The Home Depot, Inc. (HD.NYSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Buy
5-Year Return Est.
+67.2%
Includes 2.22% annual net dividend contribution
1. Investment Thesis — Base Case
The central tension is that Home Depot's business is working while its share price waits for a housing market the Federal Reserve is actively postponing. Share gains, Pro distribution scale and $15.1bn of free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry are real; the volume engine — 4.06 million existing-home sales at seven-percent mortgages [21][17] — is not. Base case: comps stay inside the 0–2% band through 2027, tariff refunds lapse, leverage reaches target, repurchases restart, and mid-single-digit eps growthThe percentage increase in earnings per share over a specified period. resumes from 2028 as turnover slowly normalizes. Investors collect a three-percent dividend while the re-rating arrives late rather than never.
- TTM free cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns. of $15.1bn covers $9.2bn of dividends; the residual funds deleveragingdeleveragingThe process of reducing total debt and leverage to strengthen financial stability.View full glossary entry, then repurchases.
- Twenty times roughly $22 of fiscal-2030 supports a mid-$400s share price by horizon end.
- That implies about $470bn enterprise valueenterprise valueA measure of total business value, commonly calculated as equity value plus debt and preferred claims, less cash and cash equivalents.View full glossary entry on some $32bn EBITDAearnings before interest taxes depreciation and amortizationEarnings before interest, taxes, depreciation, and amortization (EBITDA) measures operating performance before financing, tax, and certain accounting charges.View full glossary entry — near fourteen times, below today's fifteen.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-17 | 336 |
| Observed price | 2021-10-04 | 330 |
| Observed price | 2021-10-09 | 338 |
| Observed price | 2021-10-13 | 345 |
| Observed price | 2021-10-26 | 371 |
| Observed price | 2021-11-08 | 369 |
| Observed price | 2021-11-21 | 408 |
| Observed price | 2021-12-08 | 416 |
| Observed price | 2021-12-21 | 394 |
| Observed price | 2021-12-30 | 410 |
| Observed price | 2022-01-21 | 352 |
| Observed price | 2022-02-03 | 369 |
| Observed price | 2022-02-16 | 350 |
| Observed price | 2022-02-20 | 332 |
| Observed price | 2022-02-24 | 315 |
| Observed price | 2022-03-18 | 334 |
| Observed price | 2022-04-09 | 304 |
| Observed price | 2022-04-26 | 300 |
| Observed price | 2022-05-05 | 311 |
| Observed price | 2022-05-22 | 291 |
| Observed price | 2022-05-31 | 303 |
| Observed price | 2022-06-04 | 303 |
| Observed price | 2022-06-21 | 269 |
| Observed price | 2022-06-30 | 275 |
| Observed price | 2022-07-22 | 306 |
| Observed price | 2022-07-26 | 299 |
| Observed price | 2022-08-17 | 325 |
| Observed price | 2022-08-21 | 313 |
| Observed price | 2022-09-12 | 281 |
| Observed price | 2022-09-25 | 267 |
| Observed price | 2022-10-03 | 289 |
| Observed price | 2022-10-21 | 275 |
| Observed price | 2022-10-29 | 295 |
| Observed price | 2022-11-07 | 295 |
| Observed price | 2022-11-24 | 320 |
| Observed price | 2022-12-12 | 328 |
| Observed price | 2022-12-20 | 316 |
| Observed price | 2023-01-07 | 318 |
| Observed price | 2023-01-11 | 328 |
| Observed price | 2023-01-24 | 315 |
| Observed price | 2023-02-02 | 330 |
| Observed price | 2023-02-19 | 306 |
| Observed price | 2023-03-13 | 287 |
| Observed price | 2023-03-26 | 282 |
| Observed price | 2023-03-30 | 293 |
| Observed price | 2023-04-21 | 299 |
| Observed price | 2023-05-04 | 291 |
| Observed price | 2023-05-12 | 289 |
| Observed price | 2023-05-21 | 295 |
| Observed price | 2023-06-03 | 292 |
| Observed price | 2023-06-25 | 303 |
| Observed price | 2023-07-08 | 307 |
| Observed price | 2023-07-21 | 321 |
| Observed price | 2023-07-25 | 326 |
| Observed price | 2023-08-11 | 330 |
| Observed price | 2023-08-24 | 326 |
| Observed price | 2023-09-11 | 329 |
| Observed price | 2023-09-15 | 325 |
| Observed price | 2023-10-07 | 295 |
| Observed price | 2023-10-11 | 295 |
| Observed price | 2023-10-24 | 281 |
| Observed price | 2023-11-10 | 291 |
| Observed price | 2023-11-28 | 312 |
| Observed price | 2023-12-02 | 319 |
| Observed price | 2023-12-19 | 350 |
| Observed price | 2024-01-01 | 345 |
| Observed price | 2024-01-19 | 361 |
| Observed price | 2024-01-23 | 348 |
| Observed price | 2024-02-09 | 362 |
| Observed price | 2024-02-18 | 362 |
| Observed price | 2024-03-02 | 380 |
| Observed price | 2024-03-19 | 384 |
| Observed price | 2024-04-06 | 361 |
| Observed price | 2024-04-10 | 349 |
| Observed price | 2024-04-23 | 333 |
| Observed price | 2024-05-15 | 348 |
| Observed price | 2024-05-28 | 326 |
| Observed price | 2024-06-01 | 328 |
| Observed price | 2024-06-18 | 352 |
| Observed price | 2024-07-06 | 336 |
| Observed price | 2024-07-19 | 368 |
| Observed price | 2024-07-27 | 360 |
| Observed price | 2024-08-09 | 344 |
| Observed price | 2024-08-22 | 376 |
| Observed price | 2024-09-04 | 362 |
| Observed price | 2024-09-13 | 377 |
| Observed price | 2024-10-05 | 409 |
| Observed price | 2024-10-13 | 414 |
| Observed price | 2024-10-31 | 394 |
| Observed price | 2024-11-04 | 400 |
| Observed price | 2024-11-26 | 429 |
| Observed price | 2024-11-30 | 427 |
| Observed price | 2024-12-22 | 393 |
| Observed price | 2025-01-08 | 386 |
| Observed price | 2025-01-17 | 409 |
| Observed price | 2025-01-25 | 422 |
| Observed price | 2025-02-12 | 407 |
| Observed price | 2025-02-16 | 404 |
| Observed price | 2025-03-10 | 370 |
| Observed price | 2025-03-14 | 352 |
| Observed price | 2025-03-31 | 366 |
| Observed price | 2025-04-18 | 355 |
| Observed price | 2025-05-01 | 358 |
| Observed price | 2025-05-05 | 359 |
| Observed price | 2025-05-18 | 379 |
| Observed price | 2025-06-04 | 369 |
| Observed price | 2025-06-17 | 347 |
| Observed price | 2025-06-30 | 371 |
| Observed price | 2025-07-18 | 360 |
| Observed price | 2025-07-22 | 369 |
| Observed price | 2025-08-13 | 397 |
| Observed price | 2025-08-17 | 405 |
| Observed price | 2025-09-08 | 415 |
| Observed price | 2025-09-16 | 419 |
| Observed price | 2025-10-04 | 392 |
| Observed price | 2025-10-08 | 379 |
| Observed price | 2025-10-17 | 392 |
| Observed price | 2025-11-03 | 383 |
| Observed price | 2025-11-20 | 336 |
| Observed price | 2025-12-08 | 346 |
| Observed price | 2025-12-12 | 359 |
| Observed price | 2025-12-29 | 345 |
| Observed price | 2026-01-16 | 376 |
| Observed price | 2026-01-29 | 376 |
| Observed price | 2026-02-11 | 390 |
| Observed price | 2026-02-15 | 386 |
| Observed price | 2026-03-09 | 353 |
| Observed price | 2026-03-13 | 340 |
| Observed price | 2026-03-30 | 323 |
| Observed price | 2026-04-21 | 342 |
| Observed price | 2026-04-30 | 320 |
| Observed price | 2026-05-08 | 318 |
| Observed price | 2026-05-17 | 304 |
| Observed price | 2026-06-03 | 310 |
| Observed price | 2026-06-16 | 335 |
| Observed price | 2026-07-04 | 354 |
| Observed price | 2026-07-13 | 337 |
| Observed price | 2026-07-21 | 331 |
| Observed price | 2026-08-08 | 354 |
| Observed price | 2026-08-16 | 338 |
| Observed price | 2026-09-07 | 315 |
| Observed price | 2026-09-11 | 309 |
| Observed price | 2026-09-24 | 292 |
| Observed price | 2026-09-25 | 293 |
| Published advisor forecast | 2026-09-18 | 300 |
| Published advisor forecast | 2026-12-18 | 291 |
| Published advisor forecast | 2027-03-18 | 297 |
| Published advisor forecast | 2027-06-18 | 306 |
| Published advisor forecast | 2027-09-18 | 309 |
| Published advisor forecast | 2027-12-18 | 321 |
| Published advisor forecast | 2028-03-18 | 331 |
| Published advisor forecast | 2028-06-18 | 341 |
| Published advisor forecast | 2028-09-18 | 347 |
| Published advisor forecast | 2028-12-18 | 358 |
| Published advisor forecast | 2029-03-18 | 369 |
| Published advisor forecast | 2029-06-18 | 376 |
| Published advisor forecast | 2029-09-18 | 384 |
| Published advisor forecast | 2029-12-18 | 395 |
| Published advisor forecast | 2030-03-18 | 403 |
| Published advisor forecast | 2030-06-18 | 411 |
| Published advisor forecast | 2030-09-18 | 419 |
| Published advisor forecast | 2030-12-18 | 428 |
| Published advisor forecast | 2031-03-18 | 436 |
| Published advisor forecast | 2031-06-18 | 441 |
| Published advisor forecast | 2031-09-18 | 449 |
2. Scenarios & Signals
Bull case
The decisive condition is a rate-regime reversal the frozen-housing consensus has stopped expecting. Energy normalizes, core inflation falls, the Fed unwinds 2026's hikes, and thirty-year mortgages break below six percent by 2028. Turnover unfreezes, deferred kitchens, roofs and floorings release simultaneously, comps jump to mid-single digits, and a fixed cost base converts that into low-teens EPS growtheps growthThe percentage increase in earnings per share over a specified period.View full glossary entry — precisely as restarted buybacks shrink the share count. Earnings and multiple rise together.
Bear case
The bear case activates when stagflationstagflationAn economic condition characterized by stagnant growth, high unemployment, and high inflation.View full glossary entry outlasts the consumer. Brent above $100 holds inflation near four percent, the Fed pushes past 4.5%, employment cracks, and deferred remodel becomes cancelled remodel. Negative comps hit a store base carrying $52.9bn of debt and a 0.22 quick ratio [6], delevering operating marginoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry toward eleven percent. Buybacks stay suspended, an SRS/GMS impairment confirms the roll-up overpaid, and the multiple compresses toward fifteen times.
Current crowd narrative
The street treats Home Depot as a timing problem, not a value question: consensus target $387 against a roughly $302 tape, UBS at $420, Goldman at $377 [1]. The settled assumption is that housing must thaw during 2027 and comps re-accelerate. The anchoring bias runs on the 2021 multiple and the old buyback yield — both currently absent from the cash flows.
Alpha-gap assessment
Mildly underpriced, but not for the reason the bulls offer. The crowd is trading a housing thaw and will keep being disappointed on timing; the overlooked evidence is per-share mechanics. Repurchases at minus 0.17% net yield are suspended to reach 2.0x leverage [14], removing two to four points of annual EPS compoundingeps compoundingMethodical growth in earnings per share through margin improvement and systematic share count reduction.View full glossary entry that the market has stopped paying for, while $685m of tariff refunds [9] flatters today's margin. Fair value sits nearer the mid-$300s than $387.
Convergence catalyst
The buyback restart, not a mortgage-rate headline, is the trigger. Watch the fiscal-2027 guidance in February 2027 for a repurchase authorization signalling that the ~2.0x leverage target is achieved [14]. The first observable sign of repricing is a declining quarterly share count converting flat operating income into rising EPS.
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.