed price | 2023-08-21 | 61.2 |
| Observed price | 2023-09-06 | 63.0 |
| Observed price | 2023-09-26 | 56.5 |
| Observed price | 2023-09-30 | 58.4 |
| Observed price | 2023-10-20 | 63.7 |
| Observed price | 2023-10-24 | 65.6 |
| Observed price | 2023-11-13 | 75.6 |
| Observed price | 2023-11-21 | 80.7 |
| Observed price | 2023-12-07 | 77.8 |
| Observed price | 2023-12-11 | 79.5 |
| Observed price | 2023-12-31 | 77.0 |
| Observed price | 2024-01-04 | 74.1 |
| Observed price | 2024-01-24 | 86.4 |
| Observed price | 2024-02-05 | 84.7 |
| Observed price | 2024-02-09 | 90.2 |
| Observed price | 2024-02-21 | 84.9 |
| Observed price | 2024-03-04 | 88.9 |
| Observed price | 2024-03-16 | 85.9 |
| Observed price | 2024-03-28 | 91.7 |
| Observed price | 2024-04-09 | 86.8 |
| Observed price | 2024-04-21 | 80.7 |
| Observed price | 2024-05-03 | 80.8 |
| Observed price | 2024-05-23 | 92.3 |
| Observed price | 2024-05-31 | 85.8 |
| Observed price | 2024-06-08 | 93.8 |
| Observed price | 2024-06-20 | 90.9 |
| Observed price | 2024-07-06 | 94.1 |
| Observed price | 2024-07-14 | 93.0 |
| Observed price | 2024-08-03 | 85.0 |
| Observed price | 2024-08-07 | 86.4 |
| Observed price | 2024-08-23 | 91.0 |
| Observed price | 2024-08-31 | 94.0 |
| Observed price | 2024-09-08 | 87.7 |
| Observed price | 2024-09-24 | 90.7 |
| Observed price | 2024-10-14 | 100.0 |
| Observed price | 2024-11-03 | 98.4 |
| Observed price | 2024-11-07 | 102 |
| Observed price | 2024-11-11 | 103 |
| Observed price | 2024-11-27 | 97.6 |
| Observed price | 2024-12-05 | 102 |
| Observed price | 2024-12-17 | 92.6 |
| Observed price | 2025-01-14 | 94.0 |
| Observed price | 2025-01-18 | 103 |
| Observed price | 2025-01-22 | 113 |
| Observed price | 2025-02-11 | 122 |
| Observed price | 2025-02-15 | 124 |
| Observed price | 2025-03-07 | 113 |
| Observed price | 2025-03-19 | 115 |
| Observed price | 2025-03-31 | 107 |
| Observed price | 2025-04-04 | 98.7 |
| Observed price | 2025-04-24 | 110 |
| Observed price | 2025-04-28 | 111 |
| Observed price | 2025-05-10 | 123 |
| Observed price | 2025-05-22 | 119 |
| Observed price | 2025-06-07 | 128 |
| Observed price | 2025-06-15 | 125 |
| Observed price | 2025-06-19 | 118 |
| Observed price | 2025-07-13 | 126 |
| Observed price | 2025-07-29 | 128 |
| Observed price | 2025-08-10 | 137 |
| Observed price | 2025-08-22 | 121 |
| Observed price | 2025-08-26 | 119 |
| Observed price | 2025-09-15 | 106 |
| Observed price | 2025-10-01 | 110 |
| Observed price | 2025-10-09 | 108 |
| Observed price | 2025-10-13 | 106 |
| Observed price | 2025-11-02 | 100 |
| Observed price | 2025-11-06 | 96.5 |
| Observed price | 2025-11-18 | 88.8 |
| Observed price | 2025-11-30 | 95.0 |
| Observed price | 2025-12-08 | 92.1 |
| Observed price | 2025-12-28 | 92.8 |
| Observed price | 2026-01-13 | 89.8 |
| Observed price | 2026-01-17 | 82.0 |
| Observed price | 2026-02-06 | 71.0 |
| Observed price | 2026-02-10 | 71.5 |
| Observed price | 2026-02-14 | 65.3 |
| Observed price | 2026-03-06 | 69.2 |
| Observed price | 2026-03-26 | 63.3 |
| Observed price | 2026-04-15 | 59.5 |
| Observed price | 2026-04-19 | 68.5 |
| Observed price | 2026-04-23 | 64.5 |
| Observed price | 2026-05-13 | 59.6 |
| Observed price | 2026-05-17 | 59.6 |
| Observed price | 2026-06-02 | 64.6 |
| Observed price | 2026-06-10 | 59.8 |
| Observed price | 2026-06-26 | 52.8 |
| Observed price | 2026-07-08 | 55.6 |
| Observed price | 2026-07-24 | 57.1 |
| Observed price | 2026-07-28 | 65.8 |
| Observed price | 2026-08-05 | 56.5 |
| Observed price | 2026-08-29 | 70.6 |
| Observed price | 2026-09-10 | 58.2 |
| Observed price | 2026-09-14 | 60.0 |
| Observed price | 2026-09-23 | 62.5 |
| Observed price | 2026-09-25 | 62.3 |
| Published advisor forecast | 2026-09-18 | 60.5 |
| Published advisor forecast | 2026-12-18 | 64.2 |
| Published advisor forecast | 2027-03-18 | 61.6 |
| Published advisor forecast | 2027-06-18 | 64.7 |
| Published advisor forecast | 2027-09-18 | 66.6 |
| Published advisor forecast | 2027-12-18 | 70.0 |
| Published advisor forecast | 2028-03-18 | 72.8 |
| Published advisor forecast | 2028-06-18 | 70.6 |
| Published advisor forecast | 2028-09-18 | 73.4 |
| Published advisor forecast | 2028-12-18 | 77.1 |
| Published advisor forecast | 2029-03-18 | 79.4 |
| Published advisor forecast | 2029-06-18 | 81.8 |
| Published advisor forecast | 2029-09-18 | 84.2 |
| Published advisor forecast | 2029-12-18 | 87.6 |
| Published advisor forecast | 2030-03-18 | 89.3 |
| Published advisor forecast | 2030-06-18 | 92.0 |
| Published advisor forecast | 2030-09-18 | 94.8 |
| Published advisor forecast | 2030-12-18 | 97.6 |
| Published advisor forecast | 2031-03-18 | 99.6 |
| Published advisor forecast | 2031-06-18 | 103 |
| Published advisor forecast | 2031-09-18 | 106 |
2. Scenarios & Signals
Bull case
The bull case activates when AI stops being a threat line and becomes an invoice line. If Bluebeam and HCSS monetise automation through consumption pricing, net revenue retentionnet revenue retentionRecurring revenue from an existing customer cohort after expansion, contraction, and churn, divided by that cohort's starting recurring revenue.View full glossary entry pushes above 115%, Design reaccelerates past low teens, and the group clears 18% constant-currency arr growthThe increase in annual recurring revenue over a specified period.. That reframes Nemetschek from disruption victim to disruption beneficiary, drawing back the growth buyers who abandoned vertical SaaSsoftware as a serviceA software delivery model in which customers access hosted applications, commonly through recurring subscriptions or usage-based charges.View full glossary entry in 2026. A concurrent 2028 easing cycle then multiplies the effect through the discount ratediscount rateThe rate used to convert future cash flows or values into present value.View full glossary entry, delivering re-rating on top of compounding.
Bear case
The bear case activates if the Design segment's single-digit growth spreads to Build & Construct. Churn rising above the sub-2% HCSS baseline would simultaneously break the synergy case, impair goodwill on a USD 2.4bn purchase made at roughly 20x EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry, and expose the leverage taken to fund it. The minority interest then compounds the damage, stripping attributable earnings precisely when consolidated earnings disappoint. Guidance cuts follow, and 28x trailing earnings becomes an expensive multiple for a decelerating asset.
Current crowd narrative
The crowd has convicted vertical software as a serviceA software delivery model in which customers access hosted applications, commonly through recurring subscriptions or usage-based charges. by association. Consensus treats as settled fact that AI agents will compress seat-based software economics, and Nemetschek — despite confirming 14-15% organic guidance — was sentenced alongside Workday, Adobe and Autodesk [19][20]. The anchoring bias is glaring: sell-side targets still cluster at EUR 85-96 [5][22][23], roughly 40% above spot, meaning analysts have cut but not capitulated while price action already has.
Alpha-gap assessment
The crowd underestimates these shares, but less than the 40% gap to consensus targets implies. Two pieces of evidence pull in opposite directions. Supporting underpricing: a 5.04% free-cash-flow yield and 28.2x trailing earnings for a 95%-recurring business compounding annual recurring revenueAnnual recurring revenue (ARR) measures the normalized yearly value of contracted recurring revenue, typically excluding one-time items. at 17.4% constant currency is a price normally reserved for structurally impaired assets [7][9]. Cutting against it: Thoma Bravo's ~28% minority in Build & Construct means attributable per-share growth runs materially below consolidated growth [16][17] — a leak the bullish targets appear not to model.
Convergence catalyst
The FY2026 results in March 2027, with the first full-year HCSS contribution and an explicit FY2027 guide, is the recognition trigger. It forces disclosure of attributable-versus-consolidated economics and synergy phasing. The first observable sign of repricing: consensus targets converging downward toward EUR 80 while the share price rises to meet them.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.