The Estee Lauder Companies Inc. (EL.NYSE) AI OPINIONS & ADVISOR ANALYSIS
Read and compare the 14 individual AI Advisor deep-dive reports, including their forecast paths, ratings, price targets, and reasoning.
Updated on 20 September 2026Deep analysis 20 September 2026
Universal Investor AI
The Polymath FrameworkModel rating
Neutral
5-Year Return Est.
+54.4%
Includes 1.04% annual net dividend contribution
1. Investment Thesis — Base Case
The central tension is that Estee Lauder has fixed its cost base but not yet proved its demand engine. The $1.2bn PRGP benefit is banked and largely lands in FY2027, taking adjusted margin to roughly 13% and adjusted EPS to about $3.23 at the midpoint [10]. From there, progress requires volume: fragrance mix and Asian travel retail push forward, while a flat Chinese category and a stagnant Americas hold organic growthorganic growthThe rate at which a company expands revenue through internal operations rather than acquisitions.View full glossary entry near 4%. Earnings compound respectably, but the starting multiple of roughly 29x forward against a 5% ten-year means the multiple gives back part of what earnings deliver.
- Revenue compounding near 4% to roughly $18bn by FY2031, with operating marginoperating marginsOperating profit as a percentage of revenue after operating expenses, before interest and taxes.View full glossary entry grinding toward 15.5%.
- That implies about $5.20 of on a roughly 360m share count, capitalised near 25x.
- Cross-check: approximately $47bn equity value, versus $34.1bn today, before dividends of roughly 1.5%.
Historical prices and published forecast
- Observed price
- Published advisor forecast
View chart values
| Series | Date | Value (USD) |
|---|---|---|
| Observed price | 2021-09-16 | 323 |
| Observed price | 2021-10-02 | 303 |
| Observed price | 2021-10-10 | 310 |
| Observed price | 2021-10-26 | 331 |
| Observed price | 2021-11-03 | 340 |
| Observed price | 2021-11-19 | 353 |
| Observed price | 2021-12-01 | 333 |
| Observed price | 2021-12-09 | 359 |
| Observed price | 2022-01-02 | 371 |
| Observed price | 2022-01-10 | 336 |
| Observed price | 2022-01-14 | 322 |
| Observed price | 2022-01-26 | 296 |
| Observed price | 2022-02-07 | 315 |
| Observed price | 2022-02-23 | 291 |
| Observed price | 2022-03-03 | 292 |
| Observed price | 2022-03-15 | 259 |
| Observed price | 2022-03-27 | 280 |
| Observed price | 2022-04-12 | 263 |
| Observed price | 2022-04-20 | 273 |
| Observed price | 2022-05-10 | 232 |
| Observed price | 2022-05-22 | 236 |
| Observed price | 2022-06-03 | 264 |
| Observed price | 2022-06-07 | 271 |
| Observed price | 2022-06-19 | 242 |
| Observed price | 2022-07-13 | 245 |
| Observed price | 2022-07-21 | 263 |
| Observed price | 2022-07-25 | 259 |
| Observed price | 2022-08-14 | 276 |
| Observed price | 2022-08-18 | 282 |
| Observed price | 2022-09-07 | 247 |
| Observed price | 2022-09-11 | 254 |
| Observed price | 2022-10-01 | 219 |
| Observed price | 2022-10-05 | 228 |
| Observed price | 2022-10-21 | 200 |
| Observed price | 2022-11-02 | 200 |
| Observed price | 2022-11-14 | 227 |
| Observed price | 2022-11-26 | 219 |
| Observed price | 2022-12-12 | 244 |
| Observed price | 2022-12-20 | 238 |
| Observed price | 2023-01-05 | 261 |
| Observed price | 2023-01-09 | 262 |
| Observed price | 2023-01-25 | 275 |
| Observed price | 2023-02-02 | 275 |
| Observed price | 2023-02-22 | 249 |
| Observed price | 2023-03-06 | 252 |
| Observed price | 2023-03-10 | 236 |
| Observed price | 2023-03-22 | 237 |
| Observed price | 2023-04-03 | 247 |
| Observed price | 2023-04-19 | 258 |
| Observed price | 2023-05-05 | 202 |
| Observed price | 2023-05-09 | 204 |
| Observed price | 2023-05-29 | 188 |
| Observed price | 2023-06-10 | 180 |
| Observed price | 2023-06-18 | 200 |
| Observed price | 2023-07-04 | 197 |
| Observed price | 2023-07-16 | 191 |
| Observed price | 2023-07-20 | 182 |
| Observed price | 2023-08-09 | 166 |
| Observed price | 2023-08-13 | 166 |
| Observed price | 2023-08-21 | 151 |
| Observed price | 2023-09-06 | 158 |
| Observed price | 2023-09-26 | 143 |
| Observed price | 2023-09-30 | 144 |
| Observed price | 2023-10-20 | 138 |
| Observed price | 2023-10-24 | 136 |
| Observed price | 2023-11-05 | 113 |
| Observed price | 2023-11-21 | 123 |
| Observed price | 2023-12-07 | 136 |
| Observed price | 2023-12-11 | 135 |
| Observed price | 2023-12-19 | 149 |
| Observed price | 2024-01-08 | 139 |
| Observed price | 2024-01-20 | 126 |
| Observed price | 2024-02-01 | 133 |
| Observed price | 2024-02-17 | 147 |
| Observed price | 2024-02-21 | 147 |
| Observed price | 2024-03-12 | 152 |
| Observed price | 2024-03-24 | 141 |
| Observed price | 2024-03-28 | 154 |
| Observed price | 2024-04-13 | 138 |
| Observed price | 2024-04-25 | 147 |
| Observed price | 2024-05-15 | 136 |
| Observed price | 2024-05-23 | 128 |
| Observed price | 2024-06-04 | 124 |
| Observed price | 2024-06-16 | 112 |
| Observed price | 2024-06-24 | 114 |
| Observed price | 2024-07-10 | 102 |
| Observed price | 2024-07-14 | 102 |
| Observed price | 2024-08-03 | 94.7 |
| Observed price | 2024-08-11 | 90.5 |
| Observed price | 2024-08-15 | 95.1 |
| Observed price | 2024-08-31 | 91.9 |
| Observed price | 2024-09-12 | 84.5 |
| Observed price | 2024-09-24 | 89.2 |
| Observed price | 2024-09-28 | 99.2 |
| Observed price | 2024-10-18 | 90.5 |
| Observed price | 2024-11-07 | 63.6 |
| Observed price | 2024-11-11 | 63.0 |
| Observed price | 2024-12-01 | 74.8 |
| Observed price | 2024-12-09 | 81.7 |
| Observed price | 2024-12-21 | 74.7 |
| Observed price | 2025-01-06 | 73.6 |
| Observed price | 2025-01-18 | 78.2 |
| Observed price | 2025-01-30 | 85.5 |
| Observed price | 2025-02-07 | 65.0 |
| Observed price | 2025-02-23 | 74.2 |
| Observed price | 2025-03-03 | 69.0 |
| Observed price | 2025-03-11 | 69.2 |
| Observed price | 2025-03-27 | 65.7 |
| Observed price | 2025-04-16 | 54.4 |
| Observed price | 2025-04-24 | 58.6 |
| Observed price | 2025-05-06 | 58.5 |
| Observed price | 2025-05-18 | 65.6 |
| Observed price | 2025-05-22 | 64.4 |
| Observed price | 2025-06-11 | 70.2 |
| Observed price | 2025-06-15 | 73.4 |
| Observed price | 2025-07-05 | 87.5 |
| Observed price | 2025-07-17 | 86.8 |
| Observed price | 2025-07-29 | 93.1 |
| Observed price | 2025-08-14 | 93.1 |
| Observed price | 2025-08-22 | 88.0 |
| Observed price | 2025-09-03 | 91.9 |
| Observed price | 2025-09-11 | 86.8 |
| Observed price | 2025-10-01 | 86.2 |
| Observed price | 2025-10-09 | 94.0 |
| Observed price | 2025-10-13 | 92.7 |
| Observed price | 2025-10-17 | 101 |
| Observed price | 2025-11-06 | 87.8 |
| Observed price | 2025-11-26 | 93.7 |
| Observed price | 2025-11-30 | 94.5 |
| Observed price | 2025-12-20 | 108 |
| Observed price | 2026-01-01 | 106 |
| Observed price | 2026-01-13 | 115 |
| Observed price | 2026-02-02 | 119 |
| Observed price | 2026-02-06 | 99.5 |
| Observed price | 2026-02-10 | 101 |
| Observed price | 2026-02-22 | 113 |
| Observed price | 2026-03-06 | 95.1 |
| Observed price | 2026-03-26 | 70.2 |
| Observed price | 2026-04-03 | 69.1 |
| Observed price | 2026-04-15 | 76.6 |
| Observed price | 2026-04-23 | 76.4 |
| Observed price | 2026-05-09 | 84.0 |
| Observed price | 2026-05-17 | 78.2 |
| Observed price | 2026-05-29 | 89.0 |
| Observed price | 2026-06-14 | 89.5 |
| Observed price | 2026-06-30 | 79.0 |
| Observed price | 2026-07-04 | 84.3 |
| Observed price | 2026-07-24 | 80.3 |
| Observed price | 2026-08-01 | 84.2 |
| Observed price | 2026-08-09 | 87.6 |
| Observed price | 2026-08-25 | 105 |
| Observed price | 2026-09-10 | 96.5 |
| Observed price | 2026-09-18 | 93.4 |
| Observed price | 2026-09-22 | 100 |
| Observed price | 2026-09-25 | 94.5 |
| Published advisor forecast | 2026-09-18 | 93.4 |
| Published advisor forecast | 2026-12-18 | 97.2 |
| Published advisor forecast | 2027-03-18 | 100 |
| Published advisor forecast | 2027-06-18 | 102 |
| Published advisor forecast | 2027-09-18 | 106 |
| Published advisor forecast | 2027-12-18 | 103 |
| Published advisor forecast | 2028-03-18 | 107 |
| Published advisor forecast | 2028-06-18 | 110 |
| Published advisor forecast | 2028-09-18 | 113 |
| Published advisor forecast | 2028-12-18 | 116 |
| Published advisor forecast | 2029-03-18 | 114 |
| Published advisor forecast | 2029-06-18 | 117 |
| Published advisor forecast | 2029-09-18 | 120 |
| Published advisor forecast | 2029-12-18 | 123 |
| Published advisor forecast | 2030-03-18 | 125 |
| Published advisor forecast | 2030-06-18 | 128 |
| Published advisor forecast | 2030-09-18 | 125 |
| Published advisor forecast | 2030-12-18 | 129 |
| Published advisor forecast | 2031-03-18 | 132 |
| Published advisor forecast | 2031-06-18 | 134 |
| Published advisor forecast | 2031-09-18 | 137 |
2. Scenarios & Signals
Bull case
The bull case activates when North America stops being an excuse and starts being a contributor. Mid-single-digit Americas growth alongside continued fragrance strength lifts group organic above 5%, dropping incremental revenue onto a cost base stripped of 10,000 positions, so margin reaches 15% by fiscal 2029 rather than 2031. Stronger cash flow then funds a restored buyback, shrinking share count while climbs, and the market re-rates the shares as a compoundercompounderA business or asset that can reinvest earnings or cash flows at attractive returns over an extended period.View full glossary entry again rather than a repair story.
Bear case
The bear case begins the moment investors realise the savings were the whole story. With PRGP exhausted, a Hormuz-driven travel-retail shock and Chinese prestige deflation stall organic growthThe rate at which a company expands revenue through internal operations rather than acquisitions. near zero, leaving margin marooned around 13% and free cash flowfree cash flowFree cash flow (FCF) is cash generated after operating expenses and capital expenditures that remains available for debt reduction, reinvestment, or shareholder returns.View full glossary entry insufficient to both deleverage against roughly $9.3bn of debt and defend brand spend. Guidance is cut, 2.34x interest coverage draws scrutiny, and a 3% grower gets repriced toward 18-20x earnings, taking the shares back toward their 52-week low.
Current crowd narrative
The settled belief is that the worst is over: four consecutive growth quarters, a 320bp adjusted margin expansionmargin expansionAn increase in profit as a percentage of revenue.View full glossary entry and FY2027 guidance of $3.10-$3.35 have made the turnaround consensus rather than contrarian [3][10]. Thirty analysts split 10 buy, 15 hold, one sell, averaging $107.65 [17]. The anchoring bias is the $66 low, which makes 29x forward earningsforward earningsEstimated future profitability used to calculate valuation multiples for investment analysis.View full glossary entry feel cheap.
Alpha-gap assessment
The crowd slightly overestimates these shares. The cost recovery is real and largely delivered, but the market treats $1.2bn of gross savings as shareholder property when the filings show a large share recycled into consumer-facing investment and offset by the securities-litigation settlement [12]. Strip that, and the durable engine is 3%-5% organic growthThe rate at which a company expands revenue through internal operations rather than acquisitions. captured by taking share in a flat Chinese category, priced at roughly 29x with 2.34x interest coverage. The gap is modest, not dramatic; no compelling mispricing exists at $93.40.
Convergence catalyst
The FY2028 outlook, due August 2027, is the moment the market learns whether margin can advance without a restructuring programme. The first observable sign of repricing will be the Americas organic line and gross margingross marginsThe percentage of revenue remaining after deducting the direct costs of producing goods sold.View full glossary entry commentary at the 2 November 2026 Q1 print [23].
Complete advisor preview locked
Unlock this report and every AI Advisor
Sign in to check your access, or upgrade to the Base plan to read this report and open every advisor.